Origin Bancorp, Inc. logo OBK - Origin Bancorp, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $56.00 DETAILS
HIGH: $58.00
LOW: $54.00
MEDIAN: $56.00
CONSENSUS: $56.00
UPSIDE: 8.05%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 73.9% above fair value
Current Price $51.83
Bear Case $20.87 59.7% downside ($20.87 - $51.83) / $51.83 = -59.7% ROTCE 5.2% → 0.30x TBV
Fair Value $29.81 42.5% downside ($29.81 - $51.83) / $51.83 = -42.5% ROTCE 6.9% → 0.67x TBV
Bull Case $38.75 25.2% downside ($38.75 - $51.83) / $51.83 = -25.2% ROTCE 8.0% → 0.91x TBV

Adjust Assumptions

6.9%
8.4%

Key Value Driver

ROTCE (6.9%) vs. cost of equity (8.4%)

Implied Market Multiple 1.47x

Plain-Language Summary

With ROTCE of 6.9% vs. 8.4% cost of equity, fair P/TBV is 0.67x on $35.16 tangible book, implying $29.81 per share. DDM cross-check: $88.54.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (5 analysts) $56.00
Analyst Range $54.00 – $58.00
Divergence from AlphaVal 47%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
⚠ Return on equity (6.9%) is below the minimum investors require (8.4%). This means the bank is worth less than the net assets on its books.
ℹ Dividend-based valuation: $88.54 (197% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $56.00 (from 5 analysts). Our estimate is 47% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly