Oshkosh Corporation logo OSK - Oshkosh Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 21
HOLD 15
SELL 1
STRONG
SELL
0
| PRICE TARGET: $170.18 DETAILS
HIGH: $197.00
LOW: $138.00
MEDIAN: $172.00
CONSENSUS: $170.18
UPSIDE: 32.43%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Fair Value Moderate
Trading 18.9% below fair value
Current Price $128.51
Bear Case $119.51 7.0% downside ($119.51 - $128.51) / $128.51 = -7.0% 5% stage 1 growth, 12% discount
Fair Value $158.42 23.3% upside ($158.42 - $128.51) / $128.51 = 23.3% 9% stage 1 growth, 12% discount
Bull Case $195.22 51.9% upside ($195.22 - $128.51) / $128.51 = 51.9% 11% stage 1 growth, 12% discount

Adjust Assumptions

8.7%
12.0%
3.0%

Key Value Driver

FCF growth rate (9% base case)

Terminal Value % of EV 34%
Implied Market Multiple 14.7x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $170.18 from 37 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $158.42 per share.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions