OBK - Origin Bancorp, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$55.00
DETAILS
HIGH:
$56.00
LOW:
$54.00
MEDIAN:
$55.00
CONSENSUS:
$55.00
UPSIDE:
3.29%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
6.9%
8.2%
Key Value Driver
ROTCE (6.9%) vs. cost of equity (8.2%)
Implied Market Multiple
1.52x
Plain-Language Summary
With ROTCE of 6.9% vs. 8.2% cost of equity, fair P/TBV is 0.69x on $35.10 tangible book, implying $29.81 per share. DDM cross-check: $103.84.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (5 analysts)
$55.00
Analyst Range
$54.00 – $56.00
Divergence from AlphaVal
46%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (6.9%) is below the minimum investors require (8.2%). This means the bank is worth less than the net assets on its books.
Dividend-based valuation: $103.84 (248% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $55.00 (from 5 analysts). Our estimate is 46% below the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly