MIDD - The Middleby Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$192.50
DETAILS
HIGH:
$205.00
LOW:
$175.00
MEDIAN:
$195.00
CONSENSUS:
$192.50
UPSIDE:
29.99%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
5.6%
12.0%
3.0%
Key Value Driver
FCF growth rate (6% base case)
Terminal Value % of EV
31%
Implied Market Multiple
15.8x
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $192.50 from 20 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $141.13 per share.
Warnings
Wall Street's average price target is $192.50 (from 20 analysts). Our estimate is 36% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions