Old Dominion Freight Line, Inc. logo ODFL - Old Dominion Freight Line, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 13
HOLD 19
SELL 4
STRONG
SELL
0
| PRICE TARGET: $234.86 DETAILS
HIGH: $263.00
LOW: $200.00
MEDIAN: $235.00
CONSENSUS: $234.86
UPSIDE: 35.76%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 474.0% above fair value
Current Price $173.00
Bear Case $21.92 87.3% downside ($21.92 - $173.00) / $173.00 = -87.3% $5.48 × 4x
Fair Value $30.14 82.6% downside ($30.14 - $173.00) / $173.00 = -82.6% $5.48 × 6x
Bull Case $38.36 77.8% downside ($38.36 - $173.00) / $173.00 = -77.8% $5.48 × 7x

Adjust Assumptions

5.5x
5.48$

Key Value Driver

Through-cycle normalized EPS ($5.48)

Implied Market Multiple 31.6x

Plain-Language Summary

Using 7-year normalized EPS of $5.48 at a 6x cycle multiple, the base-case value is $30.14 per share. P/TBV cross-check: 8.3x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (36 analysts) $234.86
Analyst Range $200.00 – $263.00
Divergence from AlphaVal 87%

Warnings

Price-to-book value of 8.3x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $234.86 (from 36 analysts). Our estimate is 87% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing