Parker-Hannifin Corporation logo PH - Parker-Hannifin Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 26
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $1,154.33 DETAILS
HIGH: $1,358.00
LOW: $950.00
MEDIAN: $1,210.00
CONSENSUS: $1,154.33
UPSIDE: 11.05%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 83.8% above fair value
Current Price $1039.49
Bear Case $424.79 59.1% downside ($424.79 - $1,039.49) / $1,039.49 = -59.1% 5% stage 1 growth, 11% discount
Fair Value $565.53 45.6% downside ($565.53 - $1,039.49) / $1,039.49 = -45.6% 9% stage 1 growth, 11% discount
Bull Case $698.65 32.8% downside ($698.65 - $1,039.49) / $1,039.49 = -32.8% 11% stage 1 growth, 11% discount

Adjust Assumptions

8.6%
11.0%
3.0%

Key Value Driver

FCF growth rate (9% base case)

Terminal Value % of EV 38%
Implied Market Multiple 34.0x
Market is pricing in (growth) 16.1% vs our 8.6% base

Plain-Language Summary

Using a two-stage FCF DCF with 9% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $565.53 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (40 analysts) $1154.33
Analyst Range $950.00 – $1358.00
Divergence from AlphaVal 51%

Warnings

Wall Street's average price target is $1154.33 (from 40 analysts). Our estimate is 51% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions