LGI Homes, Inc. logo LGIH - LGI Homes, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 4
SELL 2
STRONG
SELL
0
| PRICE TARGET: $88.80 DETAILS
HIGH: $125.00
LOW: $60.00
MEDIAN: $85.00
CONSENSUS: $88.80
UPSIDE: 97.42%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 75.1% below fair value
Current Price $44.98
Bear Case $140.73 212.9% upside ($140.73 - $44.98) / $44.98 = 212.9% $10.05 × 14x
Fair Value $180.94 302.3% upside ($180.94 - $44.98) / $44.98 = 302.3% $10.05 × 18x
Bull Case $221.14 391.6% upside ($221.14 - $44.98) / $44.98 = 391.6% $10.05 × 22x

Adjust Assumptions

18.0x
10.05$

Key Value Driver

Through-cycle normalized EPS ($10.05)

Implied Market Multiple 4.5x

Plain-Language Summary

Using 7-year normalized EPS of $10.05 at a 18x cycle multiple, the base-case value is $180.94 per share. P/TBV cross-check: 0.5x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $88.80
Analyst Range $60.00 – $125.00
Divergence from AlphaVal 104%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
ℹ Price-to-book value of 0.5x is below the typical low point. This could be a bargain, but check whether asset write-downs are coming.
ℹ Wall Street's average price target is $88.80 (from 13 analysts). Our estimate is 104% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing