LI - Li Auto Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$20.01
DETAILS
HIGH:
$27.00
LOW:
$15.00
MEDIAN:
$19.00
CONSENSUS:
$20.01
UPSIDE:
25.93%
Profitability Ratios
| Ratio | Value |
|---|---|
| GP Margin | 18.7% |
| EBIT Margin | -0.9% |
| EBITDA Margin | -0.9% |
| Operating Margin | -0.9% |
| Pretax Margin | 1.2% |
| Cont. Ops Margin | 1.0% |
| Net Margin | 1.0% |
| Bottom Line Margin | 1.0% |
Liquidity Ratios
| Ratio | Value |
|---|---|
| Current Ratio | 1.81 |
| Quick Ratio | 1.68 |
| Solvency Ratio | 0.013 |
| Cash Ratio | 0.90 |
Valuation Ratios
| Ratio | Value |
|---|---|
| Price/Earnings | |
| PEG Ratio | -1.27 |
| Forward PEG | -1.27 |
| Price/Book | 1.64 |
| Price/Sales | 1.09 |
| Price/FCF | -9.31 |
| Price/Op Cash Flow | -13.85 |
Debt Ratios
| Ratio | Value |
|---|---|
| Debt/Assets | 0.1155 |
| Debt/Equity | 0.2453 |
| Debt/Capital | 0.1970 |
| Long-Term Debt/Capital | 0.0435 |
| Financial Leverage | 2.12 |
Cash Flow Ratios
| Ratio | Value |
|---|---|
| Working Capital Turnover | 2.01 |
| Operating Cash Flow Ratio | -0.135 |
| Operating Cash Flow/Sales | -7.9% |
| Free Cash Flow/Operating Cash Flow | 148.8% |
Coverage Ratios
| Ratio | Value |
|---|---|
| Debt Service Coverage | -0.18 |
| Interest Coverage | -5.9184 |
| Short-Term Operating Cash Flow Coverage | -1.38 |
| Operating Cash Flow Coverage | -0.48 |
| Capital Expenditure Coverage | -2.05 |
| Dividend + Capital Expenditure Coverage | -2.05 |
Dividend Ratios
| Ratio | Value |
|---|---|
| Payout Ratio | 0.0000% |
| Dividend Yield | 0.0000% |
| Dividend Yield % | 0.0000% |
| Dividend Per Share | 0.0000 |
Per Share Ratios
| Ratio | Value |
|---|---|
| Revenue/Share | 108.44 |
| EPS | 1.086 |
| Debt/Share | 17.8551 |
| Cash/Share | 100.55 |
| Book Value/Share | 72.64 |
| Tangible BV/Share | 69.95 |
| Equity/Share | 72.12 |
| Operating Cash Flow/Share | -8.547 |
| Capital Expenditure/Share | 4.174 |
| FCF/Share | -12.721 |
Other Ratios
| Ratio | Value |
|---|---|
| Net Income/Earnings Before Tax | 0.867 |
| Earnings Before Tax/EBIT | -1.304 |
| Price/Fair Value | 1.64 |
| Debt/Market Cap | 0.0798 |
| Effective Tax Rate | 12.2% |
| Enterprise Value Multiple | -82.84 |