LegalZoom.com, Inc. logo LZ - LegalZoom.com, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 4
SELL 3
STRONG
SELL
0
| PRICE TARGET: $8.17 DETAILS
HIGH: $10.00
LOW: $6.50
MEDIAN: $8.00
CONSENSUS: $8.17
UPSIDE: 28.46%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 61.0% below fair value
Current Price $6.36
Bear Case $12.17 91.4% upside ($12.17 - $6.36) / $6.36 = 91.4% 7% stage 1 growth, 12% discount
Fair Value $16.31 156.5% upside ($16.31 - $6.36) / $6.36 = 156.5% 11% stage 1 growth, 12% discount
Bull Case $20.46 221.7% upside ($20.46 - $6.36) / $6.36 = 221.7% 14% stage 1 growth, 12% discount

Adjust Assumptions

10.9%
12.0%
3.0%

Key Value Driver

FCF growth rate (11% base case)

Terminal Value % of EV 35%
Implied Market Multiple 6.2x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $8.17 from 12 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $16.31 per share.

Warnings

Wall Street's average price target is $8.17 (from 12 analysts). Our estimate is 125% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions