NVEC - NVE Corporation
Price:
--
--
| Metric | 2026 Q4 | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 7.7 | 6.2 | 6.3 | 6.1 | 7.3 | 5.1 | 6.8 | 6.8 | 7.1 | 6.8 | 7.1 | 8.8 | 12.8 | 7.4 | 10.7 | 7.3 | 6.7 | 6.3 | 6.8 | 7.2 | 5.9 | 6.5 | 4.4 | 4.6 | 6.2 | 6.5 | 6.5 | 6.3 | 5.6 | 6.3 | 7.5 | 7.1 | 7.9 | 7.4 | 7.0 | 7.6 | 6.9 | 7.5 | 7.3 | 6.7 | 6.1 | 7.6 | 6.3 | 8.3 | 8.5 | 6.0 | 6.5 | 7.3 | 6.2 | 7.2 | 6.5 | 5.8 | 7.5 | 7.6 | 6.2 | 6.6 | 8.2 | 8.2 | 8.0 | 7.8 | 7.2 | 8.2 | 6.6 | 6.5 | 6.8 | 6.9 | 5.9 | 5.7 | 4.9 | 6.0 | 4.8 | 5.0 | 4.7 | 4.6 | 3.9 | 4.4 | 3.6 | 3.5 | 2.6 | 3.1 | 3.0 | 3.1 | 2.6 | 3.1 | 2.9 | 3.2 | 3.1 | 2.9 | 2.8 | 2.6 | 2.3 | 2.1 | 1.5 | 1.6 | 0.0 | 0.1 | 0.1 | 0.1 | 3.3 | 0.2 |
| Cost of Revenue | 1.7 | 1.3 | 1.4 | 1.2 | 1.5 | 0.8 | 0.9 | 1.0 | 1.7 | 1.4 | 1.6 | 2.1 | 2.5 | 1.5 | 2.4 | 1.7 | 1.6 | 1.4 | 1.5 | 1.8 | 1.3 | 1.1 | 0.9 | 0.8 | 1.2 | 1.3 | 1.3 | 1.1 | 1.3 | 1.2 | 1.4 | 1.4 | 1.5 | 1.7 | 1.4 | 1.8 | 1.4 | 1.5 | 1.7 | 1.4 | 1.5 | 1.4 | 1.5 | 1.6 | 1.6 | 1.4 | 1.4 | 1.5 | 1.4 | 1.9 | 1.7 | 1.6 | 1.8 | 2.3 | 2.2 | 2.3 | 2.6 | 2.6 | 2.5 | 2.6 | 2.1 | 2.3 | 2.1 | 2.0 | 1.9 | 1.8 | 1.8 | 1.7 | 1.4 | 1.9 | 1.7 | 1.9 | 1.4 | 1.6 | 1.4 | 1.4 | 1.4 | 1.6 | 1.3 | 1.6 | 1.7 | 1.9 | 1.6 | 2.0 | 1.6 | 1.9 | 1.9 | 1.7 | 1.9 | 1.6 | 1.5 | 2.0 | 0.3 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0 | 0 |
| Gross Profit | 5.9 | 4.9 | 5.0 | 4.9 | 5.8 | 4.3 | 5.8 | 5.8 | 5.3 | 5.4 | 5.5 | 6.8 | 10.3 | 5.9 | 8.3 | 5.7 | 5.2 | 4.9 | 5.3 | 5.4 | 4.6 | 5.5 | 3.4 | 3.8 | 5.0 | 5.2 | 5.2 | 5.2 | 4.3 | 5.1 | 6.2 | 5.7 | 6.4 | 5.7 | 5.6 | 5.8 | 5.4 | 6.0 | 5.6 | 5.3 | 4.6 | 6.2 | 4.8 | 6.7 | 6.9 | 4.6 | 5.0 | 5.8 | 4.8 | 5.3 | 4.8 | 4.2 | 5.7 | 5.3 | 4.0 | 4.3 | 5.6 | 5.5 | 5.5 | 5.2 | 5.2 | 5.8 | 4.5 | 4.5 | 4.9 | 5.1 | 4.1 | 4.0 | 3.5 | 4.2 | 3.1 | 3.2 | 3.3 | 3.0 | 2.5 | 3.0 | 2.2 | 1.9 | 1.3 | 1.4 | 1.3 | 1.2 | 1.0 | 1.1 | 1.3 | 1.3 | 1.2 | 1.1 | 0.9 | 1.0 | 0.8 | 0.1 | 1.2 | 1.5 | 0.0 | 0.0 | (0.0) | 0 | 3.3 | 0.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| R&D Expenses | (1.3) | 0.8 | 0.9 | 0.7 | 1.0 | 0.9 | 0.8 | 0.9 | 0.8 | 0.5 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.2 | 0.6 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.9 | 1.0 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 0.9 | 1.0 | 0.8 | 0.8 | 0.8 | 1.0 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 0.8 | 0.5 | 0.6 | 0.7 | 0.8 | 0.7 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.3 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.5 | 1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.5 | 0.5 | 0.4 | 0.2 | 0.5 | 0.8 | 0.4 | 0.4 | 0.4 | 0.8 | 0.3 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.0 | 0.0 | 0.1 | 0 | 0.2 | 0.1 |
| Other Expenses | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.2) | 0 | 0 | 0 | (3.5) | 0 | 0 |
| Operating Expenses | 1.2 | 1.1 | 1.3 | 1.1 | 1.5 | 1.3 | 1.4 | 1.4 | 1.3 | 0.9 | 0.9 | 1.4 | 1.4 | 1.1 | 1.1 | 1.0 | 1.1 | 0.9 | 1.2 | 1.3 | 1.1 | 1.0 | 1.2 | 1.2 | 1.3 | 1.1 | 1.3 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.4 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1.3 | 1.2 | 1.2 | 1.4 | 1.4 | 1.3 | 1.4 | 1.5 | 1.5 | 1.3 | 1.1 | 1.2 | 1.2 | 1.4 | 1.2 | 1.2 | 1.1 | 0.9 | 1.0 | 0.9 | 1.0 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 1.1 | 1.1 | 1.0 | 1.1 | 0.9 | 1.0 | 0.8 | 0.9 | 0.8 | 0.9 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.6 | 0.9 | 0.7 | 1.0 | 1.9 | 1.7 | 0.0 | 0.0 | 0.1 | (3.5) | 0.2 | 0.1 |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income | 4.7 | 3.7 | 3.7 | 3.8 | 4.2 | 3.0 | 4.4 | 4.4 | 4.1 | 4.5 | 4.6 | 5.4 | 8.9 | 4.8 | 7.2 | 4.7 | 4.1 | 4.0 | 4.1 | 4.1 | 3.5 | 4.4 | 2.3 | 2.5 | 3.7 | 4.1 | 3.9 | 3.9 | 3.0 | 3.7 | 4.8 | 4.4 | 5.1 | 4.5 | 4.3 | 4.5 | 4.1 | 4.7 | 4.4 | 4.2 | 3.3 | 5.0 | 3.6 | 5.2 | 5.5 | 3.3 | 3.6 | 4.3 | 3.3 | 4.0 | 3.7 | 3.0 | 4.4 | 3.9 | 2.7 | 3.1 | 4.5 | 4.7 | 4.5 | 4.3 | 4.2 | 4.9 | 3.7 | 3.6 | 4.0 | 4.2 | 3.4 | 3.1 | 2.5 | 3.3 | 2.3 | 2.3 | 2.2 | 1.9 | 1.5 | 1.9 | 1.3 | 0.9 | 0.5 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.1 | 0.1 | (0.9) | (0.7) | (0.5) | (0.0) | (0.1) | (0.2) | (0.2) | 3 | 0.1 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA | 4.9 | 3.8 | 3.7 | 3.9 | 4.3 | 3.0 | 4.5 | 4.5 | 4.2 | 4.5 | 4.7 | 5.4 | 9.0 | 4.8 | 7.3 | 4.8 | 4.2 | 4.1 | 4.2 | 4.2 | 3.7 | 4.6 | 2.4 | 2.6 | 3.8 | 4.2 | 4.0 | 4.0 | 3.2 | 3.9 | 5.0 | 4.6 | 5.4 | 4.8 | 4.5 | 4.7 | 4.4 | 5.2 | 4.6 | 4.4 | 3.5 | 5.2 | 3.8 | 5.5 | 5.7 | 3.5 | 3.8 | 4.5 | 3.5 | 4.2 | 3.9 | 3.1 | 4.6 | 4.1 | 2.9 | 3.2 | 4.6 | 4.8 | 4.6 | 4.4 | 4.3 | 5.0 | 3.8 | 3.7 | 4.1 | 5.5 | 3.5 | 3.2 | 2.7 | 3.5 | 2.4 | 2.4 | 2.3 | 2.1 | 1.6 | 2.0 | 1.4 | 1.0 | 0.7 | 0.7 | 0.7 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 | 0.2 | 0.2 | (0.8) | (0.6) | (0.2) | (0.0) | (0.0) | (0.2) | (0.0) | 3 | 0.1 |
| EBIT | 4.7 | 3.7 | 3.7 | 3.8 | 4.2 | 3.0 | 4.4 | 4.4 | 4.1 | 4.5 | 4.6 | 5.4 | 8.9 | 4.8 | 7.2 | 4.7 | 4.1 | 4.0 | 4.1 | 4.1 | 3.5 | 4.4 | 2.3 | 2.5 | 3.7 | 4.1 | 3.9 | 3.9 | 3.0 | 3.7 | 4.8 | 4.4 | 5.1 | 4.5 | 4.3 | 4.5 | 4.1 | 4.7 | 4.4 | 4.2 | 3.3 | 5.0 | 3.6 | 5.2 | 5.5 | 3.3 | 3.6 | 4.3 | 3.3 | 4.0 | 3.7 | 3.0 | 4.4 | 3.9 | 2.7 | 3.1 | 4.5 | 4.7 | 4.5 | 4.3 | 4.2 | 4.9 | 3.7 | 3.6 | 4.0 | 5.4 | 3.4 | 3.1 | 2.5 | 3.3 | 2.3 | 2.3 | 2.2 | 1.9 | 1.5 | 1.9 | 1.3 | 0.9 | 0.5 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.1 | 0.1 | (0.9) | (0.7) | (0.3) | (0.0) | (0.1) | (0.2) | (0.2) | 3 | 0.1 |
| Income Before Tax | 5.2 | 4.2 | 4.1 | 4.3 | 4.7 | 3.6 | 4.9 | 4.9 | 4.6 | 5.0 | 5.1 | 5.8 | 9.3 | 5.2 | 7.6 | 5.0 | 4.4 | 4.3 | 4.4 | 4.4 | 3.8 | 4.8 | 2.7 | 2.9 | 4.1 | 4.5 | 4.3 | 4.4 | 3.5 | 4.2 | 5.2 | 4.8 | 5.5 | 4.9 | 4.7 | 4.9 | 4.5 | 5.1 | 4.9 | 4.6 | 3.7 | 5.5 | 4.1 | 5.8 | 6.0 | 3.8 | 4.1 | 4.8 | 3.8 | 4.6 | 4.3 | 3.6 | 5.0 | 4.5 | 3.3 | 3.7 | 5.1 | 5.2 | 5.0 | 4.8 | 4.7 | 5.4 | 4.1 | 4.0 | 4.4 | 4.6 | 3.7 | 3.4 | 2.8 | 3.6 | 2.6 | 2.5 | 2.4 | 2.1 | 1.6 | 2.0 | 1.4 | 1.0 | 0.6 | 0.6 | 0.7 | 0.5 | 0.4 | 0.4 | 0.5 | 0.8 | 0.6 | 0.4 | 0.3 | 0.2 | 0.2 | (0.9) | (0.7) | (0.5) | (0.0) | 0.0 | 5.0 | (3.5) | 3.3 | 0.1 |
| Income Tax Expense | 0.3 | 0.8 | 0.8 | 0.7 | 0.8 | 0.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.4 | 1.4 | 1.1 | 1.0 | 1.5 | 0.9 | 0.6 | 0.9 | 0.7 | 0.8 | 0.7 | 0.9 | 0.4 | 0.5 | 0.7 | 0.8 | 0.5 | 0.8 | 0.6 | 0.7 | 1.0 | 0.9 | 1.7 | 1.4 | 1.5 | 1.6 | 1.4 | 1.7 | 1.6 | 1.5 | 1.1 | 1.8 | 1.4 | 1.9 | 2.0 | 1.3 | 1.3 | 1.6 | 1.2 | 1.5 | 1.4 | 1.2 | 1.6 | 1.4 | 1.0 | 1.1 | 1.6 | 1.5 | 1.7 | 1.6 | 1.6 | 1.8 | 1.4 | 1.3 | 1.5 | 1.5 | 1.2 | 1.1 | 0.9 | 1.3 | 0.9 | 0.9 | 0.8 | 0.6 | 0.6 | 0.7 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | (0.5) | (0.4) | (0.4) | (0.5) | (0.8) | (0.6) | (0.4) | (0.3) | (0.2) | (0.2) | 0.9 | 0 | 0.5 | 0.0 | (0.0) | 0.0 | (0.1) | 0.3 | (0.1) |
| Net Income | 4.9 | 3.4 | 3.3 | 3.6 | 3.9 | 3.0 | 4.0 | 4.1 | 3.8 | 4.2 | 4.7 | 4.4 | 8.2 | 4.2 | 6.1 | 4.1 | 3.8 | 3.5 | 3.6 | 3.6 | 3.1 | 3.9 | 2.2 | 2.4 | 3.4 | 3.7 | 3.8 | 3.6 | 2.9 | 3.4 | 4.3 | 3.9 | 3.9 | 3.6 | 3.2 | 3.3 | 3.0 | 3.5 | 3.3 | 3.1 | 2.6 | 3.7 | 2.8 | 3.9 | 4.0 | 2.6 | 2.8 | 3.2 | 2.6 | 3.1 | 2.9 | 2.4 | 3.4 | 3.1 | 2.3 | 2.6 | 3.4 | 3.7 | 3.4 | 3.2 | 3.1 | 3.6 | 2.8 | 2.7 | 2.9 | 3.1 | 2.5 | 2.3 | 1.9 | 2.3 | 1.7 | 1.6 | 1.6 | 1.6 | 1.1 | 1.3 | 0.9 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.8 | 0.6 | 0.4 | 0.3 | 0.2 | 0.2 | (0.9) | (0.7) | (0.5) | (0.0) | (0.1) | 5.0 | (0.2) | 3 | 0.1 |
| Per Share Data | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 1.02 | 0.70 | 0.68 | 0.74 | 0.80 | 0.63 | 0.83 | 0.85 | 0.79 | 0.87 | 0.98 | 0.91 | 1.70 | 0.88 | 1.26 | 0.86 | 0.79 | 0.72 | 0.75 | 0.74 | 0.65 | 0.81 | 0.46 | 0.50 | 0.69 | 0.77 | 0.79 | 0.74 | 0.59 | 0.71 | 0.88 | 0.81 | 0.80 | 0.74 | 0.65 | 0.68 | 0.63 | 0.72 | 0.68 | 0.65 | 0.54 | 0.75 | 0.57 | 0.80 | 0.83 | 0.53 | 0.57 | 0.67 | 0.53 | 0.64 | 0.60 | 0.51 | 0.70 | 0.64 | 0.48 | 0.53 | 0.72 | 0.77 | 0.71 | 0.68 | 0.66 | 0.77 | 0.59 | 0.57 | 0.63 | 0.67 | 0.53 | 0.49 | 0.41 | 0.49 | 0.37 | 0.35 | 0.34 | 0.34 | 0.23 | 0.28 | 0.19 | 0.13 | 0.09 | 0.08 | 0.09 | 0.21 | 0.08 | 0.09 | 0.11 | 0.35 | 0.13 | 0.10 | 0.08 | 0.08 | 0.05 | -0.22 | -0.20 | -0.15 | -0.12 | -0.34 | 23.59 | -26.68 | 15.00 | 0.50 |
| EPS (Diluted) | 1.02 | 0.70 | 0.68 | 0.74 | 0.80 | 0.63 | 0.83 | 0.85 | 0.79 | 0.87 | 0.98 | 0.91 | 1.70 | 0.88 | 1.26 | 0.86 | 0.79 | 0.72 | 0.75 | 0.74 | 0.65 | 0.81 | 0.46 | 0.50 | 0.69 | 0.77 | 0.79 | 0.74 | 0.59 | 0.71 | 0.88 | 0.81 | 0.80 | 0.74 | 0.65 | 0.68 | 0.63 | 0.72 | 0.68 | 0.65 | 0.54 | 0.75 | 0.57 | 0.80 | 0.83 | 0.53 | 0.57 | 0.66 | 0.53 | 0.64 | 0.60 | 0.50 | 0.69 | 0.64 | 0.47 | 0.52 | 0.70 | 0.77 | 0.70 | 0.66 | 0.64 | 0.77 | 0.57 | 0.55 | 0.61 | 0.67 | 0.52 | 0.48 | 0.40 | 0.49 | 0.36 | 0.34 | 0.33 | 0.34 | 0.22 | 0.27 | 0.19 | 0.13 | 0.09 | 0.08 | 0.09 | 0.21 | 0.08 | 0.09 | 0.10 | 0.35 | 0.12 | 0.09 | 0.07 | 0.08 | 0.04 | -0.22 | -0.20 | -0.15 | -0.12 | -0.34 | 23.59 | -26.68 | 13.75 | 0.50 |
| Shares Outstanding | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.9 | 4.9 | 4.9 | 4.9 | 4.8 | 4.8 | 4.9 | 4.9 | 4.9 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.8 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.5 | 4.5 | 4.5 | 4.5 | 4.3 | 4.2 | 4.2 | 4.2 | 4.2 | 4.0 | 3.4 | 3.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
| Metric | 2026 Q4 | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | 2007 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 1.7 | 3.4 | 5.1 | 3.2 | 8.0 | 5.5 | 3.1 | 6.0 | 10.3 | 4.7 | 7.0 | 1.4 | 1.7 | 2.0 | 3.6 | 13.3 | 10.4 | 9.0 | 11.1 | 8.9 | 10.4 | 14.0 | 3.8 | 6.4 | 8.1 | 10.2 | 14.1 | 13.0 | 6.9 | 6.2 | 6.0 | 8.5 | 4.8 | 4.7 | 5.1 | 4.4 | 8.2 | 3.8 | 5.7 | 1.9 | 7.5 | 2.6 | 1.3 | 1.9 | 1.7 | 1.8 | 0.4 | 1.0 | 1.5 | 0.6 | 0.5 | 0.9 | 0.5 | 0.9 | 2.1 | 1.0 | 1.0 | 1.0 | 1.1 | 5.8 | 2.7 | 2.8 | 3.4 | 3.6 | 0.6 | 1.4 | 2.1 | 2.8 | 2.7 | 2.4 | 2.9 | 0.9 | 0.4 | 0.7 | 0.7 | 0.9 | 0.5 |
| Short-Term Investments | 18.1 | 17.2 | 12.6 | 12.6 | 13.7 | 14.9 | 19.8 | 15.7 | 11.9 | 14.3 | 7.2 | 12.2 | 15.5 | 10.3 | 10.3 | 14.9 | 20.8 | 22.5 | 22.7 | 17.1 | 7.7 | 11.1 | 23.2 | 19.2 | 19.1 | 12.1 | 0 | 3.0 | 12.5 | 17.4 | 23.9 | 22.9 | 20.8 | 18.8 | 16.9 | 26.9 | 19.6 | 24.7 | 22.3 | 19.6 | 19.7 | 1.7 | 0.8 | 0 | 1.3 | 0.8 | 0.8 | 5.4 | 5.1 | 5.9 | 5.7 | 5.3 | 0 | 0 | 0 | 0.0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 |
| Net Receivables | 3.9 | 2.9 | 2.4 | 2.3 | 3.6 | 1.4 | 3.0 | 2.1 | 3.1 | 2.2 | 2.9 | 5.4 | 6.5 | 2.1 | 5.9 | 3.5 | 4.7 | 3.0 | 2.9 | 3.3 | 2.0 | 3.2 | 1.9 | 2.3 | 2.7 | 2.1 | 3.2 | 2.7 | 3.0 | 2.7 | 3.0 | 3.1 | 2.9 | 2.2 | 2.7 | 3.1 | 3.4 | 1.5 | 3.4 | 2.7 | 2.2 | 3.0 | 3.1 | 3.4 | 2.9 | 2.1 | 1.9 | 1.1 | 1.1 | 1.0 | 1.3 | 1.1 | 1.3 | 1.1 | 1.4 | 0 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 0.3 | 0.4 | 0.6 | 0.7 | 0.8 | 1.4 | 1.8 | 2.2 | 2.6 | 1.6 | 2.1 | 1.2 | 1.1 | 0.7 | 0.7 |
| Inventory | 7.1 | 7.3 | 7.4 | 7.5 | 7.4 | 7.8 | 7.4 | 7.2 | 7.2 | 7.3 | 7.0 | 6.3 | 6.4 | 6.5 | 5.8 | 5.5 | 5.1 | 4.4 | 4.0 | 3.7 | 3.9 | 3.8 | 3.9 | 3.9 | 3.9 | 4.2 | 4.4 | 4.2 | 4.3 | 4.1 | 3.6 | 3.6 | 3.7 | 3.6 | 3.5 | 3.2 | 3.4 | 3.2 | 2.9 | 3.2 | 3.2 | 1.9 | 2.1 | 2.2 | 2.4 | 2.5 | 2.2 | 1.3 | 0.9 | 0.8 | 0.6 | 0.5 | 0.5 | 1.0 | 1.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.1 | 0.4 | 0.5 | 0.2 | 0.2 | 0.3 | 0.4 | 0.1 | 0.1 |
| Other Current Assets | 1.4 | 0.4 | 1.2 | 0.6 | 0.4 | 0.7 | 0.5 | 0.5 | 0.7 | 0.6 | 1.1 | 0.7 | 0.7 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.7 | 0.7 | 0.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0.0 | 0.0 | 0 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.6 | 0.2 | 0.8 | 0.8 | 0.8 | 0.5 | 0.8 | 0.3 | 0.1 | 0.0 | (0.1) | 0 | 0 |
| Total Current Assets | 32.2 | 31.1 | 28.8 | 26.2 | 33.2 | 30.3 | 33.8 | 31.5 | 33.2 | 29.2 | 25.1 | 26.0 | 30.8 | 21.8 | 26.2 | 38.0 | 41.5 | 39.8 | 41.4 | 33.6 | 24.4 | 32.7 | 33.5 | 32.5 | 34.4 | 29.3 | 22.5 | 23.7 | 27.4 | 31.3 | 37.3 | 38.7 | 32.7 | 30.3 | 28.7 | 38.2 | 35.2 | 33.8 | 35.0 | 28.0 | 33.4 | 9.9 | 8.1 | 8.8 | 9.6 | 8.4 | 7.2 | 8.9 | 8.7 | 8.5 | 8.2 | 7.9 | 2.4 | 3.0 | 4.6 | 1.1 | 1.1 | 1.1 | 1.1 | 6.1 | 3.1 | 3.3 | 4 | 4.5 | 1.8 | 2.5 | 3.8 | 5 | 5.4 | 6.0 | 6.8 | 3 | 2.8 | 2.5 | 2.1 | 1.7 | 1.3 |
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment | 4.5 | 4.7 | 3.8 | 3.8 | 2.9 | 2.9 | 2.2 | 2.2 | 1.3 | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | 0.9 | 1.0 | 1.2 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 0.8 | 0.9 | 1.0 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.5 | 1.6 | 1.7 | 1.4 | 1.3 | 1.5 | 1.5 | 1.7 | 1.3 | 1.2 | 1.3 | 1.3 | 1.3 | 1.1 | 1.6 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | (0.2) | 0.2 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 23.7 | 23.4 | 27.8 | 31.7 | 26.3 | 29.7 | 28.3 | 31.5 | 30.8 | 35.7 | 39.6 | 39.7 | 36.1 | 41.2 | 39.5 | 25.5 | 24.3 | 27.2 | 27.5 | 37.5 | 47.0 | 40.7 | 40.8 | 45.0 | 43.6 | 50.9 | 58.8 | 58.6 | 54.9 | 51.9 | 46.9 | 46.6 | 52.8 | 56.7 | 59.6 | 53.3 | 56.8 | 59.7 | 60.8 | 71.2 | 65.7 | 39.4 | 38.6 | 32.4 | 26.0 | 25.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.0 | 25.5 | 14.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 | 1 | 1 | 1.2 | 0.2 | 0.3 | 0.6 | 0.2 |
| Total Non-Current Assets | 28.7 | 28.9 | 32.7 | 37.4 | 31.1 | 34.3 | 32.0 | 35.2 | 33.6 | 38.4 | 42.6 | 42.1 | 38.5 | 43.9 | 41.3 | 27.1 | 26.0 | 28.3 | 28.6 | 38.5 | 48.1 | 41.7 | 42.0 | 46.3 | 45.1 | 51.8 | 59.8 | 59.9 | 56.2 | 53.5 | 48.6 | 48.4 | 54.7 | 58.6 | 61.7 | 55.4 | 58.6 | 61.4 | 62.4 | 72.7 | 67.4 | 40.7 | 39.9 | 33.7 | 27.3 | 26.8 | 15.8 | 1.6 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 0.5 | 0 | 0 | 0 | 0 | 0.1 | 0 | (0.2) | 0.9 | 1.6 | 1.7 | 1.8 | 1.9 | 1.9 | 2.1 | 2.1 | 1.5 | 1.2 | 1.3 | 0.3 | 0.4 | 0.4 | 0.4 |
| Total Assets | 60.9 | 60.0 | 61.5 | 63.6 | 64.3 | 64.6 | 65.9 | 66.7 | 66.8 | 67.6 | 67.7 | 68.1 | 69.3 | 65.7 | 67.5 | 65.1 | 67.5 | 68.0 | 70.0 | 72.1 | 72.5 | 74.4 | 75.5 | 78.9 | 79.5 | 81.1 | 82.3 | 83.5 | 83.6 | 84.8 | 85.9 | 87.1 | 87.4 | 88.8 | 90.4 | 93.6 | 93.8 | 95.2 | 97.3 | 100.7 | 100.9 | 50.6 | 47.9 | 42.6 | 36.9 | 35.3 | 23.0 | 10.5 | 10.0 | 9.7 | 9.6 | 9.2 | 3.6 | 4.3 | 5.1 | 1.1 | 1.1 | 1.1 | 1.1 | 6.2 | 3.1 | 3.1 | 4.9 | 6.1 | 3.5 | 4.3 | 5.7 | 6.9 | 7.5 | 8.1 | 8.3 | 4.2 | 4.1 | 2.8 | 2.5 | 2.1 | 1.7 |
| Current Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.3 | 0.9 | 0.1 | 0.4 | 0.4 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.5 | 0.3 | 0.4 | 0.2 | 0.4 | 0.0 | 0.0 | 0.0 | 0 | 0.2 | 0 | 0 | 0.6 | 0.4 | 0.6 | 0.2 | 0.8 | 0.9 | 0.8 | 0.6 | 1.5 | 0.4 | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 |
| Short-Term Debt | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0 | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.0 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.1 | 0.3 | 0.1 | 0 | 0 | 0.1 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.4 | 0.7 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.6 | 0.9 | 0.9 | 1.1 | 1.2 | 1.6 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.3 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 1.5 | 0.0 | 0.0 | 0.0 | 0 | 0.5 | 0.8 | 0.9 | 0.7 | 1 | 0.9 | 0.9 | 1 | 1.1 | 1.1 | 0.8 | 0.7 | 0.5 | 0.5 | 0.2 | 0.8 | 0.6 | 0.4 |
| Total Current Liabilities | 1.1 | 0.9 | 1.0 | 1.6 | 1.2 | 0.8 | 0.9 | 1.7 | 1.0 | 0.8 | 1.0 | 1.3 | 1.8 | 1.9 | 3.4 | 1.1 | 2.5 | 1.1 | 1.3 | 2.0 | 1.0 | 0.7 | 0.7 | 1.2 | 0.8 | 0.9 | 0.9 | 1.3 | 0.8 | 0.9 | 0.7 | 1.6 | 1.0 | 0.8 | 0.8 | 2.4 | 1.1 | 1.0 | 1.3 | 2.9 | 1.6 | 1.1 | 2.3 | 1.0 | 1.0 | 1.7 | 1.0 | 2.0 | 2.0 | 2.0 | 2.2 | 2.0 | 2.7 | 2.6 | 2.2 | 0.0 | 0.0 | 0.0 | 0 | 0.7 | 0.8 | 0.9 | 1.3 | 1.5 | 1.6 | 1.6 | 2 | 2.3 | 2.2 | 2.5 | 2.5 | 1 | 1.2 | 1.2 | 1 | 0.8 | 0.6 |
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-Term Debt | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0.1 | 0.9 | 0.9 | 1 | 0.2 | 0.9 | 0.8 | 0.8 | 0.1 | 0.2 | 0.2 | 0.2 |
| Deferred Tax Liabilities | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | (0.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | (0.2) | 0 | (0.8) | (0.8) | 0 | (0.9) | (0.9) | (1) | 0.2 | (0.9) | (0.8) | (0.8) | 0.0 | (0.2) | (0.2) | (0.2) |
| Total Non-Current Liabilities | 1.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.7 | 0 | 0.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | (0.2) | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
| Total Liabilities | 2.6 | 1.7 | 1.8 | 2.5 | 2.0 | 1.6 | 1.0 | 1.8 | 1.2 | 1.0 | 1.2 | 1.6 | 2.2 | 2.3 | 3.8 | 1.5 | 2.9 | 1.6 | 1.8 | 2.5 | 1.6 | 1.5 | 1.5 | 2.1 | 1.5 | 0.9 | 1.0 | 1.4 | 0.8 | 0.9 | 0.7 | 1.6 | 1.0 | 0.8 | 0.8 | 2.4 | 1.1 | 1.0 | 1.3 | 2.9 | 1.6 | 1.1 | 2.3 | 1.0 | 1.0 | 1.7 | 1.0 | 2.1 | 2.2 | 2.2 | 2.5 | 2.4 | 3.1 | 3.0 | 2.2 | 0.0 | 0.0 | 0.0 | 0 | 0.8 | 0.8 | 0.7 | 1.4 | 2.4 | 2.5 | 2.5 | 2.9 | 3.3 | 3.4 | 3.7 | 3.4 | 1.8 | 2 | 1.3 | 1.2 | 1.1 | 0.9 |
| Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 |
| Retained Earnings | 38.3 | 38.2 | 39.7 | 41.2 | 42.5 | 43.4 | 45.2 | 46.0 | 46.7 | 47.8 | 48.4 | 48.5 | 48.9 | 45.5 | 46.1 | 44.9 | 45.6 | 46.6 | 48.0 | 49.2 | 50.4 | 52.1 | 53.0 | 55.6 | 58.0 | 59.5 | 60.6 | 61.7 | 62.9 | 64.9 | 66.3 | 66.9 | 67.7 | 68.7 | 69.9 | 71.6 | 73.2 | 75.0 | 76.3 | 77.9 | 79.6 | 28.2 | 25.5 | 22.6 | 17.0 | 14.7 | 4.1 | (4.1) | (4.5) | (4.8) | (5.2) | (5.4) | (5.5) | (4.6) | (2.9) | (2.9) | (2.8) | (2.9) | (2.8) | (4.5) | (7.5) | (7.5) | (6.2) | (6.1) | (8.7) | (7.8) | (6.9) | (6.1) | (5.6) | (5.4) | (4.8) | 1.4 | 1.1 | 0.8 | 0.5 | 0.3 | 0.1 |
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | 0.1 | 0.0 | (0.1) | (0.3) | (0.1) | (0.7) | (0.8) | (0.8) | (1.5) | (1.4) | (1.2) | (1.5) | (1.8) | (0.7) | (0.3) | 0.4 | 0.8 | 1.0 | 1.1 | 1.5 | 1.6 | 1.8 | 0.5 | 0.7 | 0.7 | 0.5 | (0.1) | (0.9) | (1.0) | (1.1) | (0.9) | (0.3) | 0.0 | 0.0 | (0.0) | (0.1) | 0.4 | 0.7 | 0.5 | 1.0 | 0.6 | (0.3) | (0.4) | (0.2) | (0.1) | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | (1.5) | (1.4) | (1.3) | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.3 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | (0.0) | (0.4) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) |
| Total Stockholders' Equity | 58.2 | 58.3 | 59.7 | 61.1 | 62.3 | 63.0 | 64.9 | 64.9 | 65.6 | 66.6 | 66.5 | 66.5 | 67.1 | 63.5 | 63.7 | 63.5 | 64.6 | 66.5 | 68.2 | 69.6 | 70.9 | 73.0 | 74.0 | 76.8 | 78.0 | 80.2 | 81.3 | 82.1 | 82.8 | 83.9 | 85.1 | 85.4 | 86.4 | 88.1 | 89.6 | 91.2 | 92.7 | 94.2 | 96.1 | 97.8 | 99.3 | 49.5 | 45.6 | 41.6 | 35.8 | 33.6 | 22.0 | 8.4 | 7.8 | 7.5 | 7.0 | 6.8 | 0.5 | 1.3 | 3.0 | 1.1 | 1.1 | 1.1 | 1.1 | 5.4 | 2.3 | 2.4 | 3.5 | 3.7 | 1 | 1.9 | 2.8 | 3.6 | 4.1 | 4.3 | 4.9 | 2.4 | 2.1 | 1.5 | 1.3 | 1 | 0.8 |
| Total Liabilities & Equity | 60.9 | 60.0 | 61.5 | 63.6 | 64.3 | 64.6 | 65.9 | 66.7 | 66.8 | 67.6 | 67.7 | 68.1 | 69.3 | 65.7 | 67.5 | 65.1 | 67.5 | 68.0 | 70.0 | 72.1 | 72.5 | 74.4 | 75.5 | 78.9 | 79.5 | 81.1 | 82.3 | 83.5 | 83.6 | 84.8 | 85.9 | 87.1 | 87.4 | 88.8 | 90.4 | 93.6 | 93.8 | 95.2 | 97.3 | 100.7 | 100.9 | 50.6 | 47.9 | 42.6 | 36.9 | 35.3 | 23.0 | 10.5 | 10.0 | 9.7 | 9.6 | 9.2 | 3.6 | 4.3 | 5.1 | 1.1 | 1.1 | 1.1 | 1.1 | 6.2 | 3.1 | 3.1 | 4.9 | 6.1 | 3.5 | 4.3 | 5.7 | 6.9 | 7.5 | 8.1 | 8.3 | 4.2 | 4.1 | 2.8 | 2.5 | 2.1 | 1.7 |
| Debt Metrics | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.9 | 1.7 | 1.0 | 0.9 | 0.9 | 0.9 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.2 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.2 | 0.4 | 0.5 | 0.7 | 0.8 | 0.3 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.5 | 1.2 | 0.9 | 1.1 | 0.2 | 0.2 | 0.2 | 0.3 |
| Net Debt | (0.8) | (1.7) | (4.1) | (2.3) | (7.1) | (4.5) | (2.8) | (5.7) | (9.9) | (4.3) | (6.5) | (1.0) | (1.2) | (1.5) | (3.1) | (12.7) | (9.8) | (8.3) | (10.5) | (8.2) | (9.7) | (13.3) | (3.1) | (5.6) | (7.2) | (10.0) | (13.9) | (12.8) | (6.9) | (6.2) | (6.0) | (8.5) | (4.8) | (4.7) | (5.1) | (4.4) | (8.2) | (3.8) | (5.7) | (1.9) | (7.5) | (2.6) | (1.3) | (1.9) | (1.7) | (1.8) | (0.4) | (0.7) | (1.1) | (0.4) | (0.0) | (0.4) | 0.2 | (0.1) | (1.8) | (1.0) | (0.7) | (1.0) | (1.1) | (5.8) | (2.7) | (2.8) | (3.4) | (2.7) | 0.3 | (0.4) | (1) | (1.6) | (1.4) | (1.0) | (1.7) | 0 | 0.7 | (0.5) | (0.5) | (0.7) | (0.2) |
| Metric | 2026 Q4 | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | 4.9 | 3.4 | 3.3 | 3.6 | 3.9 | 3.0 | 4.0 | 4.1 | 3.8 | 4.2 | 4.7 | 4.4 | 8.2 | 4.2 | 6.1 | 4.1 | 3.8 | 3.5 | 3.6 | 3.6 | 3.1 | 3.9 | 2.2 | 2.4 | 3.4 | 3.7 | 3.8 | 3.6 | 2.9 | 3.4 | 4.3 | 3.9 | 3.9 | 3.6 | 3.2 | 3.3 | 3.0 | 3.5 | 3.3 | 3.1 | 2.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | (0.9) | (0.4) | (0.7) | (0.1) | (0.5) | 0.6 | (0.0) | 5.0 | (3.4) | 3 | 0.1 | (1.3) | (0.2) | 2.7 | (0.9) | (0.9) | (0.8) | (0.5) | (0.2) | (0.7) | (6.2) | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 |
| Depreciation & Amortization | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.6 | (0.1) | (0.1) | (0.1) | 0.6 | (0.1) | (0.1) | (0.1) | 0.4 | (0.1) | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0 | 0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.0 | 0 | 0.0 | 0 | 0.0 | 0 | 0.0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | (1.6) | 0.4 | (1.4) | 1.6 | (1.2) | 0.9 | (1.9) | 1.9 | (0.6) | 0.6 | 1.3 | 0.4 | (4.2) | 1.2 | (0.2) | (0.9) | (0.5) | (1.1) | (0.5) | (0.4) | 1.6 | (1.1) | (0.0) | 0.7 | (0.2) | 1.3 | (1.2) | 0.8 | (0.5) | (0.2) | (0.9) | 0.5 | (0.2) | (0.1) | (1.3) | 1.8 | (2.0) | 1.4 | (2.1) | 0.9 | (0.4) | (0.3) | (0.4) | (0.3) | (0.3) | (0.1) | 0.2 | (0.4) | (0.2) | (0.4) | 0.5 | 0.9 | 0.1 | (0.3) | 0.1 | 0.1 | (0.0) | (0.2) | (4.3) | (0.1) | (0.3) | (0.5) | 0.2 | 0 | 0 | 0.0 | 0.2 | 0.5 | 0.7 | 0.4 | (0.5) | 0.2 | (1) | 0.2 | (0.5) | 0.2 | 0.7 |
| Other Non-Cash Items | (0.0) | (0.1) | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.2) | 0.2 | 0.0 | 0 | 0.0 | 0 | 0 | 0.2 | (0.2) | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0.2 | 0.1 | 0.6 | 0.1 | 0.2 | 0.0 | 1.3 | (0.0) | (0.0) | 0.0 | 1.2 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (5.3) | 7.9 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | (0.3) | 0.3 | 0.1 | 0.2 | (0.8) | 6.7 | (0.1) | 0 | 0.0 | 0.1 | (0.1) | (0.7) |
| Operating Cash Flow | 4.5 | 4.2 | 2.8 | 5.2 | 2.5 | 3.8 | 2.1 | 5.9 | 3.1 | 4.7 | 5.4 | 5.0 | 4.3 | 5.4 | 6.0 | 3.3 | 3.4 | 2.6 | 3.2 | 3.3 | 4.8 | 3.0 | 2.4 | 3.2 | 3.4 | 5.1 | 2.9 | 4.5 | 2.5 | 3.4 | 3.6 | 4.6 | 3.8 | 4.0 | 2.1 | 5.2 | 1.4 | 5.3 | 1.5 | 4.2 | 2.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.5 | 0.0 | 0.1 | (0.2) | (0.3) | 0.5 | (0.5) | (0.4) | (0.4) | 0.9 | (0.0) | (0.5) | 0.2 | 3.1 | (0.1) | (0.9) | 0.1 | 2.9 | (0.7) | (0.6) | (0.4) | 0 | 0.6 | (0.7) | (0.1) | 0.6 | (0.7) | 0.4 | (0.2) | 0.4 | 0.1 |
| Investing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditure | (0.0) | (1.1) | (0.1) | (1.1) | (0.1) | (0.0) | (0.2) | (0.9) | 0 | 0 | (0.0) | (0.0) | (0.0) | (0.9) | (0.0) | (0.0) | (0.4) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0 | (0.0) | 0 | (0.0) | 0 | (0.0) | (0.0) | (0.1) | (0.1) | (0.4) | (0.3) | (0.0) | (0.2) | 0.0 | (0.1) | (0.1) | (0.4) | (0.2) | (0.3) | (0.3) | (0.0) | (0.1) | (0.2) | (0.1) | 0.6 | (0.6) | 0.2 | (0.5) | (0.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | (0.1) | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | (5.1) | 0 | 0 | (10.1) | 0 | (4.7) | 0 | (6.6) | 0 | (2.2) | 0 | (3.9) | (1.8) | (1.2) | (20.4) | (5.0) | 0 | 0 | 0 | 0 | (10.5) | 0 | 0 | 0 | 0 | (4.2) | 0 | (3.0) | (2.0) | (5.0) | (3.3) | (3.4) | (2.0) | (4.1) | (8.3) | (3.8) | 0 | (4.6) | (1.9) | (5.0) | (5.0) | (0.2) | 0 | (0.0) | 0 | 0 | (0.3) | (0.0) | (0.3) | (5.3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 3.8 | 0 | 4 | 6 | 5 | 8.0 | 0 | 2.2 | 7.3 | 0 | 5 | 3.4 | 2 | 0 | 9.5 | 9.2 | 3.5 | 0 | 4 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 3 | 9.5 | 5 | 6.5 | 2 | 7.3 | 3 | 4.6 | 0 | 0 | 8 | 2.2 | 9.2 | 0 | 11.9 | 0 | 0 | 0 | (0.4) | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 12.0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.0 | 1.5 | (1.3) | 3.9 | 1.0 | 0.5 | 11.9 | (3.8) | 8 | (2.4) | (0.2) | (5.0) | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | 0 | 0.2 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | (0.1) | (0.1) | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | (1.3) | (1.1) | 3.9 | (5.2) | 4.9 | 3.3 | (0.2) | (5.3) | 7.3 | (2.2) | 5.0 | (0.5) | 0.1 | (2.1) | (10.9) | 4.3 | 3.1 | 0.0 | 4.0 | (0.0) | (3.6) | 12.0 | 0 | 0 | (0.0) | (4.2) | 3 | 6.5 | 3.0 | 1.5 | (1.3) | 3.9 | 1.0 | 0.4 | 3.5 | (4.2) | 7.7 | (2.4) | 7.1 | (5.0) | 6.8 | (0.3) | (0.4) | (0.3) | (0.7) | 0.5 | (0.3) | (0.1) | (0.5) | (5.4) | 0.6 | (0.6) | 0.2 | (0.5) | (0.2) | (0.1) | 0 | 0.2 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | (0.1) | (0.1) | (0.1) | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Debt Issuance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.3) | (0.7) | 0.5 | (0.0) | (0.0) | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | (0.2) | 0 | 0 | 0 | 0 | 0 | (0.1) | 0 | (0.7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.0 | 0 | 0.2 | (5.8) | 0 | 0 | (0.1) | 0 | 0 | 0 | (0.2) | (0.2) | 0.1 | (0.2) | 0.3 | 8.5 | 0 | 0.1 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.7) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.7) | (4.9) | (4.8) | (4.8) | (4.8) | (5.0) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.9) | (4.8) | (5.4) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.7) | (4.8) | (4.8) | (4.8) | (4.8) | (4.8) | (4.7) | (4.8) | (4.8) | (4.8) | (5.3) | (0.0) | (0.0) | 0.0 | 0.1 | (0.0) | 0.0 | (0.0) | (0.0) | 6.0 | (0.6) | 0.5 | (0.0) | 0.1 | 0.0 | 1.0 | 0 | 0.1 | (5.8) | 0 | 0 | (0.1) | 0 | 0 | 0 | (0.2) | (0.2) | 0.1 | (0.2) | 0.3 | 8.5 | 0 | 0.1 | 0 | 0 | 0 | 0 |
| Cash Position | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash | (1.7) | (1.7) | 1.9 | (4.8) | 2.6 | 2.4 | (2.9) | (4.3) | 5.6 | (2.3) | 5.5 | (0.2) | (0.4) | (1.6) | (9.7) | 2.8 | 1.5 | (2.2) | 2.3 | (1.6) | (3.6) | 10.1 | (2.6) | (1.7) | (2.1) | (3.9) | 1.0 | 6.2 | 0.7 | 0.2 | (2.4) | 3.7 | 0.0 | (0.4) | 0.7 | (3.8) | 4.4 | (1.9) | 3.8 | (5.6) | 3.9 | (0.1) | (0.3) | 0.0 | (0.4) | 0.9 | 0.2 | (0.1) | (0.4) | 0.3 | (0.3) | 0.5 | (0.3) | (0.8) | (0.6) | 1.1 | (0.0) | (0.1) | (4.7) | 3.1 | (0.1) | (0.8) | 0.1 | 2.9 | (0.7) | (0.8) | (0.7) | 0 | 0.3 | (0.0) | 8.4 | 0.6 | (0.6) | 0.4 | (0.2) | 0.4 | 0.1 |
| Cash at Beginning | 3.4 | 5.1 | 3.2 | 8.0 | 5.5 | 3.1 | 6.0 | 10.3 | 4.7 | 7.0 | 1.4 | 1.7 | 2.0 | 3.6 | 13.3 | 10.4 | 9.0 | 11.1 | 8.9 | 10.4 | 14.0 | 3.8 | 6.4 | 8.1 | 10.2 | 14.1 | 13.0 | 6.9 | 6.2 | 6.0 | 8.5 | 4.8 | 4.7 | 5.1 | 4.4 | 8.2 | 3.8 | 5.7 | 1.9 | 7.5 | 3.6 | 0.8 | 1.1 | 1.1 | 1.5 | 0.6 | 0.4 | 0.5 | 0.9 | 0.5 | 0.9 | 0.4 | 0.7 | 1.5 | 2.1 | 1.0 | 1.0 | 1.1 | 5.8 | 2.7 | 2.8 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.4 |
| Cash at End | 1.7 | 3.4 | 5.1 | 3.2 | 8.0 | 5.5 | 3.1 | 6.0 | 10.3 | 4.7 | 7.0 | 1.4 | 1.7 | 2.0 | 3.6 | 13.3 | 10.4 | 9.0 | 11.1 | 8.9 | 10.4 | 14.0 | 3.8 | 6.4 | 8.1 | 10.2 | 14.1 | 13.0 | 6.9 | 6.2 | 6.0 | 8.5 | 4.8 | 4.7 | 5.1 | 4.4 | 8.2 | 3.8 | 5.7 | 1.9 | 7.5 | 0.7 | 0.8 | 1.1 | 1.0 | 1.5 | 0.6 | 0.4 | 0.5 | 0.9 | 0.5 | 0.9 | 0.4 | 0.7 | 1.5 | 2.1 | 1.0 | 1.0 | 1.1 | 5.8 | 2.7 | (0.8) | 0.1 | 2.9 | 0.7 | (0.8) | (0.7) | 0 | 2.7 | (0.0) | 8.4 | 0.6 | 0.4 | 0.4 | (0.2) | 0.4 | 0.5 |
| Free Cash Flow | 4.5 | 3.1 | 2.7 | 4.1 | 2.4 | 3.8 | 1.9 | 4.9 | 3.1 | 4.7 | 5.3 | 5.0 | 4.3 | 4.5 | 6.0 | 3.3 | 3.0 | 2.7 | 3.1 | 3.3 | 4.8 | 3.0 | 2.4 | 3.2 | 3.3 | 5.1 | 2.9 | 4.5 | 2.5 | 3.4 | 3.6 | 4.6 | 3.8 | 3.9 | 2.0 | 4.8 | 1.1 | 5.3 | 1.3 | 4.2 | 2.3 | 0.1 | (0.3) | 0.1 | (0.2) | 0.0 | 0.5 | (0.1) | (0.1) | (0.4) | 0.3 | (0.1) | (0.3) | (0.8) | (0.6) | 0.9 | (0.0) | (0.5) | 0.2 | 3.1 | (0.1) | (0.9) | 0.1 | 2.9 | (0.7) | (0.5) | (0.5) | 0 | 0.6 | (0.7) | (0.1) | 0.6 | (0.7) | 0.4 | (0.2) | 0.4 | 0.1 |
| Key Metrics | 2026 Q4 | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 7.7 | 6.2 | 6.3 | 6.1 | 7.3 | 5.1 | 6.8 | 6.8 | 7.1 | 6.8 | 7.1 | 8.8 | 12.8 | 7.4 | 10.7 | 7.3 | 6.7 | 6.3 | 6.8 | 7.2 | 5.9 | 6.5 | 4.4 | 4.6 | 6.2 | 6.5 | 6.5 | 6.3 | 5.6 | 6.3 | 7.5 | 7.1 | 7.9 | 7.4 | 7.0 | 7.6 | 6.9 | 7.5 | 7.3 | 6.7 | 6.1 | 7.6 | 6.3 | 8.3 | 8.5 | 6.0 | 6.5 | 7.3 | 6.2 | 7.2 | 6.5 | 5.8 | 7.5 | 7.6 | 6.2 | 6.6 | 8.2 | 8.2 | 8.0 | 7.8 | 7.2 | 8.2 | 6.6 | 6.5 | 6.8 | 6.9 | 5.9 | 5.7 | 4.9 | 6.0 | 4.8 | 5.0 | 4.7 | 4.6 | 3.9 | 4.4 | 3.6 | 3.5 | 2.6 | 3.1 | 3.0 | 3.1 | 2.6 | 3.1 | 2.9 | 3.2 | 3.1 | 2.9 | 2.8 | 2.6 | 2.3 | 2.1 | 1.5 | 1.6 | 0.0 | 0.1 | 0.1 | 0.1 | 3.3 | 0.2 |
| Gross Profit | 5.9 | 4.9 | 5.0 | 4.9 | 5.8 | 4.3 | 5.8 | 5.8 | 5.3 | 5.4 | 5.5 | 6.8 | 10.3 | 5.9 | 8.3 | 5.7 | 5.2 | 4.9 | 5.3 | 5.4 | 4.6 | 5.5 | 3.4 | 3.8 | 5.0 | 5.2 | 5.2 | 5.2 | 4.3 | 5.1 | 6.2 | 5.7 | 6.4 | 5.7 | 5.6 | 5.8 | 5.4 | 6.0 | 5.6 | 5.3 | 4.6 | 6.2 | 4.8 | 6.7 | 6.9 | 4.6 | 5.0 | 5.8 | 4.8 | 5.3 | 4.8 | 4.2 | 5.7 | 5.3 | 4.0 | 4.3 | 5.6 | 5.5 | 5.5 | 5.2 | 5.2 | 5.8 | 4.5 | 4.5 | 4.9 | 5.1 | 4.1 | 4.0 | 3.5 | 4.2 | 3.1 | 3.2 | 3.3 | 3.0 | 2.5 | 3.0 | 2.2 | 1.9 | 1.3 | 1.4 | 1.3 | 1.2 | 1.0 | 1.1 | 1.3 | 1.3 | 1.2 | 1.1 | 0.9 | 1.0 | 0.8 | 0.1 | 1.2 | 1.5 | 0.0 | 0.0 | (0.0) | 0 | 3.3 | 0.2 |
| Operating Income | 4.7 | 3.7 | 3.7 | 3.8 | 4.2 | 3.0 | 4.4 | 4.4 | 4.1 | 4.5 | 4.6 | 5.4 | 8.9 | 4.8 | 7.2 | 4.7 | 4.1 | 4.0 | 4.1 | 4.1 | 3.5 | 4.4 | 2.3 | 2.5 | 3.7 | 4.1 | 3.9 | 3.9 | 3.0 | 3.7 | 4.8 | 4.4 | 5.1 | 4.5 | 4.3 | 4.5 | 4.1 | 4.7 | 4.4 | 4.2 | 3.3 | 5.0 | 3.6 | 5.2 | 5.5 | 3.3 | 3.6 | 4.3 | 3.3 | 4.0 | 3.7 | 3.0 | 4.4 | 3.9 | 2.7 | 3.1 | 4.5 | 4.7 | 4.5 | 4.3 | 4.2 | 4.9 | 3.7 | 3.6 | 4.0 | 4.2 | 3.4 | 3.1 | 2.5 | 3.3 | 2.3 | 2.3 | 2.2 | 1.9 | 1.5 | 1.9 | 1.3 | 0.9 | 0.5 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.1 | 0.1 | (0.9) | (0.7) | (0.5) | (0.0) | (0.1) | (0.2) | (0.2) | 3 | 0.1 |
| Net Income | 4.9 | 3.4 | 3.3 | 3.6 | 3.9 | 3.0 | 4.0 | 4.1 | 3.8 | 4.2 | 4.7 | 4.4 | 8.2 | 4.2 | 6.1 | 4.1 | 3.8 | 3.5 | 3.6 | 3.6 | 3.1 | 3.9 | 2.2 | 2.4 | 3.4 | 3.7 | 3.8 | 3.6 | 2.9 | 3.4 | 4.3 | 3.9 | 3.9 | 3.6 | 3.2 | 3.3 | 3.0 | 3.5 | 3.3 | 3.1 | 2.6 | 3.7 | 2.8 | 3.9 | 4.0 | 2.6 | 2.8 | 3.2 | 2.6 | 3.1 | 2.9 | 2.4 | 3.4 | 3.1 | 2.3 | 2.6 | 3.4 | 3.7 | 3.4 | 3.2 | 3.1 | 3.6 | 2.8 | 2.7 | 2.9 | 3.1 | 2.5 | 2.3 | 1.9 | 2.3 | 1.7 | 1.6 | 1.6 | 1.6 | 1.1 | 1.3 | 0.9 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.8 | 0.6 | 0.4 | 0.3 | 0.2 | 0.2 | (0.9) | (0.7) | (0.5) | (0.0) | (0.1) | 5.0 | (0.2) | 3 | 0.1 |
| EPS (Diluted) | 1.02 | 0.70 | 0.68 | 0.74 | 0.80 | 0.63 | 0.83 | 0.85 | 0.79 | 0.87 | 0.98 | 0.91 | 1.70 | 0.88 | 1.26 | 0.86 | 0.79 | 0.72 | 0.75 | 0.74 | 0.65 | 0.81 | 0.46 | 0.50 | 0.69 | 0.77 | 0.79 | 0.74 | 0.59 | 0.71 | 0.88 | 0.81 | 0.80 | 0.74 | 0.65 | 0.68 | 0.63 | 0.72 | 0.68 | 0.65 | 0.54 | 0.75 | 0.57 | 0.80 | 0.83 | 0.53 | 0.57 | 0.66 | 0.53 | 0.64 | 0.60 | 0.50 | 0.69 | 0.64 | 0.47 | 0.52 | 0.70 | 0.77 | 0.70 | 0.66 | 0.64 | 0.77 | 0.57 | 0.55 | 0.61 | 0.67 | 0.52 | 0.48 | 0.40 | 0.49 | 0.36 | 0.34 | 0.33 | 0.34 | 0.22 | 0.27 | 0.19 | 0.13 | 0.09 | 0.08 | 0.09 | 0.21 | 0.08 | 0.09 | 0.10 | 0.35 | 0.12 | 0.09 | 0.07 | 0.08 | 0.04 | -0.22 | -0.20 | -0.15 | -0.12 | -0.34 | 23.59 | -26.68 | 13.75 | 0.50 |
| Balance Sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents | 1.7 | 3.4 | 5.1 | 3.2 | 8.0 | 5.5 | 3.1 | 6.0 | 10.3 | 4.7 | 7.0 | 1.4 | 1.7 | 2.0 | 3.6 | 13.3 | 10.4 | 9.0 | 11.1 | 8.9 | 10.4 | 14.0 | 3.8 | 6.4 | 8.1 | 10.2 | 14.1 | 13.0 | 6.9 | 6.2 | 6.0 | 8.5 | 4.8 | 4.7 | 5.1 | 4.4 | 8.2 | 3.8 | 5.7 | 1.9 | 7.5 | 2.6 | 1.3 | 1.9 | 1.7 | 1.8 | 0.4 | 1.0 | 1.5 | 0.6 | 0.5 | 0.9 | 0.5 | 0.9 | 2.1 | 1.0 | 1.0 | 1.0 | 1.1 | 5.8 | 2.7 | 2.8 | 3.4 | 3.6 | 0.6 | 1.4 | 2.1 | 2.8 | 2.7 | 2.4 | 2.9 | 0.9 | 0.4 | 0.7 | 0.7 | 0.9 | 0.5 | |||||||||||||||||||||||
| Total Assets | 60.9 | 60.0 | 61.5 | 63.6 | 64.3 | 64.6 | 65.9 | 66.7 | 66.8 | 67.6 | 67.7 | 68.1 | 69.3 | 65.7 | 67.5 | 65.1 | 67.5 | 68.0 | 70.0 | 72.1 | 72.5 | 74.4 | 75.5 | 78.9 | 79.5 | 81.1 | 82.3 | 83.5 | 83.6 | 84.8 | 85.9 | 87.1 | 87.4 | 88.8 | 90.4 | 93.6 | 93.8 | 95.2 | 97.3 | 100.7 | 100.9 | 50.6 | 47.9 | 42.6 | 36.9 | 35.3 | 23.0 | 10.5 | 10.0 | 9.7 | 9.6 | 9.2 | 3.6 | 4.3 | 5.1 | 1.1 | 1.1 | 1.1 | 1.1 | 6.2 | 3.1 | 3.1 | 4.9 | 6.1 | 3.5 | 4.3 | 5.7 | 6.9 | 7.5 | 8.1 | 8.3 | 4.2 | 4.1 | 2.8 | 2.5 | 2.1 | 1.7 | |||||||||||||||||||||||
| Total Debt | 0.9 | 1.7 | 1.0 | 0.9 | 0.9 | 0.9 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.2 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.2 | 0.4 | 0.5 | 0.7 | 0.8 | 0.3 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.5 | 1.2 | 0.9 | 1.1 | 0.2 | 0.2 | 0.2 | 0.3 | |||||||||||||||||||||||
| Stockholders' Equity | 58.2 | 58.3 | 59.7 | 61.1 | 62.3 | 63.0 | 64.9 | 64.9 | 65.6 | 66.6 | 66.5 | 66.5 | 67.1 | 63.5 | 63.7 | 63.5 | 64.6 | 66.5 | 68.2 | 69.6 | 70.9 | 73.0 | 74.0 | 76.8 | 78.0 | 80.2 | 81.3 | 82.1 | 82.8 | 83.9 | 85.1 | 85.4 | 86.4 | 88.1 | 89.6 | 91.2 | 92.7 | 94.2 | 96.1 | 97.8 | 99.3 | 49.5 | 45.6 | 41.6 | 35.8 | 33.6 | 22.0 | 8.4 | 7.8 | 7.5 | 7.0 | 6.8 | 0.5 | 1.3 | 3.0 | 1.1 | 1.1 | 1.1 | 1.1 | 5.4 | 2.3 | 2.4 | 3.5 | 3.7 | 1 | 1.9 | 2.8 | 3.6 | 4.1 | 4.3 | 4.9 | 2.4 | 2.1 | 1.5 | 1.3 | 1 | 0.8 | |||||||||||||||||||||||
| Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Cash Flow | 4.5 | 4.2 | 2.8 | 5.2 | 2.5 | 3.8 | 2.1 | 5.9 | 3.1 | 4.7 | 5.4 | 5.0 | 4.3 | 5.4 | 6.0 | 3.3 | 3.4 | 2.6 | 3.2 | 3.3 | 4.8 | 3.0 | 2.4 | 3.2 | 3.4 | 5.1 | 2.9 | 4.5 | 2.5 | 3.4 | 3.6 | 4.6 | 3.8 | 4.0 | 2.1 | 5.2 | 1.4 | 5.3 | 1.5 | 4.2 | 2.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.5 | 0.0 | 0.1 | (0.2) | (0.3) | 0.5 | (0.5) | (0.4) | (0.4) | 0.9 | (0.0) | (0.5) | 0.2 | 3.1 | (0.1) | (0.9) | 0.1 | 2.9 | (0.7) | (0.6) | (0.4) | 0 | 0.6 | (0.7) | (0.1) | 0.6 | (0.7) | 0.4 | (0.2) | 0.4 | 0.1 | |||||||||||||||||||||||
| Capital Expenditure | (0.0) | (1.1) | (0.1) | (1.1) | (0.1) | (0.0) | (0.2) | (0.9) | 0 | 0 | (0.0) | (0.0) | (0.0) | (0.9) | (0.0) | (0.0) | (0.4) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0 | (0.0) | 0 | (0.0) | 0 | (0.0) | (0.0) | (0.1) | (0.1) | (0.4) | (0.3) | (0.0) | (0.2) | 0.0 | (0.1) | (0.1) | (0.4) | (0.2) | (0.3) | (0.3) | (0.0) | (0.1) | (0.2) | (0.1) | 0.6 | (0.6) | 0.2 | (0.5) | (0.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | (0.1) | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
| Free Cash Flow | 4.5 | 3.1 | 2.7 | 4.1 | 2.4 | 3.8 | 1.9 | 4.9 | 3.1 | 4.7 | 5.3 | 5.0 | 4.3 | 4.5 | 6.0 | 3.3 | 3.0 | 2.7 | 3.1 | 3.3 | 4.8 | 3.0 | 2.4 | 3.2 | 3.3 | 5.1 | 2.9 | 4.5 | 2.5 | 3.4 | 3.6 | 4.6 | 3.8 | 3.9 | 2.0 | 4.8 | 1.1 | 5.3 | 1.3 | 4.2 | 2.3 | 0.1 | (0.3) | 0.1 | (0.2) | 0.0 | 0.5 | (0.1) | (0.1) | (0.4) | 0.3 | (0.1) | (0.3) | (0.8) | (0.6) | 0.9 | (0.0) | (0.5) | 0.2 | 3.1 | (0.1) | (0.9) | 0.1 | 2.9 | (0.7) | (0.5) | (0.5) | 0 | 0.6 | (0.7) | (0.1) | 0.6 | (0.7) | 0.4 | (0.2) | 0.4 | 0.1 | |||||||||||||||||||||||