LGI Homes, Inc. logo LGIH - LGI Homes, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 4
SELL 2
STRONG
SELL
0
| PRICE TARGET: $88.80 DETAILS
HIGH: $125.00
LOW: $60.00
MEDIAN: $85.00
CONSENSUS: $88.80
UPSIDE: 51.41%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 67.6% below fair value
Current Price $58.65
Bear Case $140.73 140.0% upside ($140.73 - $58.65) / $58.65 = 140.0% $10.05 × 14x
Fair Value $180.94 208.5% upside ($180.94 - $58.65) / $58.65 = 208.5% $10.05 × 18x
Bull Case $221.14 277.1% upside ($221.14 - $58.65) / $58.65 = 277.1% $10.05 × 22x

Adjust Assumptions

18.0x
10.05$

Key Value Driver

Through-cycle normalized EPS ($10.05)

Implied Market Multiple 5.8x

Plain-Language Summary

Using 7-year normalized EPS of $10.05 at a 18x cycle multiple, the base-case value is $180.94 per share. P/TBV cross-check: 0.7x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $88.80
Analyst Range $60.00 – $125.00
Divergence from AlphaVal 104%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 0.7x is below the typical low point. This could be a bargain, but check whether asset write-downs are coming.
Wall Street's average price target is $88.80 (from 13 analysts). Our estimate is 104% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing