PACCAR Inc logo PCAR - PACCAR Inc

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 13
HOLD 28
SELL 3
STRONG
SELL
0
| PRICE TARGET: $128.40 DETAILS
HIGH: $139.00
LOW: $109.00
MEDIAN: $131.00
CONSENSUS: $128.40
UPSIDE: 1.74%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Mild
Trading 3.7% above fair value
Current Price $126.20
Bear Case $101.77 19.4% downside ($101.77 - $126.20) / $126.20 = -19.4% 4% stage 1 growth, 11% discount
Fair Value $121.70 3.6% downside ($121.70 - $126.20) / $126.20 = -3.6% 7% stage 1 growth, 11% discount
Bull Case $139.91 10.9% upside ($139.91 - $126.20) / $126.20 = 10.9% 9% stage 1 growth, 11% discount

Adjust Assumptions

7.3%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 37%
Implied Market Multiple 18.9x
Market is pricing in (growth) 8.2% vs our 7.3% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $128.40 from 45 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $121.70 per share.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions