PAYX - Paychex, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$108.80
DETAILS
HIGH:
$115.00
LOW:
$103.00
MEDIAN:
$109.00
CONSENSUS:
$108.80
DOWNSIDE:
10.61%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.4x
4.89$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
24.9x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $4.89, the base-case value is $80.42 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (30 analysts)
$108.80
Analyst Range
$103.00 – $115.00
Divergence from AlphaVal
26%
Warnings
The company pays out 93% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $108.80 (from 30 analysts). Our estimate is 26% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples