Lazard Inc logo LAZ - Lazard Inc

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 12
HOLD 12
SELL 4
STRONG
SELL
0
| PRICE TARGET: $45.00 DETAILS
HIGH: $52.00
LOW: $40.00
MEDIAN: $44.00
CONSENSUS: $45.00
UPSIDE: 4.09%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 24.6% below fair value
Current Price $43.23
Bear Case $40.15 7.1% downside ($40.15 - $43.23) / $43.23 = -7.1% ROTCE 20.0% → 1.97x TBV
Fair Value $57.36 32.7% upside ($57.36 - $43.23) / $43.23 = 32.7% ROTCE 25.0% → 2.59x TBV
Bull Case $74.57 72.5% upside ($74.57 - $43.23) / $43.23 = 72.5% ROTCE 30.0% → 3.20x TBV

Adjust Assumptions

49.5%
12.1%

Key Value Driver

ROTCE (49.5%) vs. cost of equity (12.1%)

Implied Market Multiple 8.81x

Plain-Language Summary

With ROTCE of 49.5% vs. 12.1% cost of equity, fair P/TBV is 2.59x on $4.91 tangible book, implying $57.36 per share. DDM cross-check: $18.04.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (29 analysts) $45.00
Analyst Range $40.00 – $52.00
Divergence from AlphaVal 27%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $18.04 (69% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $45.00 (from 29 analysts). Our estimate is 27% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly