LZ - LegalZoom.com, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$8.17
DETAILS
HIGH:
$10.00
LOW:
$6.50
MEDIAN:
$8.00
CONSENSUS:
$8.17
UPSIDE:
28.46%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
10.9%
12.0%
3.0%
Key Value Driver
FCF growth rate (11% base case)
Terminal Value % of EV
35%
Implied Market Multiple
6.2x
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $8.17 from 12 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $16.31 per share.
Warnings
Wall Street's average price target is $8.17 (from 12 analysts). Our estimate is 125% above the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions