KR - The Kroger Co.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$71.58
DETAILS
HIGH:
$82.00
LOW:
$58.00
MEDIAN:
$72.00
CONSENSUS:
$71.58
UPSIDE:
24.01%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
12.0x
2.96$
Key Value Driver
Normalized P/E multiple (12x base case)
Implied Market Multiple
19.5x
Plain-Language Summary
Applying a 12x P/E to adjusted EPS of $2.96, the base-case value is $35.52 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (44 analysts)
$71.58
Analyst Range
$58.00 – $82.00
Divergence from AlphaVal
50%
Warnings
The company's reported profits differ from official accounting profits by 92%. Check what costs are being left out of the adjusted number.
The company pays out 94% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $71.58 (from 44 analysts). Our estimate is 50% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples