NDAQ - Nasdaq, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$113.40
DETAILS
HIGH:
$120.00
LOW:
$110.00
MEDIAN:
$113.00
CONSENSUS:
$113.40
UPSIDE:
14.19%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
80% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
14.6%
9.6%
Key Value Driver
ROTCE (14.6%) vs. cost of equity (9.6%)
Implied Market Multiple
4.54x
Plain-Language Summary
With ROTCE of 14.6% vs. 9.6% cost of equity, fair P/TBV is 1.88x on $21.87 tangible book, implying $41.23 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (36 analysts)
$113.40
Analyst Range
$110.00 – $120.00
Divergence from AlphaVal
64%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $113.40 (from 36 analysts). Our estimate is 64% below the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly