Nasdaq, Inc. logo NDAQ - Nasdaq, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 22
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $113.40 DETAILS
HIGH: $120.00
LOW: $110.00
MEDIAN: $113.00
CONSENSUS: $113.40
UPSIDE: 14.19%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 140.9% above fair value
Current Price $99.31
Bear Case $27.04 72.8% downside ($27.04 - $99.31) / $99.31 = -72.8% ROTCE 11.0% → 1.24x TBV
Fair Value $41.23 58.5% downside ($41.23 - $99.31) / $99.31 = -58.5% ROTCE 14.6% → 1.88x TBV
Bull Case $49.74 49.9% downside ($49.74 - $99.31) / $99.31 = -49.9% ROTCE 16.8% → 2.27x TBV

Adjust Assumptions

14.6%
9.6%

Key Value Driver

ROTCE (14.6%) vs. cost of equity (9.6%)

Implied Market Multiple 4.54x

Plain-Language Summary

With ROTCE of 14.6% vs. 9.6% cost of equity, fair P/TBV is 1.88x on $21.87 tangible book, implying $41.23 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (36 analysts) $113.40
Analyst Range $110.00 – $120.00
Divergence from AlphaVal 64%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $113.40 (from 36 analysts). Our estimate is 64% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly