NVDA - NVIDIA Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$319.48
DETAILS
HIGH:
$500.00
LOW:
$218.00
MEDIAN:
$300.00
CONSENSUS:
$319.48
UPSIDE:
43.77%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
20.0%
12.0%
3.0%
Key Value Driver
FCF growth rate (20% base case)
Terminal Value % of EV
42%
Implied Market Multiple
58.0x
Market is pricing in (growth)
25.3%
vs our 20.0% base
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $319.48 from 79 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $209.86 per share.
Warnings
Wall Street's average price target is $319.48 (from 79 analysts). Our estimate is 53% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions