Old Dominion Freight Line, Inc. logo ODFL - Old Dominion Freight Line, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 11
HOLD 20
SELL 5
STRONG
SELL
0
| PRICE TARGET: $217.50 DETAILS
HIGH: $240.00
LOW: $138.00
MEDIAN: $224.00
CONSENSUS: $217.50
DOWNSIDE: 1.60%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 156.2% above fair value
Current Price $221.04
Bear Case $62.67 71.6% downside ($62.67 - $221.04) / $221.04 = -71.6% $5.48 × 4x + net cash
Fair Value $86.28 61.0% downside ($86.28 - $221.04) / $221.04 = -61.0% $5.48 × 6x + net cash
Bull Case $109.89 50.3% downside ($109.89 - $221.04) / $221.04 = -50.3% $5.48 × 7x + net cash

Adjust Assumptions

5.5x
5.48$

Key Value Driver

Through-cycle normalized EPS ($5.48)

Implied Market Multiple 40.3x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $217.50 from 36 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $86.28 per share.

Warnings

Price-to-book value of 10.7x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $217.50 (from 36 analysts). Our estimate is 86% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing