NOEM - CO2 Energy Transition Corp. Common Stock
Price:
--
--
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0.6 | 0.2 | 0.2 | 0.2 | 0.0 |
| Other Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 0.6 | 0.2 | 0.2 | 0.2 | 0.0 |
| Operating Income | |||||
| Operating Income | (0.6) | (0.2) | (0.2) | (0.2) | (0.0) |
| Interest Expense | 0.0 | 0.0 | 0 | 0 | 0 |
| Interest Income | 2.9 | 0.3 | 0 | 0 | 0 |
| Profitability | |||||
| EBITDA | (0.6) | 0.1 | (0.2) | (0.2) | (0.0) |
| EBIT | (0.6) | 0.1 | (0.2) | (0.2) | (0.0) |
| Income Before Tax | 2.2 | 0.1 | (0.2) | (0.2) | (0.0) |
| Income Tax Expense | 0.6 | 0.1 | 0 | 0 | 0 |
| Net Income | 1.7 | 0.0 | (0.2) | (0.2) | (0.0) |
| Per Share Data | |||||
| EPS (Basic) | 0.17 | 0.00 | -0.09 | -0.08 | – |
| EPS (Diluted) | 0.17 | 0.00 | -0.09 | -0.08 | – |
| Shares Outstanding | 6.9 | 2.8 | 2 | 2 | 0 |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Current Assets | |||||
| Cash & Cash Equivalents | 0.3 | 1.0 | 0.0 | 0.0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 0.4 | 1.2 | 0.0 | 0.0 | 0 |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 72.1 | 69.3 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0.2 | 0.2 | 0.1 |
| Total Non-Current Assets | 72.1 | 69.3 | 0.2 | 0.2 | 0.1 |
| Total Assets | 72.5 | 70.5 | 0.2 | 0.2 | 0.1 |
| Current Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 0.0 | 0.0 | 0.4 | 0.3 | 0.1 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0.2 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0.8 | 0.4 | 0.6 | 0.3 | 0.1 |
| Non-Current Liabilities | |||||
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.1 | 2.1 | 0 | 0 | 0 |
| Total Non-Current Liabilities | 2.1 | 2.1 | 0 | 0 | 0 |
| Total Liabilities | 2.9 | 2.5 | 0.6 | 0.3 | 0.1 |
| Stockholders' Equity | |||||
| Common Stock | 71.4 | 69.2 | 0.0 | 0.0 | 0 |
| Retained Earnings | (1.8) | (1.3) | (0.4) | (0.2) | (0.0) |
| Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 69.6 | 68.0 | (0.3) | (0.1) | (0.0) |
| Total Liabilities & Equity | 72.5 | 70.5 | 0.2 | 0.2 | 0.1 |
| Debt Metrics | |||||
| Total Debt | 0.0 | 0.0 | 0.4 | 0.3 | 0.1 |
| Net Debt | (0.3) | (0.9) | 0.4 | 0.3 | 0.1 |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.7 | 0.0 | (0.2) | (0.2) | (0.0) |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0.5 | (0.0) | 0.1 | 0.1 | 0.0 |
| Other Non-Cash Items | (2.9) | (0.3) | 0 | 0.0 | 0.0 |
| Operating Cash Flow | (0.7) | (0.3) | (0.1) | (0.1) | 0 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 0.1 | (69) | 0 | 0 | 0 |
| Investing Cash Flow | 0.1 | (69) | 0 | 0 | 0 |
| Financing Activities | |||||
| Net Debt Issuance | 0 | (0.4) | 0.2 | 0.1 | 0 |
| Stock Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 0 | (0.4) | (0.1) | (0.1) | 0 |
| Financing Cash Flow | 0 | 70.3 | 0.1 | 0.1 | 0 |
| Cash Position | |||||
| Net Change in Cash | (0.7) | 1.0 | 0.0 | 0.0 | 0 |
| Cash at Beginning | 1.0 | 0.0 | 0.0 | 0 | 0 |
| Cash at End | 0.3 | 1.0 | 0.0 | 0.0 | 0 |
| Free Cash Flow | (0.7) | (0.3) | (0.1) | (0.1) | 0 |
| Key Metrics | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (0.6) | (0.2) | (0.2) | (0.2) | (0.0) |
| Net Income | 1.7 | 0.0 | (0.2) | (0.2) | (0.0) |
| EPS (Diluted) | 0.17 | 0.00 | -0.09 | -0.08 | – |
| Balance Sheet | |||||
| Cash & Equivalents | 0.3 | 1.0 | 0.0 | 0.0 | 0 |
| Total Assets | 72.5 | 70.5 | 0.2 | 0.2 | 0.1 |
| Total Debt | 0.0 | 0.0 | 0.4 | 0.3 | 0.1 |
| Stockholders' Equity | 69.6 | 68.0 | (0.3) | (0.1) | (0.0) |
| Cash Flow | |||||
| Operating Cash Flow | (0.7) | (0.3) | (0.1) | (0.1) | 0 |
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | (0.7) | (0.3) | (0.1) | (0.1) | 0 |