Martin Marietta Materials, Inc. logo MLM - Martin Marietta Materials, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 25
HOLD 15
SELL 0
STRONG
SELL
0
| PRICE TARGET: $618.40 DETAILS
HIGH: $680.00
LOW: $530.00
MEDIAN: $632.00
CONSENSUS: $618.40
UPSIDE: 21.93%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 49.9% above fair value
Current Price $507.17
Bear Case $263.20 48.1% downside ($263.20 - $507.17) / $507.17 = -48.1% $18.80 × 14x
Fair Value $338.40 33.3% downside ($338.40 - $507.17) / $507.17 = -33.3% $18.80 × 18x
Bull Case $413.60 18.4% downside ($413.60 - $507.17) / $507.17 = -18.4% $18.80 × 22x

Adjust Assumptions

18.0x
18.8$

Key Value Driver

Through-cycle normalized EPS ($18.80)

Implied Market Multiple 27.0x

Plain-Language Summary

Using 7-year normalized EPS of $18.80 at a 18x cycle multiple, the base-case value is $338.40 per share. P/TBV cross-check: 5.1x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (40 analysts) $618.40
Analyst Range $530.00 – $680.00
Divergence from AlphaVal 45%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
⚠ Price-to-book value of 5.1x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ Wall Street's average price target is $618.40 (from 40 analysts). Our estimate is 45% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing