Nasdaq, Inc. logo NDAQ - Nasdaq, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 22
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $110.43 DETAILS
HIGH: $118.00
LOW: $100.00
MEDIAN: $111.00
CONSENSUS: $110.43
UPSIDE: 18.13%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 132.7% above fair value
Current Price $93.48
Bear Case $26.35 71.8% downside ($26.35 - $93.48) / $93.48 = -71.8% ROTCE 11.0% → 1.20x TBV
Fair Value $40.17 57.0% downside ($40.17 - $93.48) / $93.48 = -57.0% ROTCE 14.6% → 1.84x TBV
Bull Case $48.46 48.2% downside ($48.46 - $93.48) / $93.48 = -48.2% ROTCE 16.8% → 2.22x TBV

Adjust Assumptions

14.6%
9.8%

Key Value Driver

ROTCE (14.6%) vs. cost of equity (9.8%)

Implied Market Multiple 4.27x

Plain-Language Summary

With ROTCE of 14.6% vs. 9.8% cost of equity, fair P/TBV is 1.84x on $21.87 tangible book, implying $40.17 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (36 analysts) $110.43
Analyst Range $100.00 – $118.00
Divergence from AlphaVal 64%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Wall Street's average price target is $110.43 (from 36 analysts). Our estimate is 64% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly