OTIS - Otis Worldwide Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$88.67
DETAILS
HIGH:
$105.00
LOW:
$75.00
MEDIAN:
$90.00
CONSENSUS:
$88.67
UPSIDE:
26.40%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
3.5$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
20.0x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $3.50, the base-case value is $52.50 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (15 analysts)
$88.67
Analyst Range
$75.00 – $105.00
Divergence from AlphaVal
41%
Warnings
Wall Street's average price target is $88.67 (from 15 analysts). Our estimate is 41% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples