Old Dominion Freight Line, Inc. logo ODFL - Old Dominion Freight Line, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 12
HOLD 20
SELL 4
STRONG
SELL
0
| PRICE TARGET: $233.63 DETAILS
HIGH: $263.00
LOW: $205.00
MEDIAN: $229.50
CONSENSUS: $233.63
UPSIDE: 6.52%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 140.7% above fair value
Current Price $219.32
Bear Case $66.18 69.8% downside ($66.18 - $219.32) / $219.32 = -69.8% $5.48 × 4x + net cash
Fair Value $91.12 58.5% downside ($91.12 - $219.32) / $219.32 = -58.5% $5.48 × 6x + net cash
Bull Case $116.05 47.1% downside ($116.05 - $219.32) / $219.32 = -47.1% $5.48 × 7x + net cash

Adjust Assumptions

5.5x
5.48$

Key Value Driver

Through-cycle normalized EPS ($5.48)

Implied Market Multiple 40.0x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $233.63 from 36 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $91.12 per share.

Warnings

Price-to-book value of 10.6x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $233.63 (from 36 analysts). Our estimate is 87% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing