META - Meta Platforms, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$827.50
DETAILS
HIGH:
$910.00
LOW:
$700.00
MEDIAN:
$847.50
CONSENSUS:
$827.50
UPSIDE:
41.96%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
80% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
21.9%
11.0%
3.0%
Key Value Driver
FCF growth rate (22% base case)
Terminal Value % of EV
47%
Implied Market Multiple
48.1x
Market is pricing in (growth)
20.7%
vs our 21.9% base
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $827.50 from 65 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $704.53 per share.
Warnings
Stock-based employee pay equals 34% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions