Orrstown Financial Services, Inc. logo ORRF - Orrstown Financial Services, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 2
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $41.00 DETAILS
HIGH: $41.00
LOW: $41.00
MEDIAN: $41.00
CONSENSUS: $41.00
DOWNSIDE: 3.46%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 45.8% below fair value
Current Price $42.47
Bear Case $52.59 23.8% upside ($52.59 - $42.47) / $42.47 = 23.8% ROTCE 12.5% → 2.14x TBV
Fair Value $78.34 84.4% upside ($78.34 - $42.47) / $42.47 = 84.4% ROTCE 16.7% → 3.18x TBV
Bull Case $93.78 120.8% upside ($93.78 - $42.47) / $42.47 = 120.8% ROTCE 19.2% → 3.81x TBV

Adjust Assumptions

16.7%
8.0%

Key Value Driver

ROTCE (16.7%) vs. cost of equity (8.0%)

Implied Market Multiple 1.72x

Plain-Language Summary

With ROTCE of 16.7% vs. 8.0% cost of equity, fair P/TBV is 3.18x on $24.62 tangible book, implying $78.34 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (7 analysts) $41.00
Analyst Range $41.00 – $41.00
Divergence from AlphaVal 91%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $41.00 (from 7 analysts). Our estimate is 91% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly