MAPS - WM Technology, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$5.00
DETAILS
HIGH:
$7.00
LOW:
$3.00
MEDIAN:
$5.00
CONSENSUS:
$5.00
UPSIDE:
1523.38%
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue | 42.4 | 43.6 | 43.1 | 42.2 | 44.8 | 44.6 | 47.7 | 46.6 | 45.9 | 44.4 | 41.4 | 46.7 | 48.4 | 46.4 | 49.3 | 50.5 | 58.3 | 57.5 | 54.2 | 50.9 | 46.9 | 41.2 | 44.3 | 46.5 | 38.8 | 32.2 | 39.9 | 0 |
| Cost of Revenue | 5.7 | 2.2 | 15.6 | 2.1 | 2.3 | 2.2 | 2.3 | 2.2 | 2.2 | 5.2 | 2.8 | 3.0 | 3.2 | 3.5 | 3.5 | 4.3 | 3.9 | 3.7 | 2.1 | 2.0 | 1.9 | 1.9 | 2.1 | 2.1 | 1.9 | 1.6 | 1.8 | 0.1 |
| Gross Profit | 36.7 | 41.4 | 27.5 | 40.1 | 42.6 | 42.4 | 45.4 | 44.4 | 43.7 | 39.1 | 38.6 | 43.7 | 45.2 | 42.9 | 45.7 | 46.2 | 54.4 | 53.7 | 52.0 | 48.8 | 45.0 | 39.3 | 42.3 | 44.4 | 36.9 | 30.6 | 38.1 | (0.1) |
| Operating Expenses | ||||||||||||||||||||||||||||
| R&D Expenses | 8.7 | 8.7 | 6.2 | 6.4 | 7.5 | 8.0 | 8.1 | 9.5 | 9.6 | 9.2 | 8.1 | 7.7 | 9.2 | 10.9 | 12.2 | 12.0 | 13.3 | 13.1 | 9.5 | 7.8 | 10.3 | 7.9 | 6.8 | 6.9 | 6.7 | 6.7 | 8.5 | 0 |
| SG&A Expenses | 25.7 | 29.4 | 30.7 | 27.1 | 29.6 | 28.4 | 29.1 | 26.2 | 29.6 | 26.2 | 24.3 | 30.7 | 29.3 | 33.0 | 53.7 | 51.4 | 51.7 | 50.9 | 46.0 | 36.0 | 49.0 | 22.5 | 23.3 | 20.3 | 19.7 | 18.6 | 25.1 | 0 |
| Other Expenses | 2.0 | 3.1 | (1.5) | 4.6 | 3.5 | 3.3 | 3.6 | 3.5 | 3.2 | 2.9 | 18.7 | 10.7 | 2.9 | 3.2 | 2.6 | 2.5 | 2.5 | 3.9 | 1.5 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 3.4 | 0 |
| Operating Expenses | 36.4 | 41.2 | 35.4 | 38.1 | 40.6 | 39.7 | 40.8 | 39.2 | 42.4 | 35.4 | 51.2 | 49.2 | 41.4 | 47.1 | 68.4 | 65.9 | 67.5 | 68.0 | 56.9 | 44.8 | 60.3 | 31.4 | 31.1 | 28.2 | 27.3 | 26.3 | 36.9 | 0 |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income | 0.3 | 0.2 | 2.0 | 2.0 | 2.0 | 2.6 | 4.6 | 5.2 | 1.2 | 3.8 | (12.5) | (5.5) | 3.8 | (4.1) | (22.7) | (19.6) | (13.0) | (14.3) | (4.9) | 4.1 | (15.3) | 7.9 | 11.2 | 16.2 | 9.6 | 4.3 | 1.2 | (0.1) |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 |
| Profitability | ||||||||||||||||||||||||||||
| EBITDA | 4.1 | 3.8 | 6.1 | 7.3 | 6.1 | 6.6 | 8.7 | 9.6 | 5.6 | 7.9 | 19.5 | 7.5 | 7.9 | 0.2 | (20.1) | (16.4) | (10.6) | (10.3) | (3.5) | 5.0 | (14.3) | 8.9 | 12.2 | 17.2 | 10.5 | 5.3 | 4.6 | 0.6 |
| EBIT | 0.3 | 0.2 | 2.0 | 3.7 | 2.0 | 2.6 | 4.6 | 5.2 | 1.2 | 3.8 | 11.9 | 2.8 | 3.8 | (4.1) | (22.7) | (18.9) | (13.0) | (14.3) | (4.9) | 4.1 | (15.3) | 7.9 | 11.2 | 16.2 | 9.6 | 4.3 | 3.7 | 0.6 |
| Income Before Tax | 2.9 | 1.7 | (5.0) | 3.7 | 2.2 | 2.5 | 3.7 | 5.3 | 1.2 | 2.0 | (11.1) | (2.5) | 2.0 | (4.0) | 124.0 | (13.1) | 18.5 | (33.0) | 77.6 | 49.6 | 16.4 | 8.0 | 10.1 | 15.5 | 9.4 | 3.8 | 0.7 | 0.6 |
| Income Tax Expense | 0.0 | 0.0 | 0.1 | 0.0 | 0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0 | 0 | 0 | 184.8 | (2.6) | (1.3) | (1.7) | (0.8) | 0.4 | (0.4) | 0.2 | 0 | 0 | 0 | 0 | 0.1 | 0 |
| Net Income | 2.0 | 1.2 | (3.6) | 2.5 | 1.4 | 1.6 | 2.4 | 3.3 | 0.7 | 1.2 | (7.1) | (1.5) | 1.2 | (2.5) | (108.6) | (5.2) | 11.7 | (13.9) | 35.3 | 20.8 | 4.3 | 7.7 | 10.1 | 15.5 | 9.4 | 3.8 | 0.6 | 0.6 |
| Per Share Data | ||||||||||||||||||||||||||||
| EPS (Basic) | 0.02 | 0.01 | -0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | -0.08 | -0.02 | 0.01 | -0.03 | -1.19 | -0.06 | 0.14 | -0.19 | 0.53 | 0.32 | 0.07 | 0.12 | 0.32 | 0.24 | 0.15 | 4.24 | 0.55 | 0.08 |
| EPS (Diluted) | 0.02 | 0.01 | -0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | -0.08 | -0.02 | 0.01 | -0.03 | -1.19 | -0.06 | 0.13 | -0.19 | 0.53 | 0.02 | -0.17 | 0.12 | 0.32 | 0.24 | 0.15 | 4.24 | 0.55 | 0.08 |
| Shares Outstanding | 111.4 | 110.6 | 108.9 | 107.6 | 105.7 | 104.0 | 97.8 | 97.2 | 95.3 | 94.7 | 94.4 | 93.7 | 92.9 | 82.5 | 92.1 | 86.1 | 86.4 | 72.5 | 66.0 | 64.2 | 63.7 | 215.7 | 31.2 | 63.7 | 63.7 | 0.9 | 1.1 | 6.9 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | |||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 60.5 | 45.5 | 62.4 | 62.6 | 59.0 | 53.3 | 52.0 | 45.0 | 41.3 | 35.7 | 34.4 | 27.7 | 24.6 | 25.9 | 28.6 | 34.2 | 47.6 | 55.9 | 67.8 | 77.9 | 91.7 | 19.6 | 19.9 | 24.1 | 0.7 | 0.8 | 0.9 | 0 | 0 |
| Short-Term Investments | 0 | 11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.7 | 0 |
| Net Receivables | 18.8 | 16.9 | 14.7 | 13.2 | 11.6 | 10.7 | 10.1 | 7.9 | 7 | 7.9 | 11.2 | 12.3 | 15.0 | 15.4 | 17.4 | 16.6 | 27.3 | 23.7 | 17.6 | 12.8 | 10.9 | 7.6 | 9.4 | 8.2 | 0 | 0 | 3.9 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (3.9) | 0 | 0 |
| Other Current Assets | 2.7 | 3.1 | 7.8 | 5.8 | 3.8 | 4.1 | 3.2 | 2.4 | 2.2 | 3.2 | 1.7 | 2.2 | 1.8 | 1.4 | 9.0 | 11.2 | 15.4 | 12.0 | 13.6 | 15.3 | 18.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 85.2 | 80.5 | 84.9 | 81.6 | 77.4 | 72.0 | 69.5 | 59.4 | 53.8 | 50.3 | 51.5 | 46.9 | 47.3 | 48.2 | 55.0 | 62.0 | 90.3 | 91.5 | 98.9 | 106.1 | 120.6 | 34.5 | 34.2 | 34.6 | 0.8 | 1.0 | 1.2 | 250.7 | 0 |
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment | 36.8 | 37.2 | 37.2 | 37.5 | 37.8 | 38.4 | 38.8 | 40.4 | 39.0 | 40.2 | 39.9 | 52.4 | 55.5 | 55.8 | 56.4 | 55.9 | 55.0 | 52.7 | 49.8 | 47.7 | 45.5 | 49.0 | 7.4 | 7.8 | 0 | 0 | 9.2 | 0 | 0 |
| Goodwill | 61.3 | 61.3 | 61.3 | 68.4 | 68.4 | 68.4 | 68.4 | 68.4 | 68.4 | 68.4 | 68.4 | 68.4 | 68.4 | 68.4 | 68.4 | 67.2 | 67.2 | 65.7 | 45.3 | 45.7 | 4.0 | 4.0 | 4.0 | 4.0 | 0 | 0 | 4.0 | 0 | 0 |
| Intangible Assets | 1.2 | 1.4 | 1.5 | 1.6 | 1.8 | 1.8 | 2.0 | 2.1 | 2.2 | 2.4 | 2.5 | 2.6 | 9.2 | 9.8 | 10.3 | 10.6 | 11.3 | 13.5 | 8.3 | 8.4 | 4.1 | 4.3 | 4.5 | 4.7 | 0 | 0 | 5.4 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 3.5 | 0 | 3.5 | 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 0 | 0 | 254 | 254.0 | 251.9 | 0 | 0 |
| Other Non-Current Assets | 6.1 | 6.1 | 5.8 | 3.8 | 2.7 | 3.2 | 3.3 | 3.3 | 4.4 | 4.6 | 4.8 | 8.3 | 8.4 | 8.5 | 9.0 | 12.0 | 10.8 | 10.7 | 4.2 | 6.8 | 3.8 | 3.9 | 3.9 | 4.0 | 0.1 | 0 | 4.6 | 0 | 0.3 |
| Total Non-Current Assets | 105.4 | 105.9 | 105.7 | 111.3 | 110.7 | 111.8 | 112.4 | 114.2 | 114.1 | 115.6 | 115.5 | 131.8 | 141.5 | 142.5 | 144.1 | 331.9 | 327.4 | 313.7 | 266.2 | 256.6 | 205.7 | 61.1 | 19.7 | 20.5 | 254.1 | 254.0 | 251.9 | 0 | 0.3 |
| Total Assets | 190.6 | 186.4 | 190.7 | 192.9 | 188.1 | 183.8 | 181.9 | 173.6 | 168.0 | 165.8 | 167.0 | 178.7 | 188.7 | 190.6 | 199.0 | 393.9 | 417.7 | 405.2 | 365.1 | 362.6 | 326.3 | 95.6 | 53.9 | 55.1 | 254.9 | 255.0 | 253.1 | 250.7 | 0.3 |
| Current Liabilities | |||||||||||||||||||||||||||||
| Account Payables | 11.7 | 13.3 | 13.0 | 9.2 | 7.9 | 10.8 | 7.5 | 6.9 | 8.2 | 8.8 | 7.3 | 0.7 | 1.8 | 2.7 | 4.3 | 7.4 | 10.1 | 6.4 | 4.3 | 6.4 | 25.5 | 13.5 | 2.2 | 10.0 | 0 | 0 | 12.0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 5.8 | 6.0 | 5.5 | 5.1 | 5.2 | 5.0 | 5.4 | 5.8 | 5.8 | 5.8 | 5.9 | 6.1 | 6.7 | 6.4 | 6.3 | 6.6 | 7.5 | 7.9 | 8.1 | 7.8 | 6.9 | 0 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.7 | 5.2 | 12.8 | 14.0 | 10.9 | 11.4 | 11.2 | 11.0 | 5.9 | 9.5 | 10.6 | 11.5 | 5.1 | 19.6 | 5.3 | 9.9 | 11.8 | 11.0 | 1.1 | 7.5 | 6.9 | 6.2 | 11.7 | 11.4 | 0.4 | 0.4 | (14.8) | 0 | 0.3 |
| Total Current Liabilities | 31.3 | 30.0 | 36.2 | 32.1 | 32.2 | 32.2 | 30.4 | 27.8 | 30.3 | 30.0 | 33.7 | 31.1 | 32.6 | 39.7 | 46.3 | 37.1 | 44.8 | 36.9 | 37.8 | 37.9 | 37.5 | 24.8 | 23.2 | 21.7 | 0.4 | 0.4 | 0.1 | 0 | 0.3 |
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 1.8 | 3.2 | 2.3 | 4.8 | 3.9 | 3.8 | 3.6 | 3.6 | 5.0 | 6.2 | 4.4 | 4.9 | 153.1 | 158.6 | 181.4 | 156.0 | 236.5 | 282.3 | 0.9 | 1.4 | 1.4 | 8.8 | 8.8 | 21.8 | 0 | 0 |
| Total Non-Current Liabilities | 20.4 | 21.6 | 22.6 | 25.5 | 27.9 | 28.0 | 31.4 | 30.8 | 28.4 | 29.0 | 30.2 | 32.8 | 35.7 | 35.7 | 37.9 | 187.8 | 195.0 | 219.3 | 195.4 | 277.3 | 324.5 | 44.5 | 1.4 | 1.4 | 8.8 | 8.8 | 22.0 | 0 | 0 |
| Total Liabilities | 51.7 | 51.6 | 58.9 | 57.6 | 60.1 | 60.1 | 61.8 | 58.6 | 58.8 | 59.0 | 63.9 | 63.9 | 68.3 | 75.4 | 84.3 | 224.9 | 239.8 | 256.2 | 233.2 | 315.2 | 362.0 | 69.2 | 24.6 | 23.0 | 9.2 | 9.2 | 22.1 | 0 | 0.3 |
| Stockholders' Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.8 | 0 | 19.9 | 240.7 | 240.9 | 226.0 | 0 | 0.0 |
| Retained Earnings | (51.7) | (53.7) | (54.9) | (51.3) | (53.8) | (55.2) | (56.9) | (59.2) | (62.6) | (63.3) | (64.5) | (57.4) | (55.9) | (57.1) | (54.6) | 54.0 | 59.2 | 47.5 | 61.4 | 26.1 | 5.2 | 7.6 | 0 | 12.2 | 3.1 | 3.2 | 5.0 | 0 | (0.0) |
| Accumulated Other Comprehensive Income | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 62.8 | 59.7 | 57.2 | 56.9 | 52.7 | 48.5 | 36.1 | 29.5 | 24.5 | 20.8 | 16.4 | 19.9 | 20.5 | 15.4 | 13.4 | 115.4 | 118.3 | 91.5 | 63.6 | 22.5 | (14.9) | 26.4 | 29.3 | 32.0 | 245.7 | 245.9 | 231.0 | 0 | 0.0 |
| Total Liabilities & Equity | 190.6 | 186.4 | 190.7 | 192.9 | 188.1 | 183.8 | 181.9 | 173.6 | 168.0 | 165.8 | 167.0 | 178.7 | 188.7 | 190.6 | 199.0 | 393.9 | 417.7 | 405.2 | 365.1 | 362.6 | 326.3 | 95.6 | 53.9 | 55.1 | 254.9 | 255.0 | 253.1 | 250.7 | 0.3 |
| Debt Metrics | |||||||||||||||||||||||||||||
| Total Debt | 24.7 | 25.6 | 26.6 | 27.4 | 28.3 | 29.2 | 30.1 | 31 | 29.1 | 31.3 | 33.0 | 34.7 | 36.3 | 37.9 | 39.4 | 40.8 | 42.2 | 43.6 | 44.8 | 46.1 | 47.3 | 48.6 | 0.2 | 0.2 | 0 | 0 | 0.2 | 0 | 0.1 |
| Net Debt | (35.8) | (19.9) | (35.8) | (35.2) | (30.6) | (24.0) | (21.9) | (14.0) | (12.2) | (4.4) | (1.3) | 7.0 | 11.7 | 12.0 | 10.8 | 6.6 | (5.4) | (12.3) | (22.9) | (31.9) | (44.4) | 29.0 | (19.7) | (23.9) | (0.7) | (0.8) | (0.7) | 0 | 0.1 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||
| Net Income | 2.9 | 1.2 | (5.0) | 3.6 | 1.4 | 2.5 | 2.4 | 6.5 | 0.7 | 1.2 | (7.1) | (2.5) | 1.2 | (4.0) | (60.8) | (10.5) | 11.7 | (13.9) | 35.3 | 49.2 | 4.3 | 7.7 | 10.1 | 15.5 | 9.4 | 3.8 | 4.8 | 0.6 |
| Depreciation & Amortization | 3.8 | 3.6 | 4.1 | 3.7 | 4.1 | 4.0 | 4.1 | 4.4 | 4.4 | 4.1 | 7.7 | 4.6 | 4.1 | 4.4 | 2.6 | 2.5 | 2.5 | 3.9 | 1.5 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0 |
| Stock-Based Compensation | 0 | 1.3 | 1.4 | 1.6 | 2.6 | 2.2 | 2.0 | 1.6 | 2.8 | 2.8 | 3.1 | 2.3 | 3.7 | 4.4 | 6.2 | 1.6 | 8.1 | 7.5 | 5.7 | 4.2 | 19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | (1.6) | (10.6) | (6.7) | (2.8) | (1.1) | (3.8) | (2.3) | (2.2) | 4.5 | (2.2) | (0.3) | (1.3) | (1.2) | (2.4) | 7.8 | (2.1) | (4.6) | (6.2) | (6.4) | 1.1 | 5.7 | 1.7 | (3.3) | (1.4) | (1.3) | (0.1) | 0.1 | 0 |
| Other Non-Cash Items | 3.1 | 3.1 | 9.2 | 0.4 | 6.6 | 0.3 | 5.3 | (2.2) | 0.3 | 4.3 | 10.2 | 5.2 | (5.9) | (0.4) | (141.8) | 4.4 | (17.6) | 4.8 | (31.6) | (43.5) | 6.1 | 0.1 | 1.3 | 0 | 0.4 | 0.2 | (5.8) | (0.6) |
| Operating Cash Flow | 8.2 | (1.3) | 3.0 | 6.4 | 11.1 | 5.7 | 9.4 | 7.2 | 12.7 | 7.4 | 10.5 | 8.3 | 1.9 | 2.2 | (1.2) | (6.7) | 0.0 | (3.9) | (2.1) | 12.3 | 16.6 | 10.6 | 9.1 | 15.2 | 9.5 | 4.9 | (0.1) | 0.6 |
| Investing Activities | ||||||||||||||||||||||||||||
| Capital Expenditure | (4.7) | (2.5) | (3.3) | (2.9) | (2.8) | (3.6) | (2.1) | (2.4) | (2.6) | (4.5) | (3.0) | (3.1) | (2.6) | (3.2) | (2.9) | (4.6) | (4.4) | (4.2) | (3.7) | (3.4) | (0.8) | (0.3) | (0.4) | (0.4) | (0.3) | (0.2) | 0.1 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | (0.7) | (1) | (0.7) | 0 | (16) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | (2.0) | (11.5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (3.5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 13.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 0 | 1 | 0 | 0 | 0 | 0 | 0 | (9.5) | 0 | 0 | 0 | 0 | 0 | 0 | (1.4) | 0.7 | 0 | 0 | 0 | (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 6.9 | (13.0) | (3.3) | (2.9) | (2.8) | (3.6) | (2.1) | (2.4) | (2.6) | (4.5) | (3.0) | (3.1) | (2.6) | (3.2) | (2.9) | (4.6) | (5.4) | (4.9) | (7.2) | (22.4) | (0.9) | (0.3) | (0.4) | (0.4) | (0.3) | (0.2) | 0 | 0 |
| Financing Activities | ||||||||||||||||||||||||||||
| Net Debt Issuance | 0 | 0.1 | (0.2) | 0.1 | 0.1 | 0 | (0.3) | 0.2 | 0 | 0.1 | (0.3) | 0.1 | 0 | 0 | 0 | 0 | (1.1) | (3.1) | 0 | 0 | (0.4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Repurchased | 0 | 0 | 0 | (0.0) | 0 | (0.0) | 0 | (0.0) | 0 | 0 | 0 | (0.0) | (0.0) | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | (5.6) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | (1.2) | (0.7) | (0.4) | (6.0) | (4.4) | (1.6) | (1.0) | (2.2) | (0.8) | (0.2) | (2.4) | (0.7) | (1.8) | 0 | (0.9) | 0 | (18.1) | (10.5) | (12.8) | (3.3) | (2.7) | (3.1) | 0 | 0 |
| Other Financing Activities | (0.1) | (2.7) | 0.3 | 0.1 | (1.4) | (0.0) | 0.4 | 4.7 | (0.1) | (0.0) | 0.4 | 0.1 | 0.1 | (1.4) | 0.9 | (1.5) | (1.1) | (3.2) | (3.4) | (3.7) | 80.3 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 |
| Financing Cash Flow | (0.1) | (2.6) | 0.1 | 0.1 | (2.5) | (0.7) | (0.3) | (1.1) | (4.5) | (1.5) | (0.9) | (2.1) | (0.7) | (1.6) | (1.5) | (2.2) | (2.9) | (3.2) | (0.9) | (3.7) | 56.2 | (10.6) | (12.9) | (3.4) | (2.8) | (3.2) | 0 | 0 |
| Cash Position | ||||||||||||||||||||||||||||
| Net Change in Cash | 15.0 | (16.9) | (0.2) | 3.6 | 5.7 | 1.3 | 6.9 | 3.8 | 5.6 | 1.4 | 6.6 | 3.1 | (1.3) | (2.7) | (5.6) | (13.4) | (8.3) | (11.9) | (10.2) | (13.7) | 91.6 | (19.8) | 19.3 | (0.0) | 6.4 | 1.5 | (0.1) | 0.6 |
| Cash at Beginning | 45.5 | 62.4 | 62.6 | 59.0 | 53.3 | 52.0 | 45.0 | 41.3 | 35.7 | 34.4 | 27.7 | 24.6 | 25.9 | 28.6 | 34.2 | 47.6 | 55.9 | 67.8 | 77.9 | 91.7 | 0.1 | 19.9 | 0.6 | 0.7 | 6.5 | 5.0 | 1.0 | 0 |
| Cash at End | 60.5 | 45.5 | 62.4 | 62.6 | 59.0 | 53.3 | 52.0 | 45.0 | 41.3 | 35.7 | 34.4 | 27.7 | 24.6 | 25.9 | 28.6 | 34.2 | 47.6 | 55.9 | 67.8 | 77.9 | 91.7 | 0.1 | 19.9 | 0.6 | 12.8 | 6.5 | 0.9 | 0.6 |
| Free Cash Flow | 3.5 | (3.8) | (0.3) | 3.6 | 8.2 | 2.0 | 7.3 | 4.9 | 10.1 | 2.9 | 7.5 | 5.3 | (0.6) | (1.1) | (4.1) | (11.2) | (4.3) | (8.1) | (5.8) | 8.9 | 15.8 | 10.3 | 8.6 | 14.8 | 9.2 | 4.7 | 0 | 0.6 |
| Key Metrics | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||||||||||||
| Revenue | 42.4 | 43.6 | 43.1 | 42.2 | 44.8 | 44.6 | 47.7 | 46.6 | 45.9 | 44.4 | 41.4 | 46.7 | 48.4 | 46.4 | 49.3 | 50.5 | 58.3 | 57.5 | 54.2 | 50.9 | 46.9 | 41.2 | 44.3 | 46.5 | 38.8 | 32.2 | 39.9 | 0 | |
| Gross Profit | 36.7 | 41.4 | 27.5 | 40.1 | 42.6 | 42.4 | 45.4 | 44.4 | 43.7 | 39.1 | 38.6 | 43.7 | 45.2 | 42.9 | 45.7 | 46.2 | 54.4 | 53.7 | 52.0 | 48.8 | 45.0 | 39.3 | 42.3 | 44.4 | 36.9 | 30.6 | 38.1 | (0.1) | |
| Operating Income | 0.3 | 0.2 | 2.0 | 2.0 | 2.0 | 2.6 | 4.6 | 5.2 | 1.2 | 3.8 | (12.5) | (5.5) | 3.8 | (4.1) | (22.7) | (19.6) | (13.0) | (14.3) | (4.9) | 4.1 | (15.3) | 7.9 | 11.2 | 16.2 | 9.6 | 4.3 | 1.2 | (0.1) | |
| Net Income | 2.0 | 1.2 | (3.6) | 2.5 | 1.4 | 1.6 | 2.4 | 3.3 | 0.7 | 1.2 | (7.1) | (1.5) | 1.2 | (2.5) | (108.6) | (5.2) | 11.7 | (13.9) | 35.3 | 20.8 | 4.3 | 7.7 | 10.1 | 15.5 | 9.4 | 3.8 | 0.6 | 0.6 | |
| EPS (Diluted) | 0.02 | 0.01 | -0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | -0.08 | -0.02 | 0.01 | -0.03 | -1.19 | -0.06 | 0.13 | -0.19 | 0.53 | 0.02 | -0.17 | 0.12 | 0.32 | 0.24 | 0.15 | 4.24 | 0.55 | 0.08 | |
| Balance Sheet | |||||||||||||||||||||||||||||
| Cash & Equivalents | 60.5 | 45.5 | 62.4 | 62.6 | 59.0 | 53.3 | 52.0 | 45.0 | 41.3 | 35.7 | 34.4 | 27.7 | 24.6 | 25.9 | 28.6 | 34.2 | 47.6 | 55.9 | 67.8 | 77.9 | 91.7 | 19.6 | 19.9 | 24.1 | 0.7 | 0.8 | 0.9 | 0 | 0 |
| Total Assets | 190.6 | 186.4 | 190.7 | 192.9 | 188.1 | 183.8 | 181.9 | 173.6 | 168.0 | 165.8 | 167.0 | 178.7 | 188.7 | 190.6 | 199.0 | 393.9 | 417.7 | 405.2 | 365.1 | 362.6 | 326.3 | 95.6 | 53.9 | 55.1 | 254.9 | 255.0 | 253.1 | 250.7 | 0.3 |
| Total Debt | 24.7 | 25.6 | 26.6 | 27.4 | 28.3 | 29.2 | 30.1 | 31 | 29.1 | 31.3 | 33.0 | 34.7 | 36.3 | 37.9 | 39.4 | 40.8 | 42.2 | 43.6 | 44.8 | 46.1 | 47.3 | 48.6 | 0.2 | 0.2 | 0 | 0 | 0.2 | 0 | 0.1 |
| Stockholders' Equity | 62.8 | 59.7 | 57.2 | 56.9 | 52.7 | 48.5 | 36.1 | 29.5 | 24.5 | 20.8 | 16.4 | 19.9 | 20.5 | 15.4 | 13.4 | 115.4 | 118.3 | 91.5 | 63.6 | 22.5 | (14.9) | 26.4 | 29.3 | 32.0 | 245.7 | 245.9 | 231.0 | 0 | 0.0 |
| Cash Flow | |||||||||||||||||||||||||||||
| Operating Cash Flow | 8.2 | (1.3) | 3.0 | 6.4 | 11.1 | 5.7 | 9.4 | 7.2 | 12.7 | 7.4 | 10.5 | 8.3 | 1.9 | 2.2 | (1.2) | (6.7) | 0.0 | (3.9) | (2.1) | 12.3 | 16.6 | 10.6 | 9.1 | 15.2 | 9.5 | 4.9 | (0.1) | 0.6 | |
| Capital Expenditure | (4.7) | (2.5) | (3.3) | (2.9) | (2.8) | (3.6) | (2.1) | (2.4) | (2.6) | (4.5) | (3.0) | (3.1) | (2.6) | (3.2) | (2.9) | (4.6) | (4.4) | (4.2) | (3.7) | (3.4) | (0.8) | (0.3) | (0.4) | (0.4) | (0.3) | (0.2) | 0.1 | 0 | |
| Free Cash Flow | 3.5 | (3.8) | (0.3) | 3.6 | 8.2 | 2.0 | 7.3 | 4.9 | 10.1 | 2.9 | 7.5 | 5.3 | (0.6) | (1.1) | (4.1) | (11.2) | (4.3) | (8.1) | (5.8) | 8.9 | 15.8 | 10.3 | 8.6 | 14.8 | 9.2 | 4.7 | 0 | 0.6 | |