Ormat Technologies, Inc. logo ORA - Ormat Technologies, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 8
HOLD 9
SELL 0
STRONG
SELL
0
| PRICE TARGET: $138.33 DETAILS
HIGH: $152.00
LOW: $127.00
MEDIAN: $138.50
CONSENSUS: $138.33
UPSIDE: 35.46%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 33.2% above fair value
Current Price $102.12
Bear Case $62.74 38.6% downside ($62.74 - $102.12) / $102.12 = -38.6% $2.55 × 18x P/E
Fair Value $76.69 24.9% downside ($76.69 - $102.12) / $102.12 = -24.9% $2.55 × 22x P/E
Bull Case $90.62 11.3% downside ($90.62 - $102.12) / $102.12 = -11.3% $2.55 × 26x P/E

Adjust Assumptions

22.0x
2.55$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 40.0x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $138.33 from 17 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $76.69 per share.

Warnings

Wall Street's average price target is $138.33 (from 17 analysts). Our estimate is 59% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples