NVIDIA Corporation logo NVDA - NVIDIA Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY 2
BUY 58
HOLD 16
SELL 3
STRONG
SELL 0
| PRICE TARGET: $316.79 DETAILS
HIGH: $500.00
LOW: $218.00
MEDIAN: $300.00
CONSENSUS: $316.79
UPSIDE: 51.83%
Annual Quarterly
Metric 2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue
Revenue 215,938 130,497 60,922 26,974 26,914 16,675 10,918 11,716 9,714 6,910 5,010 4,682 4,130 4,280.2 3,997.9 3,543.3 3,326.4 3,424.9 4,097.9 3,068.8 2,375.7 2,010.0 1,822.9 1,909.4 1,369.5 735.3 374.5 158.2
Cost of Revenue 62,475 32,639 16,621 11,618 9,439 6,279 4,150 4,545 3,892 2,847 2,199 2,083 1,862 2,053.8 1,941.4 2,134.2 2,149.5 2,250.6 2,228.6 1,768.3 1,465.7 1,362.5 1,294.1 1,333.4 850.2 462.4 232.7 103.2
Gross Profit 153,463 97,858 44,301 15,356 17,475 10,396 6,768 7,171 5,822 4,063 2,811 2,599 2,268 2,226.3 2,056.5 1,409.1 1,176.9 1,174.3 1,869.3 1,300.4 910.0 647.6 528.9 576.0 519.2 272.9 141.8 55
Operating Expenses
R&D Expenses 18,497 12,914 8,675 7,339 5,268 3,924 2,829 2,376 1,797 1,463 1,331 1,360 1,336 1,147.3 1,002.6 848.8 908.9 855.9 691.6 553.5 357.1 348.2 270.0 224.9 153.9 86.0 46.9 25.1
SG&A Expenses 4,579 3,491 2,654 2,440 2,166 1,940 1,093 991 815 663 602 480 436 430.8 405.6 361.5 367.0 362.2 341.3 293.5 202.1 204.2 165.2 207.2 97.2 58.7 36.3 18.9
Other Expenses 0 0 0 1,353 0 0 0 0 0 3 131 0 0 0 0 (57) 0 26.9 0 0 14.2 0 3.5 0 26.4 0 0 6.5
Operating Expenses 23,076 16,405 11,329 11,132 7,434 5,864 3,922 3,367 2,612 2,129 2,064 1,840 1,772 1,578.1 1,408.2 1,153.3 1,275.9 1,245.0 1,032.9 847.0 573.4 552.4 438.7 432.0 277.5 144.7 83.2 50.5
Operating Income
Operating Income 130,387 81,453 32,972 4,224 10,041 4,532 2,846 3,804 3,210 1,934 747 759 496 648.2 648.3 255.7 (98.9) (70.7) 836.3 453.5 336.7 95.2 90.2 144.0 241.7 128.1 58.6 4.5
Interest Expense 259 247 257 262 236 184 52 58 61 58 47 46 10 3.3 3.1 3.1 3.3 0.4 0 0 0 0 0 0 0 0 0 0
Interest Income 2,300 1,786 866 267 29 57 178 136 69 54 39 28 17 19.9 19.1 19.1 23.1 42.9 0 0 0 0 0 0 0 0 0 0
Profitability
EBITDA 144,552 86,137 35,583 5,986 11,351 5,691 3,403 4,216 3,456 2,150 987 1,021 759 891.6 870.7 461.3 117.7 142.5 969.5 561.0 434.6 197.8 176.3 202.2 295.3 144.0 68.3 11
EBIT 141,709 84,273 34,075 4,443 10,177 4,593 3,022 3,954 3,257 1,963 790 801 520 665.3 666.5 274.3 (79.0) (42.5) 836.3 453.5 336.7 95.2 93.7 144.0 251.8 128.1 58.6 4.5
Income Before Tax 141,450 84,026 33,818 4,181 9,941 4,409 2,970 3,896 3,196 1,905 743 755 510 662.0 663.4 271.2 (82.3) (43.0) 901.3 494.5 356.8 107.0 86.7 150.6 252.7 144.8 60.4 4.5
Income Tax Expense 21,383 11,146 4,058 (187) 189 77 174 (245) 149 239 129 124 70 99.5 82.3 18.0 (14.3) (12.9) 103.7 46.4 55.6 18.4 12.3 59.8 75.8 46.3 19.4 0.4
Net Income 120,067 72,880 29,760 4,368 9,752 4,332 2,796 4,141 3,047 1,666 614 631 440 562.5 581.1 253.1 (68.0) (30.0) 797.6 448.8 301.2 88.6 74.4 90.8 176.9 98.5 41.0 4.1
Per Share Data
EPS (Basic) 4.93 2.97 1.21 0.18 0.39 0.18 0.12 0.17 0.13 0.08 0.03 0.03 0.02 0.02 0.02 0.01 -0.00 -0.00 0.04 0.02 0.01 0.00 0.00 0.00 0.01 0.01 0.00 0.00
EPS (Diluted) 4.90 2.94 1.19 0.17 0.38 0.17 0.11 0.17 0.12 0.06 0.03 0.03 0.02 0.02 0.02 0.01 -0.00 -0.00 0.03 0.02 0.01 0.00 0.00 0.00 0.01 0.01 0.00 0.00
Shares Outstanding 24,359 24,555 24,690 24,870 24,960 24,680 24,360 24,320 23,960 21,640 21,720 22,092.8 23,515.7 24,773.0 24,145.8 23,007.1 21,983.0 21,925.0 22,004.3 21,133.7 20,352.6 19,917.5 19,301.2 18,412.4 17,153.2 15,711.9 14,331.4 14,045.9
Metric 2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Current Assets
Cash & Cash Equivalents 10,605 8,589 7,280 3,389 1,990 847 10,896 782 4,002 1,766 596 497 1,151.6 732.8 667.9 665.4 447.2 417.7 727.0 544.4 551.8 208.5 214.4 347.0 333 674.3 61.6 50.3
Short-Term Investments 51,951 34,621 18,704 9,907 19,218 10,714 1 6,640 3,106 5,032 4,441 4,126 3,520.2 2,995.1 2,461.7 1,825.2 1,281.0 837.7 1,082.5 573.4 398.4 461.5 389.6 681.4 458.4 0 0 0
Net Receivables 38,466 23,065 9,999 3,827 4,650 2,429 1,657 1,424 1,265 826 505 474 426.4 454.3 336.1 348.8 375.0 318.4 666.5 518.7 318.2 296.3 196.6 154.5 147.3 105.0 67.2 20.6
Inventory 21,403 10,080 5,282 5,159 2,605 1,826 979 1,575 796 794 418 483 387.8 412.5 340.3 345.5 330.7 537.8 358.5 354.7 254.9 315.5 234.2 145.0 213.9 90.4 37.6 28.6
Other Current Assets 3,180 3,771 3,080 791 0 0 0 0 0 0 0 63 68.5 103.7 69.4 21.5 8.8 16.5 11.3 9.4 2.7 3.3 3.3 0 7 52.9 6.8 1.6
Total Current Assets 125,605 80,126 44,345 23,073 28,829 16,055 13,690 10,557 9,255 8,536 6,053 5,713 5,624.7 4,775.3 3,905.4 3,226.9 2,480.8 2,168.0 2,888.8 2,031.8 1,550.3 1,304.9 1,052.7 1,351.6 1,234.1 930.9 173.2 101.1
Non-Current Assets
Property, Plant & Equipment 13,250 8,076 5,260 4,845 3,607 2,856 2,292 1,404 997 521 466 557 582.7 576.1 560.1 568.9 571.9 625.8 359.8 260.8 178.2 179.0 190.0 135.2 120.1 47.3 25.9 11.7
Goodwill 20,832 5,188 4,430 4,372 4,349 4,193 618 618 618 618 618 618 643.2 641.0 641.0 369.8 369.8 369.8 354.1 301.4 145.3 0 0 0 81.1 23.8 0 0
Intangible Assets 3,306 807 1,112 1,676 2,339 2,737 49 45 52 104 166 222 296.0 312.3 326.1 288.7 120.5 147.1 106.9 45.5 15.4 135.6 148.9 76.5 0 0 0 0
Long-Term Investments 22,251 3,387 1,321 299 266 144 77 0 0 0 0 0 0 10.0 10.4 8.8 6.6 6.4 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 8,301 3,038 3,179 3,521 3,575 2,000 41 108 74 62 67 91 104.3 93.9 102.5 31.2 36.3 33.6 38.1 28.3 27.5 9.0 7.7 10.5 11.9 10.9 3.2 0.5
Total Non-Current Assets 81,198 31,475 21,383 18,109 15,358 12,736 3,625 2,735 1,986 1,305 1,317 1,488 1,626.2 1,637.0 1,647.6 1,268.3 1,105.1 1,182.8 858.8 643.5 404.4 323.6 346.6 265.4 269.1 86.0 29.1 12.2
Total Assets 206,803 111,601 65,728 41,182 44,187 28,791 17,315 13,292 11,241 9,841 7,370 7,201 7,250.9 6,412.2 5,552.9 4,495.2 3,585.9 3,350.7 3,747.7 2,675.3 1,954.7 1,628.5 1,399.3 1,617.0 1,503.2 1,016.9 202.2 113.3
Current Liabilities
Account Payables 9,812 6,310 2,699 1,193 1,783 1,149 687 511 596 485 296 293 324.4 356.4 335.1 286.1 344.5 218.9 492.1 272.1 179.4 238.2 185.3 141.1 214.0 72.3 64.9 35.7
Short-Term Debt 999 0 1,250 1,250 0 999 0 0 15 827 1,500 0 0 0 0 0 0 0 0 0 0 0.9 4.0 5.7 3.9 0.6 1.8 6.4
Deferred Revenue 1,379 837 764 354 300 288 141 92 53 85 322 296 268.8 282.7 270.6 245.6 19.6 15.4 5.9 1.2 0.2 11.5 0 0 70.2 200 0 0
Other Current Liabilities 3,808 1,601 614 177 371 389 29 61 36 211 171 164 186.0 26.1 35.4 24.8 30.2 40.8 0 0 0 0 0 4.2 4.2 4.3 9.5 5
Total Current Liabilities 32,163 18,047 10,631 6,563 4,335 3,925 1,784 1,329 1,153 1,819 2,438 896 945.5 976.2 930.0 942.7 784.4 778.6 967.2 638.8 438.7 421.2 334.1 379.4 433.5 309.4 76.2 47.1
Non-Current Liabilities
Long-Term Debt 7,469 8,463 8,459 9,703 10,946 5,964 1,991 1,988 1,985 1,983 0 1,384 1,356.4 0 0 0 0 0 0 0 0 0 0 300 300 300 1.5 2
Deferred Tax Liabilities 1,774 886 462 247 245 241 29 19 18 141 301 232 158.0 192.9 133.3 46.1 17.7 75.3 86.9 0 8.3 20.8 8.6 0 0 0 0 0
Other Non-Current Liabilities 4,339 2,383 1,506 1,448 1,106 971 686 568 599 126 108 149 145.0 160.2 122.1 138.6 94.2 76.6 75.7 29.5 11.8 8.4 4.6 0 0 0 0 0
Total Non-Current Liabilities 17,347 14,227 12,119 12,518 13,240 7,973 3,327 2,621 2,617 2,260 463 1,887 1,849 608.3 477.2 371.1 136.4 177.5 162.6 29.5 20.0 29.1 14.0 304.9 305.9 300.4 1.5 2
Total Liabilities 49,510 32,274 22,750 19,081 17,575 11,898 5,111 3,950 3,770 4,079 2,901 2,783 2,794.5 1,584.5 1,407.2 1,313.8 920.8 956.1 1,129.8 668.3 458.7 450.3 348.2 684.3 739.4 609.8 77.7 49.1
Stockholders' Equity
Common Stock 24 24 25 2 3 3 1 1 1 1 1 1 0.7 0.7 0.7 0.7 0.7 0.6 0.6 0.4 0.4 0.2 0.2 0.2 0.1 0.1 0.1 0
Retained Earnings 146,973 68,038 29,817 10,171 16,235 18,908 14,971 12,565 8,787 6,108 4,350 3,949 3,504.7 3,246.1 2,730.4 2,149.3 1,896.2 1,964.2 1,994.2 1,196.6 747.7 572.5 472.2 397.7 306.9 130.0 28.7 (9.4)
Accumulated Other Comprehensive Income 178 28 27 (43) (11) 19 1 (12) (18) (16) (4) 8 4.9 10.0 10.6 10.3 12.2 3.9 8.0 1.4 (5.6) (6.4) (4.6) 3.8 0.1 (0.0) (0.1) 0
Total Stockholders' Equity 157,293 79,327 42,978 22,101 26,612 16,893 12,204 9,342 7,471 5,762 4,469 4,418 4,456.4 4,827.7 4,145.7 3,181.5 2,665.1 2,394.7 2,617.9 2,006.9 1,496.0 1,178.3 1,051.2 932.7 763.8 407.1 124.6 64.2
Total Liabilities & Equity 206,803 111,601 65,728 41,182 44,187 28,791 17,315 13,292 11,241 9,841 7,370 7,201 7,250.9 6,412.2 5,552.9 4,495.2 3,585.9 3,350.7 3,747.7 2,675.3 1,954.7 1,628.5 1,399.3 1,617.0 1,503.2 1,016.9 202.2 113.3
Debt Metrics
Total Debt 11,412 10,270 11,056 12,031 11,831 7,718 2,643 1,988 2,000 2,816 1,510 1,398 1,373.9 19.0 21.4 23.4 24.4 25.6 0 0 0 0.9 4.9 310.6 309.8 301.0 3.2 8.4
Net Debt 807 1,681 3,776 8,642 9,841 6,871 (8,253) 1,206 (2,002) 1,050 914 901 222.3 (713.8) (646.4) (642.0) (422.8) (392.1) (727.0) (544.4) (551.8) (207.7) (209.6) (36.4) (23.2) (373.3) (58.3) (41.9)
Metric 2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Operating Activities
Net Income 120,067 72,880 29,760 4,368 9,752 4,332 2,796 4,141 3,047 1,666 614 631 440 562.5 581.1 253.1 (68.0) (30.0) 797.6 448.8 301.2 88.6 74.4 90.8 176.9 98.5 41.0 4.1
Depreciation & Amortization 2,843 1,864 1,508 1,544 1,174 1,098 381 262 199 187 197 220 239 226.2 204.2 187.0 196.7 185.0 133.2 107.6 98.0 102.6 82.7 58.2 43.5 15.8 9.7 6.5
Stock-Based Compensation 6,386 4,737 3,549 2,709 2,004 1,397 844 557 391 247 204 158 136 136.7 136.4 100.4 242.8 162.7 0 0 0 0 0 0 0 0 0 0
Change in Working Capital (15,949) (9,383) (3,722) (2,207) (3,363) (703) 717 (857) 185 (679) (51) (203) 13 (112.3) 2.1 151.7 136.4 (33.3) 169.9 (132.9) 16.8 (96.2) (180.8) 35.4 (98.4) 116.7 (42.8) (12.6)
Other Non-Cash Items (9,205) (1,532) (516) 1,391 (53) (20) 5 (45) 39 54 77 17 (8) (20.8) (33.7) (13.7) 1.0 (11.7) 79.9 121.8 33.2 28.5 18.2 50.8 90.7 64.1 13.0 0.1
Operating Cash Flow 102,718 64,089 28,090 5,641 9,108 5,822 4,761 3,743 3,502 1,672 1,175 906 835 824.2 909.2 675.8 487.8 249.4 1,270.2 587.1 446.4 132.2 49.7 265.0 160.8 267.9 15.9 (1.9)
Investing Activities
Capital Expenditure (6,042) (3,236) (1,069) (1,833) (976) (1,128) (489) (600) (593) (176) (86) (122) (255) (183.3) (138.7) (97.9) (77.6) (407.7) (187.7) (145.3) (79.6) (67.3) (127.6) (63.1) (161.1) (36.3) (11.6) (7.9)
Acquisitions (1,535) (1,007) (83) (49) (263) (8,524) (4) 0 0 0 0 0 (17) 0 (348.9) 0 0 (27.9) (75.5) (401.8) (12.1) 0 (71.3) (3.9) 0 0 0 0
Purchases of Investments (58,118) (28,061) (19,073) (11,982) (24,811) (19,342) (1,471) (11,157) (72) (3,139) (3,483) (2,862) (3,066) (2,378.4) (1,964.9) (1,719.7) (1,193.9) (1,000.0) (1,251.9) (220.8) (338.1) (313.8) (734.6) (639.5) (472.9) 0 0 0
Sales/Maturities of Investments 26,467 11,861 9,783 21,239 16,220 9,319 8,109 7,660 1,941 2,515 3,138 2,237 2,512 1,817.4 1,310.7 1,170.1 752.4 1,226.6 753.8 227.1 397.7 229.1 1,021.6 422.2 15.3 0 0 0
Other Investing Activities (13,000) 22 (124) 0 0 0 0 0 2 7 31 20 20 0.4 (1.6) (2.2) (0.2) (0.4) 0 0 (9.7) 0 0 7 17.5 (24.5) 0 0
Investing Cash Flow (52,228) (20,421) (10,566) 7,375 (9,830) (19,675) 6,145 (4,097) 1,278 (793) (400) (727) (806) (744.0) (1,143.4) (649.7) (519.3) (209.4) (761.3) (540.8) (41.8) (152.0) 88.0 (277.3) (601.2) (60.8) (11.6) (7.9)
Financing Activities
Net Debt Issuance 0 (1,250) (1,250) 0 3,977 4,968 0 (16) (812) (673) 0 0 1,476 (2.0) (1.6) (0.6) (0.9) 0 0 0 (0.9) (4.0) (8.0) (4.9) (2.5) 289.1 (6.4) 14.2
Stock Repurchased (40,086) (33,706) (9,533) (10,039) 0 0 0 (1,579) (909) (739) (587) (814) (887) (100) 0 0 0 (423.6) (552.5) (275.0) (188.5) (24.6) 0 0 0 0 0 0
Dividends Paid (974) (834) (395) (398) (399) (395) (390) (371) (341) (261) (213) (186) (181) (46.9) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Financing Activities (7,414) (6,569) (2,455) (1,180) (1,994) (963) (551) (900) (482) 1,964 127 168.9 (18) 133.6 42.5 15.3 (76.0) 0.8 0.2 0.2 0.5 0 (300) 5.7 11.2 0 0 0
Financing Cash Flow (48,474) (42,359) (13,633) (11,617) 1,865 3,804 (792) (2,866) (2,544) 291 (676) (834) 390 (15.3) 236.7 192.0 61.1 (349.3) (326.3) (53.6) (61.4) 13.8 (270.3) 26.3 99.1 405.6 7.0 52.1
Cash Position
Net Change in Cash 2,016 1,309 3,891 1,399 1,143 (10,049) 10,114 (3,220) 2,236 1,170 99 (655) 419 64.9 2.5 218.1 29.5 (309.3) 182.6 (7.3) 343.2 (5.9) (132.6) 14.0 (341.3) 612.7 11.3 42.3
Cash at Beginning 8,589 7,280 3,389 1,990 847 10,896 782 4,002 1,766 596 497 1,152 733 667.9 665.4 447.2 417.7 727.0 544.4 551.8 208.5 214.4 347.0 333 674.3 61.6 50.3 8
Cash at End 10,605 8,589 7,280 3,389 1,990 847 10,896 782 4,002 1,766 596 497 1,152 732.8 667.9 665.4 447.2 417.7 727.0 544.4 551.8 208.5 214.4 347.0 333 674.3 61.6 50.3
Free Cash Flow 96,676 60,853 27,021 3,808 8,132 4,694 4,272 3,143 2,909 1,496 1,089 784 580 640.9 770.4 577.9 410.2 (158.3) 1,082.5 441.9 366.8 64.9 (77.9) 201.9 (0.3) 231.6 4.3 (9.8)
Key Metrics 2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Income Statement
Revenue 215,938 130,497 60,922 26,974 26,914 16,675 10,918 11,716 9,714 6,910 5,010 4,682 4,130 4,280.2 3,997.9 3,543.3 3,326.4 3,424.9 4,097.9 3,068.8 2,375.7 2,010.0 1,822.9 1,909.4 1,369.5 735.3 374.5 158.2
Gross Profit 153,463 97,858 44,301 15,356 17,475 10,396 6,768 7,171 5,822 4,063 2,811 2,599 2,268 2,226.3 2,056.5 1,409.1 1,176.9 1,174.3 1,869.3 1,300.4 910.0 647.6 528.9 576.0 519.2 272.9 141.8 55
Operating Income 130,387 81,453 32,972 4,224 10,041 4,532 2,846 3,804 3,210 1,934 747 759 496 648.2 648.3 255.7 (98.9) (70.7) 836.3 453.5 336.7 95.2 90.2 144.0 241.7 128.1 58.6 4.5
Net Income 120,067 72,880 29,760 4,368 9,752 4,332 2,796 4,141 3,047 1,666 614 631 440 562.5 581.1 253.1 (68.0) (30.0) 797.6 448.8 301.2 88.6 74.4 90.8 176.9 98.5 41.0 4.1
EPS (Diluted) 4.90 2.94 1.19 0.17 0.38 0.17 0.11 0.17 0.12 0.06 0.03 0.03 0.02 0.02 0.02 0.01 -0.00 -0.00 0.03 0.02 0.01 0.00 0.00 0.00 0.01 0.01 0.00 0.00
Balance Sheet
Cash & Equivalents 10,605 8,589 7,280 3,389 1,990 847 10,896 782 4,002 1,766 596 497 1,151.6 732.8 667.9 665.4 447.2 417.7 727.0 544.4 551.8 208.5 214.4 347.0 333 674.3 61.6 50.3
Total Assets 206,803 111,601 65,728 41,182 44,187 28,791 17,315 13,292 11,241 9,841 7,370 7,201 7,250.9 6,412.2 5,552.9 4,495.2 3,585.9 3,350.7 3,747.7 2,675.3 1,954.7 1,628.5 1,399.3 1,617.0 1,503.2 1,016.9 202.2 113.3
Total Debt 11,412 10,270 11,056 12,031 11,831 7,718 2,643 1,988 2,000 2,816 1,510 1,398 1,373.9 19.0 21.4 23.4 24.4 25.6 0 0 0 0.9 4.9 310.6 309.8 301.0 3.2 8.4
Stockholders' Equity 157,293 79,327 42,978 22,101 26,612 16,893 12,204 9,342 7,471 5,762 4,469 4,418 4,456.4 4,827.7 4,145.7 3,181.5 2,665.1 2,394.7 2,617.9 2,006.9 1,496.0 1,178.3 1,051.2 932.7 763.8 407.1 124.6 64.2
Cash Flow
Operating Cash Flow 102,718 64,089 28,090 5,641 9,108 5,822 4,761 3,743 3,502 1,672 1,175 906 835 824.2 909.2 675.8 487.8 249.4 1,270.2 587.1 446.4 132.2 49.7 265.0 160.8 267.9 15.9 (1.9)
Capital Expenditure (6,042) (3,236) (1,069) (1,833) (976) (1,128) (489) (600) (593) (176) (86) (122) (255) (183.3) (138.7) (97.9) (77.6) (407.7) (187.7) (145.3) (79.6) (67.3) (127.6) (63.1) (161.1) (36.3) (11.6) (7.9)
Free Cash Flow 96,676 60,853 27,021 3,808 8,132 4,694 4,272 3,143 2,909 1,496 1,089 784 580 640.9 770.4 577.9 410.2 (158.3) 1,082.5 441.9 366.8 64.9 (77.9) 201.9 (0.3) 231.6 4.3 (9.8)