NVE Corporation logo NVEC - NVE Corporation

Price: -- --
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 70% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 96.2% above fair value
Current Price $99.13
Bear Case $37.90 61.8% downside ($37.90 - $99.13) / $99.13 = -61.8% $3.16 × 12x
Fair Value $50.53 49.0% downside ($50.53 - $99.13) / $99.13 = -49.0% $3.16 × 16x
Bull Case $63.16 36.3% downside ($63.16 - $99.13) / $99.13 = -36.3% $3.16 × 20x

Adjust Assumptions

16.0x
3.16$

Key Value Driver

Through-cycle normalized EPS ($3.16)

Implied Market Multiple 31.4x

Plain-Language Summary

Using 7-year normalized EPS of $3.16 at a 16x cycle multiple, the base-case value is $50.53 per share. P/TBV cross-check: 8.2x.

Warnings

⚠ Price-to-book value of 8.2x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing