JVA - Coffee Holding Co., Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$9.00
DETAILS
HIGH:
$9.00
LOW:
$9.00
MEDIAN:
$9.00
CONSENSUS:
$9.00
UPSIDE:
113.27%
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 22.1 | 25.6 | 27.7 | 23.9 | 23.3 | 21.3 | 21.2 | 18.8 | 19.0 | 19.5 | 18.8 | 15.8 | 15.3 | 18.3 | 15.5 | 17.0 | 16.5 | 16.7 | 17.7 | 13.6 | 14.5 | 18.1 | 17.6 | 17.3 | 20.1 | 19.3 | 20.5 | 21.6 | 20.7 | 23.6 | 22.9 | 23.4 | 22.2 | 22.1 | 21.7 | 18.0 | 17.8 | 19.6 | 17.4 | 17.4 | 21.4 | 22.8 | 22.4 | 27.0 | 30.3 | 38.4 | 29.5 | 26.6 | 25.4 | 27.3 | 33.6 | 32.4 | 36.7 | 31.3 | 35.5 | 44.5 | 37.1 | 56.6 | 48.0 | 35.8 | 37.3 | 25.6 | 23.2 | 19.0 | 19.9 | 21.4 | 20.4 | 17.3 | 17.9 | 18.9 | 20.5 | 17.6 | 18.2 | 15.0 | 16.6 | 14.0 | 14.2 | 12.6 | 13.5 | 11.9 | 12.0 | 13.8 | 12.5 | 10.8 | 18.2 | 8.1 | 9.5 | 6.4 | 6.3 | 5.8 | 5.8 | 4.9 | 5.2 | 4.4 | 4.7 | 4.2 | 4.0 | 4.5 | 4.9 | 4.8 | 5.2 | 5.5 | 6.1 | 4.0 | 4.8 | 5.2 | 5.9 | 4.4 | 5.9 | 6.9 | 6.0 | 6.7 | 6.3 | 6.9 | 7.6 | 7.0 | 6.5 |
| Cost of Revenue | 18.6 | 18.2 | 25.6 | 21.0 | 18.9 | 15.6 | 16.3 | 14.9 | 15.3 | 16.1 | 15.4 | 13.3 | 12.5 | 16.0 | 13.9 | 13.9 | 14.5 | 12.4 | 12.8 | 10.7 | 10.7 | 13.7 | 16.0 | 13.5 | 15.6 | 16.2 | 17.0 | 17.5 | 17.2 | 19.1 | 18.8 | 19.6 | 18.3 | 18.3 | 18.5 | 14.9 | 15.1 | 16.5 | 14.6 | 14.2 | 18.1 | 20.2 | 19.6 | 25.0 | 31.3 | 36.5 | 25.1 | 23.6 | 21.4 | 23.2 | 31.5 | 33.5 | 35.3 | 27.6 | 33.2 | 40.6 | 35.7 | 52.2 | 48.2 | 33.7 | 33.7 | 22.6 | 20.3 | 16.6 | 17.1 | 18.7 | 17.7 | 14.4 | 15.7 | 16.7 | 20.8 | 15.0 | 19.8 | 13.1 | 14.5 | 12.0 | 12.1 | 10.5 | 11.0 | 9.9 | 11.1 | 11.5 | 10.2 | 9.7 | 13.9 | 6.0 | 7.0 | 5.4 | 4.6 | 3.8 | 4.5 | 3.6 | 4.2 | 3.1 | 3.1 | 3.0 | 3.1 | 3.3 | 3.8 | 4.1 | 4.0 | 4.2 | 4.9 | 3.3 | 4.1 | 4.4 | 5.2 | 3.7 | 5.0 | 5.9 | 6.6 | 6.2 | 6.2 | 5.1 | 7.0 | 6.8 | 4.8 |
| Gross Profit | 3.5 | 7.4 | 2.1 | 2.9 | 4.4 | 5.7 | 4.9 | 3.9 | 3.7 | 3.5 | 3.4 | 2.4 | 2.8 | 2.3 | 1.6 | 3.1 | 2.0 | 4.3 | 4.8 | 2.9 | 3.8 | 4.5 | 1.6 | 3.8 | 4.5 | 3.1 | 3.5 | 4.1 | 3.5 | 4.6 | 4.2 | 3.8 | 3.9 | 3.8 | 3.2 | 3.1 | 2.6 | 3.1 | 2.8 | 3.2 | 3.3 | 2.7 | 2.8 | 2.0 | (1.1) | 1.9 | 4.4 | 3.1 | 4.0 | 4.1 | 2.1 | (1.2) | 1.4 | 3.7 | 2.3 | 3.9 | 1.4 | 4.4 | (0.2) | 2.1 | 3.6 | 3.1 | 2.9 | 2.5 | 2.8 | 2.6 | 2.8 | 2.9 | 2.2 | 2.1 | (0.4) | 2.6 | (1.7) | 1.9 | 2.1 | 1.9 | 2.1 | 2.2 | 2.5 | 1.9 | 0.9 | 2.3 | 2.3 | 1.0 | 4.3 | 2.1 | 2.4 | 1.0 | 1.7 | 2.0 | 1.3 | 1.3 | 1.0 | 1.3 | 1.6 | 1.2 | 0.9 | 1.2 | 1.0 | 0.7 | 1.2 | 1.4 | 1.2 | 0.6 | 0.8 | 0.9 | 0.7 | 0.7 | 0.9 | 1.0 | (0.6) | 0.5 | 0.1 | 1.7 | 0.6 | 0.2 | 1.7 |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 4.7 | 1.4 | 4.0 | 3.5 | 4.1 | 3.2 | 3.2 | 3.8 | 2.9 | 3.1 | 2.9 | 3.2 | 3.1 | 3.6 | 2.9 | 3.4 | 3.7 | 4.7 | 3.2 | 3.3 | 3.3 | 3.4 | 3.3 | 3.6 | 3.7 | 3.8 | 3.9 | 3.6 | 3.9 | 3.8 | 3.5 | 3.0 | 2.9 | 2.9 | 2.9 | 2.5 | 2.5 | 2.4 | 1.9 | 2.0 | 1.8 | 1.9 | 1.9 | 2.1 | 1.8 | 2.0 | 1.8 | 1.9 | 1.9 | 1.8 | 1.9 | 1.9 | 1.9 | 2.0 | 1.9 | 1.9 | 1.8 | 2.1 | 1.8 | 1.8 | 1.7 | 2.0 | 1.7 | 1.6 | 1.6 | 2.0 | 1.5 | 1.5 | 1.4 | 1.6 | 1.5 | 1.7 | 1.5 | 2.0 | 1.5 | 1.6 | 1.5 | 1.9 | 1.6 | 1.4 | 1.4 | 1.2 | 1.8 | 2.6 | 1.4 | 2.3 | 1.0 | 1.1 | 0.9 | 1.1 | 0.9 | 0.8 | 0.7 | 1.1 | 0.7 | 0.6 | 0.7 | 0.8 | 0.6 | 0.7 | 0.6 | 0.9 | 0.4 | 0.4 | 0.5 | 0.6 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.9 | 0.3 | 0.6 |
| Other Expenses | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 |
| Operating Expenses | 3.1 | 4.7 | 1.4 | 4.0 | 3.5 | 4.1 | 3.2 | 3.2 | 3.8 | 2.9 | 3.1 | 2.9 | 3.2 | 3.1 | 6.4 | 2.9 | 3.4 | 3.7 | 4.7 | 3.2 | 3.3 | 3.3 | 3.4 | 3.3 | 3.6 | 3.7 | 3.8 | 3.9 | 3.6 | 3.9 | 3.8 | 3.5 | 3.0 | 2.9 | 2.9 | 2.9 | 2.5 | 2.5 | 2.4 | 1.9 | 2.0 | 1.8 | 1.9 | 1.9 | 2.1 | 1.8 | 2.0 | 1.8 | 1.9 | 1.9 | 1.8 | 1.9 | 1.9 | 1.9 | 2.0 | 1.9 | 1.9 | 1.8 | 2.1 | 1.8 | 1.8 | 1.7 | 2.0 | 1.7 | 1.6 | 1.6 | 2.0 | 1.5 | 1.5 | 1.4 | 1.6 | 1.5 | 1.7 | 1.5 | 2.0 | 1.5 | 1.6 | 1.7 | 1.9 | 1.6 | 1.4 | 1.4 | 1.2 | 1.8 | 2.6 | 1.4 | 1.9 | 1.2 | 1.3 | 1.0 | 1.2 | 1.0 | 0.9 | 0.8 | 1.3 | 0.8 | 0.6 | 0.8 | 1.0 | 0.7 | 0.8 | 0.7 | 1.1 | 0.5 | 0.5 | 0.6 | 0.7 | 0.4 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 1.0 | 0.4 | 0.6 |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income | 0.3 | 2.8 | 0.8 | (1.1) | 0.9 | 1.6 | 1.7 | 0.7 | (0.1) | 0.6 | 0.3 | (0.4) | (0.4) | (0.8) | (4.8) | 0.2 | (1.4) | 0.6 | 0.1 | (0.3) | 0.5 | 1.2 | (1.7) | 0.6 | 0.9 | (0.6) | (0.3) | 0.3 | (0.1) | 0.7 | 0.4 | 0.3 | 0.9 | 0.9 | 0.3 | 0.2 | 0.1 | 0.6 | 0.4 | 1.3 | 1.4 | 0.8 | 0.9 | 0.2 | (3.1) | 0.1 | 2.4 | 1.2 | 2.1 | 2.2 | 0.2 | (3.0) | (0.5) | 1.8 | 0.3 | 2.0 | (0.5) | 2.6 | (2.3) | 0.3 | 1.8 | 1.4 | 0.9 | 0.8 | 1.3 | 1.0 | 0.8 | 1.4 | 0.7 | 0.7 | (2.0) | 1.1 | (3.4) | 0.3 | 0.1 | 0.4 | 0.5 | 0.4 | 0.6 | 0.4 | (0.5) | 0.9 | 1.1 | (0.8) | 1.0 | 0.7 | 0.5 | (0.2) | 0.4 | 1.0 | 0.0 | 0.3 | 0.1 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.1 | (0.0) | 0.4 | 0.7 | 0.1 | 0.1 | 0.3 | 0.3 | (0.1) | 0.3 | 0.3 | 0.5 | (1.1) | (0.1) | (0.3) | 1.1 | (0.4) | (0.2) | 1.1 |
| Interest Expense | (0.0) | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.3 | 3.1 | 1.2 | (0.7) | 1.2 | 1.9 | 2.1 | 1.2 | 0.2 | 0.8 | 0.7 | 0.2 | (0.2) | (0.3) | (4.2) | 0.5 | (1.2) | 0.8 | 0.2 | (0.1) | 0.7 | 1.4 | (0.8) | 0.9 | 1.2 | (0.3) | (0.1) | 0.4 | 0.1 | 0.9 | 0.6 | 0.5 | 1.0 | 1.1 | 0.5 | 0.4 | 0.3 | 0.8 | 0.6 | 1.4 | 1.5 | 1.0 | 1.1 | 0.3 | (3.0) | 0.3 | 2.6 | 1.4 | 2.3 | 2.4 | 0.4 | (2.9) | (0.4) | 1.8 | 0.2 | 2.1 | (0.4) | 2.7 | (2.2) | 0.5 | 1.9 | 1.7 | 1.1 | 0.9 | 1.4 | 1.2 | 3.0 | 1.5 | 0.9 | 0.9 | (1.9) | 1.2 | (3.2) | 0.5 | 0.2 | 0.5 | 0.6 | 0.5 | 0.7 | 0.5 | (0.4) | 1.0 | 1.2 | (0.7) | 1.1 | 0.8 | 0.6 | (0.1) | 0.6 | 1.0 | 0.2 | 0.3 | 0.1 | 0.6 | 0.4 | 0.5 | 0.4 | 0.5 | 0.1 | 0.0 | 0.4 | 0.8 | 0.2 | 0.2 | 0.3 | 0.3 | (0.0) | 0.3 | 0.4 | 0.5 | (1.0) | (0.1) | (0.3) | 1.2 | (0.4) | (0.1) | 1.1 |
| EBIT | 0 | 2.8 | 0.8 | (1.1) | 0.9 | 1.6 | 1.8 | 0.9 | (0.0) | 0.6 | 0.4 | (0.0) | (0.4) | (0.6) | (4.8) | 0.2 | (1.4) | 0.5 | (0.0) | (0.3) | 0.5 | 1.2 | (1.1) | 0.6 | 0.9 | (0.6) | (0.3) | 0.3 | (0.1) | 0.7 | 0.4 | 0.3 | 0.9 | 0.9 | 0.3 | 0.2 | 0.1 | 0.6 | 0.4 | 1.3 | 1.4 | 0.8 | 1.0 | 0.2 | (3.1) | 0.1 | 2.4 | 1.3 | 2.1 | 2.2 | 0.2 | (3.0) | (0.5) | 1.7 | 0.1 | 2.0 | (0.5) | 2.6 | (2.3) | 0.4 | 1.8 | 1.6 | 1.0 | 0.8 | 1.3 | 1.1 | 2.9 | 1.4 | 0.7 | 0.7 | (2.0) | 1.1 | (3.4) | 0.3 | 0.1 | 0.4 | 0.5 | 0.4 | 0.6 | 0.4 | (0.5) | 0.9 | 1.1 | (0.8) | 1.0 | 0.7 | 0.5 | (0.2) | 0.4 | 1.0 | 0.0 | 0.3 | 0.1 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.1 | (0.0) | 0.4 | 0.7 | 0.1 | 0.1 | 0.3 | 0.3 | (0.1) | 0.3 | 0.3 | 0.5 | (1.1) | (0.1) | (0.3) | 1.1 | (0.4) | (0.2) | 1.1 |
| Income Before Tax | 0.3 | 2.3 | 0.7 | (1.2) | 0.9 | 1.6 | 1.8 | 0.9 | (0.1) | 0.5 | 0.3 | (0.2) | (0.5) | (0.7) | (4.8) | 0.2 | (1.4) | 0.5 | (0.0) | (0.3) | 0.4 | 1.1 | (1.1) | 0.5 | 0.8 | (0.6) | (0.4) | 0.2 | (0.2) | 0.6 | 0.3 | 0.2 | 0.8 | 0.8 | 0.3 | 0.1 | 0.0 | 0.6 | 0.4 | 1.2 | 1.3 | 0.8 | 0.9 | 0.1 | (3.2) | 0.1 | 2.4 | 1.2 | 2.1 | 2.2 | 0.2 | (3.0) | (0.5) | 1.7 | 0.1 | 2.0 | (0.6) | 2.5 | (2.4) | 0.3 | 1.8 | 1.4 | 0.9 | 0.7 | 1.2 | 1.0 | 2.8 | 1.3 | 0.7 | 0.7 | (2.0) | 1.0 | (3.4) | 0.3 | 0.1 | 0.4 | 0.4 | 0.3 | 0.6 | 0.3 | (0.5) | 0.9 | 1.1 | (0.8) | 1.6 | 0.7 | 0.5 | (0.2) | 0.4 | 0.9 | (0.0) | 0.2 | 0.0 | 0.5 | 0.3 | 0.4 | 0.2 | 0.4 | (0.1) | (0.0) | 0.3 | 0.6 | (0.0) | 0.0 | 0.2 | 0.2 | (0.2) | 0.2 | 0.2 | 0.4 | (1.3) | (0.2) | (0.6) | 1.0 | (0.4) | (0.3) | 1.0 |
| Income Tax Expense | 0.0 | 0.7 | (0.1) | 0.0 | 0.2 | 0.4 | 0.5 | 0.3 | (0.1) | 0.1 | 0.1 | (0.0) | (0.1) | (0.2) | (0.8) | 0.0 | (0.4) | 0.1 | (0.1) | (0.1) | 0.1 | 0.4 | (0.3) | 0.2 | 0.2 | (0.1) | (0.1) | 0.0 | (0.0) | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.1 | 0.0 | (0.0) | 0.2 | 0.1 | 0.4 | 0.5 | 0.3 | 0.4 | 0.0 | (1.2) | (0.0) | 0.8 | 0.5 | 0.8 | 0.8 | 0.1 | (1.0) | (0.1) | 0.6 | 0.0 | 0.7 | (0.2) | 1.0 | (0.8) | 0.1 | 0.6 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 1.1 | 0.5 | 0.3 | 0.3 | (0.8) | 0.5 | (1.3) | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.3 | 0.1 | (0.2) | 0.4 | 0.5 | (0.4) | 0.6 | 0.3 | 0.2 | (0.1) | 0.2 | 0.4 | (0.2) | 0.1 | 0.0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | (0.1) | (0.0) | 0.2 | 0.3 | (0.0) | 0.0 | 0.1 | 0.0 | (0.0) | 0.0 | 0 | 0 | (0.0) | (0.0) | (0.1) | 0.1 | (0.0) | (0.0) | 0.1 |
| Net Income | 0.3 | 1.6 | 0.8 | (1.2) | 0.6 | 1.2 | 1.3 | 0.6 | (0.0) | 0.4 | 0.2 | (0.1) | (0.4) | (0.5) | (3.8) | 0.1 | (0.4) | 0.3 | 0.3 | (0.1) | 0.4 | 0.7 | (0.4) | 0.4 | 0.5 | (0.6) | (0.3) | 0.1 | (0.2) | 0.3 | 0.1 | 0.0 | 0.5 | 0.4 | 0.1 | 0.0 | 0.0 | 0.4 | 0.2 | 0.8 | 0.8 | 0.4 | 0.4 | 0.1 | (2.1) | 0.1 | 1.6 | 0.8 | 1.3 | 1.4 | 0.1 | (2.1) | (0.4) | 0.9 | 0.0 | 1.2 | (0.4) | 1.6 | (1.6) | 0.2 | 1.2 | 1.0 | 0.6 | 0.4 | 0.8 | 0.6 | 1.7 | 0.8 | 0.4 | 0.4 | (1.3) | 0.6 | (2.0) | 0.2 | (0.1) | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | (0.3) | 0.5 | 0.6 | (0.4) | 0.6 | 0.4 | 0.3 | (0.1) | 0.2 | 0.5 | 0.2 | 0.2 | 0.0 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 | (0.0) | 0.2 | 0.3 | (0.0) | 0.0 | 0.1 | 0.2 | (0.2) | 0.2 | 0.2 | 0.4 | (1.3) | (0.2) | (0.5) | 0.9 | (0.3) | (0.3) | 0.9 |
| Per Share Data | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.05 | 0.29 | 0.14 | -0.21 | 0.11 | 0.20 | 0.22 | 0.11 | -0.00 | 0.06 | 0.03 | -0.02 | -0.06 | -0.09 | -0.71 | 0.02 | -0.06 | 0.05 | 0.01 | -0.02 | 0.06 | 0.12 | -0.07 | 0.07 | 0.09 | -0.11 | -0.05 | 0.02 | -0.04 | 0.06 | 0.02 | 0.00 | 0.09 | 0.07 | 0.01 | 0.01 | 0.00 | 0.06 | 0.03 | 0.12 | 0.14 | 0.07 | 0.07 | 0.02 | -0.33 | 0.01 | 0.25 | 0.12 | 0.20 | 0.22 | 0.01 | -0.33 | -0.06 | 0.15 | 0.01 | 0.19 | -0.06 | 0.25 | -0.25 | 0.03 | 0.22 | 0.19 | 0.11 | 0.08 | 0.15 | 0.10 | 0.31 | 0.15 | 0.07 | 0.07 | -0.24 | 0.10 | -0.37 | 0.03 | -0.01 | 0.07 | 0.06 | 0.06 | 0.05 | 0.03 | -0.05 | 0.09 | 0.11 | -0.08 | 0.25 | 0.10 | 0.07 | -0.03 | 0.05 | 0.13 | 0.05 | 0.04 | 0.01 | 0.06 | 0.04 | 0.06 | 0.03 | 6.00 | 0.01 | -0.00 | 0.05 | 0.08 | -0.00 | 0.01 | 0.03 | 0.04 | -0.05 | 0.05 | 0.06 | 0.10 | -0.32 | -0.05 | -0.14 | 0.23 | -0.09 | -0.07 | 0.22 |
| EPS (Diluted) | 0.05 | 0.29 | 0.14 | -0.21 | 0.11 | 0.20 | 0.22 | 0.11 | -0.00 | 0.06 | 0.03 | -0.02 | -0.06 | -0.09 | -0.71 | 0.02 | -0.06 | 0.05 | 0.01 | -0.02 | 0.06 | 0.12 | -0.07 | 0.07 | 0.09 | -0.11 | -0.05 | 0.02 | -0.04 | 0.06 | 0.02 | 0.00 | 0.09 | 0.07 | 0.01 | 0.01 | 0.00 | 0.06 | 0.03 | 0.12 | 0.14 | 0.07 | 0.07 | 0.02 | -0.33 | 0.01 | 0.25 | 0.11 | 0.19 | 0.21 | 0.01 | -0.33 | -0.06 | 0.14 | 0.01 | 0.19 | -0.06 | 0.24 | -0.25 | 0.03 | 0.22 | 0.19 | 0.11 | 0.08 | 0.15 | 0.10 | 0.31 | 0.15 | 0.07 | 0.07 | -0.24 | 0.10 | -0.37 | 0.03 | -0.01 | 0.07 | 0.06 | 0.06 | 0.05 | 0.03 | -0.05 | 0.09 | 0.11 | -0.08 | 0.25 | 0.10 | 0.07 | -0.03 | 0.05 | 0.13 | 0.05 | 0.04 | 0.01 | 0.06 | 0.04 | 0.06 | 0.03 | 6.00 | 0.01 | -0.00 | 0.05 | 0.08 | -0.00 | 0.01 | 0.03 | 0.04 | -0.05 | 0.05 | 0.06 | 0.10 | -0.32 | -0.05 | -0.14 | 0.23 | -0.09 | -0.07 | 0.22 |
| Shares Outstanding | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.7 | 5.7 | 5.8 | 5.8 | 5.9 | 5.9 | 5.9 | 5.9 | 6.1 | 6.1 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.3 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.5 | 5.5 | 5.5 | 5.5 | 5.3 | 5.6 | 5.5 | 5.5 | 6.0 | 5.7 | 5.5 | 5.5 | 5.6 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.9 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1997 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 2.3 | 2.7 | 0.7 | 1.0 | 1.8 | 2.4 | 1.4 | 3.1 | 2.4 | 2.4 | 2.7 | 2.4 | 1.5 | 4.3 | 2.5 | 1.4 | 3.0 | 4.0 | 3.7 | 4.5 | 3.5 | 2.7 | 2.9 | 2.2 | 2.6 | 2.8 | 2.4 | 2.6 | 3.2 | 4.8 | 4.6 | 5.1 | 3.2 | 3.3 | 2.3 | 2.7 | 3.5 | 2.8 | 3.2 | 1.8 | 3.2 | 5.9 | 3.9 | 3.3 | 3.6 | 3.5 | 3.8 | 3.4 | 6.4 | 4.5 | 4.0 | 3.5 | 7.6 | 8.3 | 7.6 | 1.4 | 2.4 | 7.4 | 4.2 | 3.8 | 1.9 | 2.9 | 1.7 | 0.2 | 0.8 | 1.5 | 1.8 | 2.0 | 1.1 | 1.8 | 1.0 | 0.8 | 1.6 | 1.1 | 0.9 | 2.1 | 1.7 | 1.8 | 1.1 | 3.0 | 1.4 | 1.8 | 0.7 | 1.2 | 0.4 | 0.2 | 0.6 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 | 0.4 | 0.3 | (0.3) | (0.4) | (0.4) | (0.5) | 0.2 | 0.1 | 0.2 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 7.8 | 11.3 | 13.7 | 14.5 | 12.8 | 13.9 | 11.1 | 9.0 | 8.7 | 9.7 | 11.8 | 7.9 | 8.2 | 8.5 | 9.5 | 8.6 | 8.0 | 9.2 | 10.1 | 6.3 | 6.9 | 7.9 | 7.6 | 7.5 | 9.5 | 8.9 | 9.9 | 8.8 | 9.0 | 9.4 | 10.3 | 8.9 | 15.0 | 15.0 | 13.9 | 12.0 | 11.2 | 11.7 | 14.1 | 16.4 | 12.5 | 13.1 | 12.4 | 13.4 | 14.5 | 21.4 | 15.4 | 14.2 | 11.3 | 10.6 | 13.4 | 14.2 | 11.2 | 10.3 | 12.7 | 13.6 | 9.6 | 18.0 | 16.4 | 13.1 | 11.6 | 10.4 | 8.9 | 6.7 | 8.2 | 9.6 | 10.2 | 8.0 | 7.6 | 8.0 | 9.1 | 6.6 | 5.7 | 5.5 | 7.1 | 5.3 | 4.6 | 4.3 | 6.5 | 8.2 | 7.2 | 7.1 | 8.2 | 6.2 | 5.7 | 4.0 | 4.9 | 2.8 | 2.5 | 3.7 | 3.0 | 2.7 | 2.9 | 2.5 | 2.6 | 1.8 | 2.0 | 2.0 | 2.2 | 2.0 | 2.3 | 2.3 | 2.2 | 1.5 | 2.2 | 1.7 | 2.7 | 1.8 | 2.0 | 2.4 | 2.4 | 2.8 | 2.5 | 3.3 |
| Inventory | 19.5 | 19.0 | 20.4 | 21.7 | 17.2 | 15.0 | 15.7 | 14.5 | 15.5 | 17.0 | 19.0 | 17.1 | 15.8 | 16.7 | 19.3 | 19.2 | 16.0 | 16.8 | 16.0 | 16.4 | 15.2 | 15.7 | 17.1 | 18.5 | 18.4 | 18.1 | 18.8 | 17.7 | 16.4 | 15.4 | 15.3 | 15.2 | 16.3 | 15.1 | 16.3 | 15.7 | 15.8 | 14.5 | 14.3 | 12.7 | 12.3 | 11.9 | 13.9 | 12.4 | 12.7 | 13.6 | 15.2 | 13.0 | 10.2 | 9.0 | 9.4 | 9.7 | 8.8 | 10.2 | 11.3 | 11.2 | 12.0 | 12.0 | 13.5 | 13.1 | 9.4 | 6.9 | 8.2 | 7.8 | 5.2 | 4.9 | 4.8 | 4.5 | 4.4 | 4.8 | 5.0 | 4.7 | 4.5 | 4.7 | 4.5 | 3.9 | 3.9 | 3.5 | 2.9 | 4.2 | 3.5 | 3.5 | 4.5 | 3.6 | 3.2 | 3.0 | 2.3 | 2.8 | 2.4 | 1.7 | 1.8 | 1.9 | 1.8 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.5 | 1.5 | 1.6 | 1.6 | 1.5 | 1.7 | 1.7 | 1.6 | 1.4 | 1.6 | 1.8 | 1.4 |
| Other Current Assets | 2.4 | 0.5 | 0.6 | 0.8 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | (0.7) | (0.4) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.4) | (0.3) | (0.2) | (0.2) | (0.4) | (0.3) | 0.4 | 0.5 | 0.6 | 0.6 | 0.9 | 0.6 | 0.6 | 0.6 | 0.3 | 0.6 | 1.3 | 1.7 | 1.6 | 1.1 | 0.6 | 0.7 | 0.6 | 1.3 | 1.7 | 0.9 | 1.3 | 1.1 | 1.4 | 0.2 | 0.4 | 0.3 | 1.2 | 0.6 | 0.5 | 0.3 | 0.3 | 1.3 | 1.2 | 1.0 | 0.4 | 2.3 | 1.6 | 1.4 | 1.3 | 1.8 | 2.2 | 3.4 | 3.7 | 4.2 | 3.9 | 3.4 | 4.6 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.7 | 0.4 | 0.4 | 0.4 | 0.1 |
| Total Current Assets | 32.0 | 33.5 | 35.4 | 38.0 | 32.3 | 31.5 | 28.4 | 26.8 | 27.0 | 29.6 | 34.0 | 27.9 | 25.8 | 29.7 | 31.7 | 30.0 | 27.4 | 30.7 | 30.3 | 28.0 | 26.2 | 26.8 | 28.0 | 29.0 | 31.0 | 30.3 | 31.7 | 29.7 | 29.1 | 30.1 | 30.8 | 29.9 | 35.1 | 34.0 | 33.7 | 31.2 | 31.8 | 30.1 | 32.7 | 32.2 | 28.7 | 32.1 | 32.0 | 31.9 | 32.6 | 39.8 | 35.5 | 31.7 | 28.7 | 26.1 | 28.9 | 28.7 | 29.3 | 30.1 | 33.1 | 27.0 | 25.2 | 38.1 | 35.7 | 32.1 | 24.2 | 21.4 | 20.9 | 18.2 | 15.8 | 17.6 | 17.6 | 17.6 | 15.4 | 17.3 | 17.7 | 14.5 | 14.5 | 15.3 | 17.0 | 15.9 | 14.8 | 13.3 | 15.7 | 16.3 | 12.9 | 13.0 | 14.0 | 11.7 | 10.2 | 8.0 | 8.6 | 6.1 | 5.5 | 5.8 | 5.4 | 5.2 | 5.1 | 4.3 | 4.2 | 3.5 | 3.5 | 3.6 | 3.8 | 3.7 | 4.0 | 3.7 | 3.9 | 3.2 | 4.2 | 3.8 | 4.5 | 3.5 | 3.8 | 4.8 | 4.2 | 5.0 | 4.8 | 5.0 |
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment | 1.9 | 1.9 | 5.5 | 5.9 | 6.0 | 6.2 | 4.4 | 4.5 | 6.0 | 6.0 | 6.2 | 6.3 | 6.4 | 6.1 | 6.1 | 6.9 | 6.6 | 6.0 | 6.2 | 4.8 | 4.4 | 4.1 | 4.3 | 4.5 | 4.5 | 4.7 | 2.4 | 2.4 | 2.3 | 2.3 | 2.4 | 2.7 | 2.8 | 2.4 | 2.4 | 2.5 | 2.5 | 2.3 | 2.3 | 2.1 | 1.8 | 1.9 | 1.8 | 1.9 | 2.1 | 1.9 | 2.0 | 2.0 | 1.9 | 2.0 | 2.1 | 2.0 | 2.0 | 1.7 | 1.8 | 1.9 | 1.6 | 1.6 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.8 | 2.6 | 2.7 | 2.8 | 2.9 | 3.0 | 2.6 | 2.7 | 2.4 | 2.5 | 2.2 | 2.1 | 2.2 | 2.3 | 2.3 | 2.4 | 2.4 | 2.4 | 2.2 | 2.3 | 2.2 | 2.2 | 1.5 | 1.6 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.5 | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 1.8 | 1.9 | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.2 | 2.2 | 1.7 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.2 | 2.2 | 2.2 | 2.2 | 2.8 | 2.5 | 1.5 | 1.8 | 2.4 | 2.4 | 1.0 | 1.0 | 1.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.9 | 0.9 | 0.9 | 0.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.4 | 2.5 | 2.5 | 2.5 | 1.6 | 1.7 | 1.5 | 1.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0.9 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.8 | 2.8 | 2.8 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 0.6 | 0.6 | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.9 | 2.1 | 2.7 | 0.9 | 0.7 | 0 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4.1 | 4.0 | 0.3 | 0.5 | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.2 | 0.5 | 0.1 | 0.4 | 0.5 | 0.5 | 0.5 | 0.2 | 0.6 | (0.8) | (0.8) | (0.2) | 0.6 | 0.6 | 0.6 | (0.3) | 0.6 | 0.1 | 0.6 | 0.2 | 0.6 | 0.4 | 0 | 0 | 0 | 0.8 | 0.1 | (0.2) | 0 | (0.3) | 0 | 0 | 0 | 0 | 0 | (0.6) | 0 | (0.3) | (0.8) | 0.5 | (278.2) | 0.5 | 0.4 | 1.0 | (219.9) | 0.7 | 0.7 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
| Total Non-Current Assets | 7.1 | 7.6 | 6.6 | 7.9 | 7.4 | 7.4 | 5.6 | 6.2 | 8.0 | 7.9 | 8.2 | 11.4 | 11.5 | 11.1 | 11.0 | 13.8 | 13.5 | 12.8 | 13.0 | 11.1 | 10.6 | 10.1 | 10.5 | 9.9 | 10.0 | 10.4 | 7.9 | 8.0 | 8.2 | 8.2 | 8.1 | 8.3 | 7.7 | 6.3 | 6.3 | 6.1 | 6.1 | 4.4 | 4.3 | 4.2 | 3.3 | 3.3 | 3.3 | 3.4 | 3.5 | 3.3 | 3.5 | 3.5 | 3.4 | 3.5 | 3.5 | 3.5 | 3.5 | 3.2 | 5.1 | 5.3 | 5.0 | 3.3 | 3.1 | 3.2 | 3.4 | 3.1 | 3.0 | 2.9 | 2.2 | 2.2 | 2.2 | 2.3 | 3.1 | 3.3 | 3.3 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.3 | 3.6 | 3.3 | 3.2 | 3.0 | 2.6 | 2.6 | 2.4 | 2.5 | 2.2 | 2.3 | 2.3 | 2.2 | 1.5 | 1.6 | 1.7 | 1.8 | 1.8 | 1.8 | 2.1 | 1.8 | 1.9 | 1.9 | 2.0 | 2.0 | 2.0 | 2.1 | 2.2 | 1.9 | 2.0 | 2.0 | 2.0 | 2.1 | 2.2 | 2.3 | 2.5 | 2.4 | 1.8 |
| Total Assets | 39.1 | 41.2 | 42.0 | 45.9 | 39.7 | 38.9 | 34.0 | 33.1 | 34.9 | 37.6 | 42.2 | 39.3 | 37.3 | 40.8 | 42.7 | 43.8 | 40.9 | 43.5 | 43.3 | 39.1 | 36.8 | 36.9 | 38.5 | 38.9 | 41.0 | 40.7 | 39.7 | 37.7 | 37.3 | 38.3 | 38.8 | 38.2 | 42.7 | 40.3 | 40.0 | 37.3 | 37.9 | 34.5 | 37.0 | 36.4 | 31.9 | 35.4 | 35.3 | 35.3 | 36.1 | 43.2 | 39.0 | 35.2 | 32.0 | 29.6 | 32.4 | 32.2 | 32.8 | 33.4 | 38.2 | 32.3 | 30.2 | 41.4 | 38.8 | 35.3 | 27.6 | 24.5 | 23.9 | 21.1 | 18.0 | 19.8 | 19.8 | 19.9 | 18.5 | 20.6 | 21.0 | 17.9 | 18.0 | 18.7 | 20.4 | 19.3 | 18.1 | 16.9 | 19.0 | 19.5 | 15.9 | 15.5 | 16.5 | 14.1 | 12.6 | 10.3 | 10.9 | 8.4 | 7.7 | 7.4 | 7.0 | 6.9 | 6.9 | 6.1 | 6.0 | 5.5 | 5.3 | 5.5 | 5.7 | 5.7 | 6.0 | 5.7 | 6.0 | 5.4 | 6.1 | 5.8 | 6.5 | 5.5 | 5.9 | 7.1 | 6.5 | 7.5 | 7.2 | 6.8 |
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables | 0 | 6.5 | 2.1 | 8.1 | 5.2 | 5.5 | 2.9 | 4.5 | 4.2 | 4.4 | 3.7 | 2.8 | 2.1 | 4.3 | 2.6 | 4.9 | 2.6 | 3.2 | 4.1 | 4.1 | 4.0 | 3.7 | 3.0 | 2.9 | 4.7 | 3.7 | 4.3 | 3.6 | 2.9 | 3.8 | 4.8 | 2.7 | 2.9 | 3.8 | 4.4 | 3.3 | 3.4 | 3.3 | 4.1 | 2.5 | 3.3 | 5.2 | 4.0 | 5.6 | 5.5 | 8.4 | 8.7 | 6.0 | 6.3 | 5.2 | 7.2 | 5.1 | 6.8 | 6.3 | 11.8 | 6.2 | 6.5 | 15.5 | 12.4 | 10.9 | 9.2 | 7.3 | 7.1 | 4.8 | 4.3 | 5.4 | 6.7 | 4.9 | 4.4 | 8.8 | 9.1 | 6.0 | 6.3 | 5.0 | 6.8 | 3.9 | 4.1 | 4.0 | 4.8 | 4.6 | 3.9 | 3.4 | 4.4 | 2.7 | 4.1 | 3.1 | 4.7 | 2.2 | 1.7 | 1.8 | 1.9 | 1.6 | 2.2 | 1.6 | 2.0 | 1.3 | 1.4 | 1.5 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 3.6 | 3.5 | 6.0 | 6.2 | 0 | 2.2 | 0 | 1.9 | 3 | 4.7 | 9.6 | 9.0 | 0.0 | 0.0 | 0.9 | 0.0 | 5.9 | 5.4 | 0.0 | 2.5 | 0.0 | 0.0 | 0.0 | 0.6 | 5.1 | 5.9 | 7.2 | 5.8 | 5.8 | 5.8 | 6.3 | 7.3 | 12.4 | 9.4 | 8.4 | 7.4 | 7.4 | 4.8 | 7.0 | 7.3 | 2.7 | 4.2 | 5.6 | 4.3 | 5.8 | 5.5 | 2.5 | 3.5 | 0 | 0 | 1.2 | 3.3 | 0 | 1.0 | 0.6 | 1.4 | 0.1 | 1.8 | 1.8 | 6.7 | 1.5 | 1.8 | 2.3 | 2.1 | 0 | 1.4 | 0.8 | 4.9 | 4.9 | 0 | 3.5 | 2.3 | 2.6 | 0.9 | 0.9 | 2.7 | 1.7 | 1.0 | 2.5 | 3.6 | 0.9 | 0.5 | 1.1 | 1.3 | 3.8 | 3.6 | 3.0 | 3.0 | 2.4 | 2.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 2.1 | 2.4 | 2.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.8 | 2.0 | 0.1 | 0.1 | 0.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 5.3 | 1.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0.0 | 0.0 | 0.1 | 0 | 0 | 0 | 0.0 | 0.3 | 0.2 | 0 | 0.4 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | 0 | 0 | 0 | 0 | 2.0 | 2.2 | 1.9 | 2.7 | 2.5 | 2.5 | 3.0 | 3.7 | 2.7 | 2.9 | 3.2 | 3.6 | 2.4 | 2.0 | 4.7 |
| Total Current Liabilities | 8.8 | 11.0 | 12.8 | 17.0 | 6.5 | 9.1 | 6.8 | 7.3 | 8.2 | 10.7 | 15.4 | 12.4 | 2.8 | 5.2 | 6.4 | 5.4 | 8.9 | 10.5 | 6.5 | 7.4 | 4.8 | 4.3 | 4.0 | 4.0 | 10.5 | 10.9 | 11.5 | 9.5 | 9.3 | 10.2 | 11.2 | 10.6 | 15.3 | 13.3 | 13.1 | 10.7 | 11.4 | 8.1 | 11.0 | 9.8 | 5.9 | 9.8 | 10.1 | 10.3 | 11.2 | 16.2 | 12.0 | 9.5 | 6.5 | 5.2 | 9.5 | 9.4 | 8.1 | 8.2 | 13.7 | 7.7 | 6.7 | 17.3 | 16.1 | 19.1 | 11.2 | 9.3 | 9.7 | 7.2 | 4.6 | 7.2 | 8.0 | 9.8 | 9.3 | 8.8 | 12.6 | 8.3 | 8.9 | 7.4 | 7.7 | 6.6 | 5.8 | 4.9 | 7.4 | 8.2 | 4.8 | 4.2 | 5.7 | 4.0 | 8.3 | 6.8 | 7.9 | 5.4 | 4.6 | 4.3 | 2.1 | 2.3 | 2.5 | 2.1 | 2.5 | 3.7 | 3.9 | 4.2 | 2.1 | 2.1 | 2.3 | 2.0 | 2.8 | 2.7 | 5.4 | 5.3 | 4.0 | 3.0 | 3.2 | 4.1 | 4.5 | 3.3 | 2.9 | 5.5 |
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-Term Debt | 1.2 | 0 | 0 | 0 | 3 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.5 | 8.3 | 8.3 | 6.1 | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 | 1.0 | 3.8 | 3.8 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.2 | 0.2 | 0.2 | 2.7 | 2.5 | 2.3 | 2.0 | 1.7 | 0 | 0.3 | 0.3 | 2.7 | 2.8 | 2.7 | 2.9 | 2.7 | 2.1 | 0 | 0.4 | 2.6 | 2.4 | 2.8 | 3.3 | 2.6 | 2.9 | 2.9 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1.0 | 0.9 | 0.9 | 1.0 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.4 | 0.3 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0.2 | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.0 | 0.1 | 0.0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0.0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0.2 | 0.5 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.5 |
| Total Non-Current Liabilities | 1.2 | 1.4 | 1.7 | 2.1 | 5.3 | 2.5 | 1.0 | 1.0 | 2.6 | 2.8 | 3.1 | 3.4 | 10.9 | 11.7 | 11.7 | 9.7 | 3.6 | 3.6 | 7.4 | 2.5 | 2.9 | 4.0 | 6.8 | 7.0 | 3.1 | 3.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.7 | 1.6 | 1.1 | 1.1 | 1.4 | 1.2 | 1.1 | 1.1 | 1.1 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 1.0 | 0.7 | 0.7 | 0.9 | 0.9 | 0.8 | 0.6 | 0.7 | 0.5 | 3.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 2.8 | 2.7 | 2.6 | 2.3 | 2.1 | 0.5 | 0.3 | 0.3 | 2.9 | 2.9 | 3.0 | 3.2 | 2.9 | 2.6 | 0.4 | 0.4 | 2.8 | 2.7 | 3.0 | 3.5 | 3.0 | 3.3 | 3.3 | 0.7 |
| Total Liabilities | 10.1 | 12.4 | 14.5 | 19.1 | 11.8 | 11.6 | 7.8 | 8.4 | 10.9 | 13.5 | 18.5 | 15.8 | 13.7 | 16.8 | 18.1 | 15.2 | 12.5 | 14.0 | 13.9 | 9.9 | 7.6 | 8.2 | 10.7 | 11.0 | 13.6 | 14.3 | 13.0 | 11.0 | 10.8 | 11.8 | 12.8 | 12.2 | 16.4 | 14.4 | 14.4 | 11.9 | 12.6 | 9.2 | 12.1 | 10.6 | 6.7 | 10.6 | 10.9 | 11.2 | 12.1 | 17.1 | 12.9 | 10.4 | 7.3 | 6.1 | 10.3 | 10.2 | 8.8 | 8.9 | 14.4 | 8.4 | 7.4 | 18.0 | 16.8 | 19.9 | 12.2 | 10.1 | 10.4 | 8.0 | 5.5 | 8.1 | 8.6 | 10.5 | 9.9 | 12.4 | 13.2 | 8.8 | 9.3 | 7.9 | 8.2 | 7.0 | 6.2 | 5.2 | 7.6 | 8.4 | 5.0 | 4.4 | 5.9 | 4.1 | 8.6 | 6.9 | 7.9 | 5.7 | 4.9 | 4.7 | 4.9 | 5.0 | 5.1 | 4.4 | 4.5 | 4.2 | 4.3 | 4.5 | 5.0 | 5.0 | 5.3 | 5.2 | 5.8 | 5.2 | 5.9 | 5.7 | 6.8 | 5.6 | 6.2 | 7.6 | 7.5 | 6.7 | 6.2 | 6.2 |
| Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 |
| Retained Earnings | 14.6 | 14.3 | 13.1 | 12.3 | 13.5 | 12.9 | 11.7 | 10.4 | 9.8 | 9.8 | 9.5 | 9.3 | 9.4 | 9.8 | 10.3 | 14.1 | 14.0 | 14.4 | 14.5 | 14.1 | 14.3 | 13.9 | 13.2 | 13.6 | 13.2 | 12.7 | 13.3 | 13.6 | 13.5 | 13.7 | 13.4 | 13.3 | 13.3 | 12.8 | 12.3 | 12.3 | 12.3 | 12.3 | 11.9 | 11.7 | 10.9 | 10.1 | 9.7 | 9.2 | 9.1 | 11.2 | 11.1 | 9.5 | 8.7 | 7.5 | 6.1 | 6.0 | 8.1 | 8.5 | 8.0 | 8.1 | 7.1 | 7.7 | 6.3 | 8.0 | 8.0 | 7.0 | 6.2 | 5.7 | 5.5 | 4.7 | 4.1 | 2.4 | 1.6 | 1.2 | 0.8 | 2.1 | 1.5 | 3.6 | 4.9 | 5.0 | 4.7 | 4.3 | 4.0 | 3.7 | 3.5 | 3.8 | 3.3 | 2.7 | 3.1 | 2.5 | 2.1 | 1.9 | 2.0 | 1.8 | 1.2 | 1.1 | 0.9 | 0.9 | 0.6 | 0.6 | 0.3 | 0.2 | (0.0) | 0.1 | (0.0) | (0.2) | (0.5) | (0.5) | (0.5) | (0.6) | (0.8) | (0.6) | (0.8) | (1.0) | (1.4) | 0.3 | 0.5 | 0.1 |
| Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 29.0 | 28.8 | 27.6 | 26.8 | 28.0 | 27.3 | 26.2 | 24.9 | 24.3 | 24.3 | 24.0 | 23.8 | 23.9 | 24.3 | 24.8 | 28.6 | 28.4 | 28.6 | 28.5 | 28.0 | 27.9 | 27.4 | 26.5 | 26.2 | 25.7 | 24.9 | 25.3 | 25.3 | 25.0 | 25.2 | 24.9 | 25.0 | 25.5 | 25.1 | 25.0 | 24.9 | 24.9 | 24.9 | 24.5 | 25.5 | 25.0 | 24.5 | 24.1 | 23.9 | 23.7 | 25.8 | 25.7 | 24.5 | 24.4 | 23.1 | 21.8 | 21.7 | 23.8 | 24.2 | 23.6 | 23.8 | 22.7 | 23.3 | 21.9 | 15.4 | 15.4 | 14.4 | 13.5 | 13.0 | 12.5 | 11.7 | 11.1 | 9.4 | 8.6 | 8.2 | 7.8 | 9.1 | 8.7 | 10.8 | 12.2 | 12.3 | 12.0 | 11.7 | 11.3 | 11.1 | 10.9 | 11.2 | 10.6 | 10.0 | 4.0 | 3.4 | 3.0 | 2.7 | 2.9 | 2.6 | 2.1 | 1.9 | 1.8 | 1.8 | 1.5 | 1.3 | 1.1 | 1.0 | 0.7 | 0.7 | 0.7 | 0.5 | 0.2 | 0.2 | 0.2 | 0.1 | (0.3) | (0.1) | (0.3) | (0.5) | (0.9) | 0.8 | 1.0 | 0.6 |
| Total Liabilities & Equity | 39.1 | 41.2 | 42.0 | 45.9 | 39.7 | 38.9 | 34.0 | 33.1 | 34.9 | 37.6 | 42.2 | 39.3 | 37.3 | 40.8 | 42.7 | 43.8 | 40.9 | 43.5 | 43.3 | 39.1 | 36.8 | 36.9 | 38.5 | 38.9 | 41.0 | 40.7 | 39.7 | 37.7 | 37.3 | 38.3 | 38.8 | 38.2 | 42.7 | 40.3 | 40.0 | 37.3 | 37.9 | 34.5 | 37.0 | 36.4 | 31.9 | 35.4 | 35.3 | 35.3 | 36.1 | 43.2 | 39.0 | 35.2 | 32.0 | 29.6 | 32.4 | 32.2 | 32.8 | 33.4 | 38.2 | 32.3 | 30.2 | 41.4 | 38.8 | 35.3 | 27.6 | 24.5 | 23.9 | 21.1 | 18.0 | 19.8 | 19.8 | 19.9 | 18.5 | 20.6 | 21.0 | 17.9 | 18.0 | 18.7 | 20.4 | 19.3 | 18.1 | 16.9 | 19.0 | 19.5 | 15.9 | 15.5 | 16.5 | 14.1 | 12.6 | 10.3 | 10.9 | 8.4 | 7.7 | 7.4 | 7.0 | 6.9 | 6.9 | 6.1 | 6.0 | 5.5 | 5.3 | 5.5 | 5.7 | 5.7 | 6.0 | 5.7 | 6.0 | 5.4 | 6.1 | 5.8 | 6.5 | 5.5 | 5.9 | 7.1 | 6.5 | 7.5 | 7.2 | 6.8 |
| Debt Metrics | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt | 4.8 | 4.8 | 8.4 | 9.0 | 5.9 | 5.3 | 1.2 | 3.4 | 6.1 | 7.9 | 12.9 | 12.3 | 10.9 | 11.7 | 12.6 | 9.6 | 9.4 | 9.0 | 7.5 | 4.2 | 2.1 | 3.1 | 6.1 | 6.8 | 7.6 | 8.5 | 7.2 | 5.8 | 5.8 | 5.8 | 6.3 | 7.3 | 12.4 | 9.4 | 8.4 | 7.4 | 7.4 | 4.8 | 7.0 | 7.3 | 2.7 | 4.2 | 5.6 | 4.3 | 5.8 | 5.5 | 2.5 | 3.5 | 0 | 0 | 1.2 | 3.3 | 0 | 1.0 | 0.6 | 1.4 | 0.1 | 1.8 | 1.8 | 6.7 | 1.5 | 1.8 | 2.3 | 2.1 | 0 | 1.4 | 0.8 | 4.9 | 4.9 | 3.1 | 3.5 | 2.3 | 2.6 | 0.9 | 0.9 | 2.7 | 1.7 | 1.0 | 2.5 | 3.6 | 0.9 | 0.5 | 1.1 | 1.3 | 4.1 | 3.6 | 3.1 | 3.3 | 2.8 | 2.6 | 3.0 | 2.9 | 2.7 | 2.4 | 2.2 | 2.2 | 2.7 | 2.9 | 2.8 | 2.9 | 2.9 | 3.1 | 2.9 | 2.3 | 2.9 | 2.7 | 3.0 | 2.8 | 3.2 | 4.4 | 3.8 | 4.2 | 4.2 | 1.0 |
| Net Debt | 2.5 | 2.1 | 7.7 | 8.0 | 4.1 | 3.0 | (0.2) | 0.3 | 3.7 | 5.5 | 10.1 | 9.9 | 9.4 | 7.4 | 10.0 | 8.1 | 6.4 | 5.0 | 3.8 | (0.3) | (1.4) | 0.4 | 3.2 | 4.6 | 5.0 | 5.7 | 4.8 | 3.2 | 2.6 | 1.0 | 1.7 | 2.2 | 9.1 | 6.1 | 6.1 | 4.7 | 3.9 | 1.9 | 3.7 | 5.4 | (0.5) | (1.8) | 1.7 | 1.0 | 2.2 | 2.0 | (1.3) | 0.1 | (6.4) | (4.5) | (2.8) | (0.2) | (7.6) | (7.3) | (7.0) | 0.0 | (2.3) | (5.6) | (2.4) | 2.9 | (0.4) | (1.1) | 0.6 | 1.8 | (0.8) | (0.1) | (1.0) | 2.9 | 3.8 | 1.2 | 2.6 | 1.6 | 0.9 | (0.2) | 0.0 | 0.6 | 0.0 | (0.8) | 1.4 | 0.5 | (0.5) | (1.4) | 0.3 | 0.1 | 3.6 | 3.4 | 2.4 | 3.2 | 2.6 | 2.4 | 2.9 | 2.8 | 2.6 | 2.4 | 2.2 | 2.1 | 2.6 | 2.7 | 2.6 | 2.6 | 2.7 | 3.0 | 2.7 | 2.1 | 2.9 | 2.2 | 2.7 | 3.1 | 3.6 | 4.8 | 4.2 | 4.0 | 4.1 | 0.8 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | 0.3 | 1.6 | 0.8 | (1.2) | 0.6 | 1.2 | 1.3 | 0.6 | (0.0) | 0.4 | 0.2 | (0.1) | (0.4) | (0.5) | (4.0) | 0.1 | (1.0) | 0.3 | 0.0 | (0.2) | 0.3 | 0.8 | (0.8) | 0.4 | 0.7 | (0.6) | (0.3) | 0.2 | (0.1) | 0.5 | 0.2 | 0.1 | 0.6 | 0.6 | 0.2 | 0.1 | 0.1 | 0.4 | 0.2 | 0.8 | 0.8 | 0.5 | 0.5 | 0.1 | (2.0) | 0.1 | 1.6 | 0.8 | 1.3 | 1.4 | 0.1 | (2.0) | (0.4) | 1.0 | 0.1 | 1.3 | (0.3) | 1.6 | (1.6) | 0.2 | 1.2 | 1.1 | 0.6 | 0.4 | 0.8 | 0.6 | 1.7 | 0.8 | 0.4 | 0.4 | (1.3) | 0.6 | (2.0) | 0.2 | (0.1) | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | (0.3) | 0.5 | 0.6 | (0.4) | 0.6 | 0.4 | 0.3 | (0.1) | 0.2 | 0.5 | 0.2 | 0.2 | 0.0 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 | (0.0) | 0.2 | 0.3 | (0.0) | 0.0 | 0.1 | 0.2 | (0.2) | 0.2 | 0.2 | 0.4 | (1.3) | (0.2) | (0.5) | 0.9 | (0.3) | (0.3) |
| Depreciation & Amortization | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 |
| Stock-Based Compensation | (0.1) | 0.0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | (5.1) | 5.1 | (3.3) | (2.1) | (1.5) | (1.3) | (1.9) | 1.4 | (0.7) | 3.7 | (0.3) | (0.7) | (1.1) | 4.1 | (1.7) | (1.8) | (0.5) | (2.1) | (1.3) | (0.9) | 1.7 | 1.8 | 1.3 | 0.1 | 0.0 | 1.0 | (1.2) | (0.4) | (1.6) | (0.3) | 0.7 | 6.2 | (0.1) | (0.3) | (2.0) | (0.0) | 0.3 | 1.6 | 2.4 | (5.3) | (1.3) | 2.5 | (1.5) | 0.5 | 4.5 | (4.3) | (0.3) | (6.5) | (0.3) | 1.1 | 3.4 | (5.3) | 0.7 | (0.5) | 6.2 | (2.8) | (1.1) | 2.8 | (2.0) | (4.1) | (1.4) | 0.8 | (0.4) | (0.4) | 0.2 | (0.9) | 1.1 | (0.2) | (3.4) | 0.7 | 0.2 | (1.7) | 3.7 | 0.1 | (1.3) | 1.0 | (1.3) | 1.9 | (1.5) | (1.1) | (0.3) | 1.1 | (0.7) | (2.7) | (0.7) | (1.4) | 0.6 | (0.4) | 0.4 | (0.2) | (0.4) | (0.7) | (0.1) | (0.4) | 0.1 | (0.0) | (0.2) | (0.1) | (0.2) | 0.1 | 0.2 | (0.6) | (0.5) | 0.8 | (1.0) | 0.2 | 0.3 | 0.1 | (0.0) | (0.6) | 1.5 | 0.4 | (0.2) | 0.2 | 0.2 | 0.0 |
| Other Non-Cash Items | 4.4 | (0.3) | 1.8 | (0.3) | (0.8) | (0.7) | 0.2 | (0.7) | (0.7) | 0.2 | (0.3) | 0.2 | (0.2) | (0.8) | 3.5 | 0.2 | 1.0 | 0.1 | 1.4 | 0.2 | (0.1) | (0.4) | 0.9 | (0.7) | (0.7) | 1.0 | (0.2) | (0.5) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 0.1 | (0.2) | 0.2 | (0.1) | (0.1) | (0.3) | 0.3 | (0.2) | 0.0 | 0.1 | (0.1) | 0.0 | 0.0 | 0.0 | 0 | (0.0) | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.1 | 0 | 0 | 0.3 | (0.4) | 0 | 0.1 | (0.0) | 0 | 0 | 0.0 | 0.3 | (0.1) | (0.2) | 0 | 0 | 0 | 0 | 0.1 | 0 | (0.1) | 0 | 0.0 | 0 | 0.0 | 0 | 0.0 | 0 | 0.1 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 0.0 | 6.6 | 0.4 | (3.8) | (1.2) | (0.4) | 0.2 | 1.8 | (1.2) | 4.6 | (0.1) | (0.4) | (1.6) | 2.8 | (2.6) | (1.3) | (0.3) | (1.2) | 0.3 | (0.6) | 2.3 | 2.8 | 1.5 | 0.5 | 0.7 | 1.7 | (1.2) | (0.3) | (1.4) | 0.8 | 0.7 | 7.4 | 0.2 | 0.4 | (1.0) | (0.6) | 1.0 | 2.1 | 2.9 | (4.3) | (0.8) | 3.8 | (0.5) | 1.2 | 0.1 | (3.1) | 1.8 | (5.6) | 2.0 | 1.9 | 2.8 | (7.3) | 0.7 | 0.5 | 7.3 | (1.7) | (1.1) | 3.6 | (2.7) | (3.0) | (0.3) | 2.0 | 1.1 | (0.1) | 0.8 | (0.4) | 0.5 | 1.0 | (2.5) | 1.4 | (1.0) | (0.5) | 0.6 | 0.4 | 1.0 | (0.4) | (0.8) | 2.4 | (1.0) | (0.7) | (0.4) | 1.8 | (0.1) | (2.9) | 0.0 | (0.9) | 0.9 | (0.5) | 0.8 | 0.4 | (0.1) | (0.3) | (0.1) | (0.2) | 0.4 | 0.3 | 0.0 | 0.2 | 0.0 | 0.1 | 0.4 | (0.3) | (0.4) | 0.8 | (0.8) | 0.4 | 0.2 | 0.4 | 0.3 | (0.2) | 0.6 | 0.3 | (0.7) | 1.2 | (0.0) | (0.2) |
| Investing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditure | 0.3 | (0.3) | (0.5) | 0.2 | (0.2) | (0.0) | (0.0) | (0.0) | (0.2) | 0 | (0.1) | (0.1) | (0.4) | (0.2) | 0.3 | (0.5) | (0.8) | (0.0) | (0.0) | (0.9) | (0.5) | (0.1) | (0.0) | (0.3) | (0.1) | (0.1) | (0.2) | (0.3) | (0.2) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.3) | (0.3) | (0.4) | (0.1) | (0.2) | (0.0) | (0.0) | (0.3) | (0.0) | (0.1) | (0.2) | (0.0) | (0.1) | (0.2) | (0.1) | (0.4) | (0.1) | (0.1) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) | (0.1) | 0.4 | (0.1) | (0.2) | (0.1) | (0.4) | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | (0.3) | (0.0) | (0.1) | (0.1) | (0.8) | (0.0) | (0.0) | 0.1 | (0.0) | (0.1) | (0.1) | (0.3) | (0.0) | (0.0) | (0.0) | 0 | 0 | (0.0) | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | (0.0) | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | (2.7) | 0 | 0 | 0 | (2.9) | 0 | 0.0 | (0.9) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | (0.1) | (1.8) | (0.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | 0 | (0.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | (0.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | (0.3) | 0 | 0 | (0.4) | 0 | (0.8) | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (2.4) | 0 | 0 | 0 | (0.1) | 0 | 0 | 0 | (0.2) | 0 | 0 | 0 | 0 | 0 | (2.7) | 0 | 0 | 0 | (2.9) | 0 | 0 | (0.9) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | (0.1) | (1.8) | 0 | 0 | 0 | 0 | 0 | 0 | (2.3) | 0 | 0 | 2.9 | 0 | 0 | 0 | (0.4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | (0.5) | 0 | 0 | 0 | 0 | (0.0) | 0.0 | (0.0) | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | (0.0) | 0 | (0.0) | (0.0) | (0.0) | 0 | (0.1) | (0.0) | 0.3 | (0.3) | 0.0 | (0.1) | (0.2) | 0 | (0.1) | (0.0) |
| Investing Cash Flow | 0.0 | (1.2) | (0.5) | (0.3) | (0.2) | (0.8) | (0.0) | (0.0) | 2.9 | 0 | (0.1) | (0.1) | (0.4) | (0.2) | 0.6 | (0.5) | (0.8) | (0.0) | (2.4) | (0.9) | (0.5) | (0.1) | (0.1) | (0.3) | (0.1) | (0.1) | (0.3) | (0.3) | (0.2) | (0.1) | (0.0) | (0.0) | (2.9) | (0.1) | (0.1) | (0.2) | (3.0) | (0.3) | (0.3) | (1.2) | (0.1) | (0.2) | (0.0) | (0.0) | (0.3) | (0.0) | (0.1) | (0.2) | (0.0) | (0.1) | (0.2) | (0.1) | (0.4) | 0.2 | (0.1) | (0.4) | (1.9) | (0.3) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (2.4) | (0.1) | (0.1) | 2.9 | (0.1) | (0.0) | (0.1) | 0.0 | (0.1) | (0.2) | (0.1) | (0.4) | (0.0) | (0.1) | (0.1) | 0.1 | (0.3) | (0.5) | (0.1) | (0.1) | (0.0) | (0.3) | (0.0) | (0.1) | (0.1) | (0.8) | (0.0) | (0.0) | 0.1 | (0.0) | (0.1) | (0.1) | (0.3) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | 0.3 | (0.3) | 0.0 | (0.1) | (0.2) | (0.0) | (0.1) | (0.0) |
| Financing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Debt Issuance | 0 | (3.4) | (0.2) | 3.2 | 0.8 | 2.2 | (1.9) | (1.1) | (1.7) | (4.9) | 0.6 | 1.5 | (0.8) | (0.9) | 3.1 | 0.2 | 0.5 | 1.6 | 1.3 | 2.5 | (1.0) | (2.8) | (0.0) | (1.3) | (0.8) | (1.3) | 1.4 | 0.0 | (0.1) | (0.5) | (1.0) | 0 | 2.8 | 1.0 | 1.0 | 0.0 | 2.6 | (2.2) | 0 | 4.6 | (1.5) | (1.4) | 1.3 | 0 | 0.3 | 0 | (1.0) | 3.5 | 0 | (1.2) | (2.1) | 3.3 | (1.0) | 0.4 | (0.8) | 1.2 | (1.7) | (0.0) | (4.9) | 5.2 | (0.3) | (0.5) | 0.2 | 2.1 | (1.4) | 0.6 | (4.1) | 0.0 | 1.8 | (0.4) | 1.2 | (0.2) | 1.7 | (0.0) | (1.8) | 1.0 | 0.7 | (1.6) | (1.0) | 2.7 | 0.4 | (0.6) | (0.3) | (2.7) | 0.5 | 0.5 | (0.3) | 0.5 | 0.1 | (0.4) | 0.1 | 0.2 | 0.3 | 0.3 | (1.1) | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | (0.4) | 0.4 | (0.3) | 0.2 | (0.1) | (0.1) | (0.1) | (0.1) | (0.7) | (0.1) | (0.1) | 0.3 | (0.0) | (0.5) | (0.4) | 0.1 |
| Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.2) | (0.5) | (0.2) | (0.3) | (0.2) | 0 | (0.0) | 0 | (0.9) | (0.5) | (0.4) | 0 | (0.2) | 0 | 0 | 0 | (0.3) | (0.7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | (0.5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | (0.1) | 0 | 0 | (0.1) | 0 | (0.1) | (0.1) | 0 | 0 | 0 | 0 | (0.4) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | (0.5) | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.6) | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (5.1) | 0 | 0 | 0 | 0 | 0 | 0 | (0.3) | 0 | 0 | 0 | 0.1 | (1.5) | 0 | 3 | 0 | (0.7) | (0.1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1.5) | 0 | 0 | (0.1) | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 6.4 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0.9 | 0.1 | (0.2) | (0.1) | 0.0 | (0.1) | 0.1 | (0.2) | 0.7 | (0.8) | 0.5 | (0.1) | 0.2 | (0.3) | 0.0 | 0.6 | (0.8) | (0.3) | 1.0 | (0.8) | 0.6 | 0.0 |
| Financing Cash Flow | (0.5) | (3.4) | (0.2) | 3.2 | 0.8 | 2.2 | (1.9) | (1.1) | (1.7) | (4.9) | 0.6 | 1.5 | (0.8) | (0.9) | 3.1 | 0.2 | 0.1 | 1.6 | 1.3 | 2.5 | (1.0) | (2.8) | (0.6) | (0.7) | (0.8) | (1.3) | 1.4 | 0.0 | (0.1) | (0.5) | (1.2) | (5.5) | 2.6 | 0.7 | 0.8 | 0.0 | 2.6 | (2.2) | (1.2) | 4.2 | (1.9) | (1.5) | 1.1 | (1.5) | 0.3 | 2.9 | (1.3) | 2.8 | (0.1) | (1.2) | (2.1) | 3.3 | (1.0) | 0.0 | (1.0) | 1.0 | (1.9) | (0.2) | 3.2 | 5.0 | (0.5) | (0.7) | 0.1 | 1.9 | (1.4) | 0.6 | (4.1) | 0.0 | 1.8 | (0.4) | 1.2 | (0.3) | 0.1 | (0.1) | (1.8) | 0.9 | 0.7 | (1.6) | (1.0) | 2.7 | 0.4 | (0.6) | (0.3) | 3.7 | 0.5 | 0.5 | (0.3) | 0.5 | 0.1 | (0.4) | 0.2 | 0.2 | 0.3 | 0.3 | (0.3) | 0.0 | (0.2) | (0.1) | (0.0) | (0.1) | (0.2) | 0.2 | 0.4 | (0.6) | 0.4 | (0.2) | 0.1 | (0.3) | (0.6) | 0.5 | (0.9) | 0.0 | 0.9 | (1.2) | 0.2 | 0.2 |
| Cash Position | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash | (0.4) | 2.0 | (0.3) | (0.9) | (0.5) | 1.0 | (1.7) | 0.7 | 0.0 | (0.3) | 0.3 | 1.0 | (2.8) | 1.7 | 1.1 | (1.6) | (1.0) | 0.3 | (0.8) | 1.0 | 0.8 | (0.1) | 0.7 | (0.5) | (0.1) | 0.3 | (0.2) | (0.6) | (1.6) | 0.2 | (0.5) | 1.8 | (0.1) | 1.0 | (0.4) | (0.8) | 0.6 | (0.4) | 1.4 | (1.4) | (2.7) | 2.1 | 0.5 | (0.3) | 0.1 | (0.3) | 0.4 | (3.0) | 1.9 | 0.5 | 0.6 | (4.1) | (0.7) | 0.7 | 6.2 | (1.1) | (4.9) | 3.1 | 0.5 | 1.9 | (1.0) | 1.2 | 1.5 | (0.6) | (0.7) | 0.2 | (0.6) | 0.9 | (0.7) | 0.9 | 0.2 | (0.8) | 0.5 | 0.2 | (1.2) | 0.4 | (0.1) | 0.7 | (1.9) | 1.7 | (0.5) | 1.1 | (0.5) | 0.8 | 0.2 | (0.4) | 0.5 | (0.1) | 0.1 | 0.0 | 0.0 | (0.0) | 0.1 | (0.0) | (0.1) | 0.0 | (0.2) | 0.0 | (0.0) | 0.1 | 0.1 | (0.1) | (0.0) | 0.2 | (0.4) | 0.2 | 0.1 | 0 | 0 | 0 | (0.9) | 0.2 | (0.0) | (0.1) | 0.1 | (0.1) |
| Cash at Beginning | 2.7 | 0.7 | 1.0 | 1.8 | 2.4 | 1.4 | 3.1 | 2.4 | 2.4 | 2.7 | 2.4 | 1.5 | 4.3 | 2.5 | 1.4 | 3.0 | 4.0 | 3.7 | 4.5 | 3.5 | 2.7 | 2.9 | 2.2 | 2.6 | 2.8 | 2.4 | 2.6 | 3.2 | 4.8 | 4.6 | 5.1 | 3.2 | 3.3 | 2.3 | 2.7 | 3.5 | 2.8 | 3.2 | 1.8 | 3.2 | 5.9 | 3.9 | 3.3 | 3.6 | 3.5 | 3.8 | 3.4 | 6.4 | 4.5 | 4.0 | 3.5 | 7.6 | 8.3 | 7.6 | 1.4 | 2.4 | 7.4 | 4.2 | 3.8 | 1.9 | 2.9 | 1.7 | 0.2 | 0.8 | 1.5 | 1.4 | 2.0 | 1.1 | 1.8 | 1.0 | 0.8 | 1.6 | 1.1 | 0.9 | 2.1 | 1.7 | 1.8 | 1.1 | 3.0 | 1.4 | 1.8 | 0.7 | 1.2 | 0.4 | 0.2 | 0.6 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 | 0.4 | 0.3 | 0.1 | 0 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 |
| Cash at End | 2.3 | 2.7 | 0.7 | 1.0 | 1.8 | 2.4 | 1.4 | 3.1 | 2.4 | 2.4 | 2.7 | 2.4 | 1.5 | 4.3 | 2.5 | 1.4 | 3.0 | 4.0 | 3.7 | 4.5 | 3.5 | 2.7 | 2.9 | 2.2 | 2.6 | 2.8 | 2.4 | 2.6 | 3.2 | 4.8 | 4.6 | 5.1 | 3.2 | 3.3 | 2.3 | 2.7 | 3.5 | 2.8 | 3.2 | 1.8 | 3.2 | 5.9 | 3.9 | 3.3 | 3.6 | 3.5 | 3.8 | 3.4 | 6.4 | 4.5 | 4.0 | 3.5 | 7.6 | 8.3 | 7.6 | 1.4 | 2.4 | 7.4 | 4.2 | 3.8 | 1.9 | 2.9 | 1.7 | 0.2 | 0.8 | 1.5 | 1.4 | 2.0 | 1.1 | 1.8 | 1.0 | 0.8 | 1.6 | 1.1 | 0.9 | 2.1 | 1.7 | 1.8 | 1.1 | 3.0 | 1.4 | 1.8 | 0.7 | 1.2 | 0.4 | 0.2 | 0.6 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 | 0.4 | 0.3 | 0 | 0 | 0 | (0.6) | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 |
| Free Cash Flow | 0.4 | 6.3 | (0.1) | (3.6) | (1.3) | (0.4) | 0.2 | 1.8 | (1.4) | 4.6 | (0.3) | (0.5) | (2.0) | 2.6 | (2.3) | (1.8) | (1.1) | (1.3) | 0.3 | (1.5) | 1.8 | 2.7 | 1.4 | 0.2 | 0.7 | 1.6 | (1.4) | (0.6) | (1.6) | 0.7 | 0.7 | 7.4 | 0.0 | 0.3 | (1.1) | (0.8) | 0.9 | 1.8 | 2.6 | (4.7) | (0.8) | 3.6 | (0.5) | 1.2 | (0.2) | (3.2) | 1.7 | (5.9) | 1.9 | 1.7 | 2.6 | (7.4) | 0.3 | 0.5 | 7.2 | (2.0) | (1.3) | 3.5 | (2.8) | (3.2) | (0.5) | 1.9 | 1.0 | (0.3) | 0.7 | (0.5) | 0.5 | 0.9 | (2.5) | 1.3 | (0.6) | (0.6) | 0.5 | 0.3 | 0.6 | (0.5) | (0.9) | 2.3 | (1.0) | (0.8) | (0.4) | 1.7 | (0.2) | (2.9) | (0.3) | (0.9) | 0.8 | (0.6) | (0.0) | 0.4 | (0.1) | (0.2) | (0.2) | (0.3) | 0.2 | (0.0) | 0.0 | 0.1 | (0.0) | 0.1 | 0.4 | (0.3) | (0.4) | 0.8 | (0.8) | 0.4 | 0.2 | 0.4 | 0.3 | (0.2) | 0.6 | 0.3 | (0.7) | 1.1 | (0.0) | (0.2) |
| Key Metrics | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 22.1 | 25.6 | 27.7 | 23.9 | 23.3 | 21.3 | 21.2 | 18.8 | 19.0 | 19.5 | 18.8 | 15.8 | 15.3 | 18.3 | 15.5 | 17.0 | 16.5 | 16.7 | 17.7 | 13.6 | 14.5 | 18.1 | 17.6 | 17.3 | 20.1 | 19.3 | 20.5 | 21.6 | 20.7 | 23.6 | 22.9 | 23.4 | 22.2 | 22.1 | 21.7 | 18.0 | 17.8 | 19.6 | 17.4 | 17.4 | 21.4 | 22.8 | 22.4 | 27.0 | 30.3 | 38.4 | 29.5 | 26.6 | 25.4 | 27.3 | 33.6 | 32.4 | 36.7 | 31.3 | 35.5 | 44.5 | 37.1 | 56.6 | 48.0 | 35.8 | 37.3 | 25.6 | 23.2 | 19.0 | 19.9 | 21.4 | 20.4 | 17.3 | 17.9 | 18.9 | 20.5 | 17.6 | 18.2 | 15.0 | 16.6 | 14.0 | 14.2 | 12.6 | 13.5 | 11.9 | 12.0 | 13.8 | 12.5 | 10.8 | 18.2 | 8.1 | 9.5 | 6.4 | 6.3 | 5.8 | 5.8 | 4.9 | 5.2 | 4.4 | 4.7 | 4.2 | 4.0 | 4.5 | 4.9 | 4.8 | 5.2 | 5.5 | 6.1 | 4.0 | 4.8 | 5.2 | 5.9 | 4.4 | 5.9 | 6.9 | 6.0 | 6.7 | 6.3 | 6.9 | 7.6 | 7.0 | 6.5 |
| Gross Profit | 3.5 | 7.4 | 2.1 | 2.9 | 4.4 | 5.7 | 4.9 | 3.9 | 3.7 | 3.5 | 3.4 | 2.4 | 2.8 | 2.3 | 1.6 | 3.1 | 2.0 | 4.3 | 4.8 | 2.9 | 3.8 | 4.5 | 1.6 | 3.8 | 4.5 | 3.1 | 3.5 | 4.1 | 3.5 | 4.6 | 4.2 | 3.8 | 3.9 | 3.8 | 3.2 | 3.1 | 2.6 | 3.1 | 2.8 | 3.2 | 3.3 | 2.7 | 2.8 | 2.0 | (1.1) | 1.9 | 4.4 | 3.1 | 4.0 | 4.1 | 2.1 | (1.2) | 1.4 | 3.7 | 2.3 | 3.9 | 1.4 | 4.4 | (0.2) | 2.1 | 3.6 | 3.1 | 2.9 | 2.5 | 2.8 | 2.6 | 2.8 | 2.9 | 2.2 | 2.1 | (0.4) | 2.6 | (1.7) | 1.9 | 2.1 | 1.9 | 2.1 | 2.2 | 2.5 | 1.9 | 0.9 | 2.3 | 2.3 | 1.0 | 4.3 | 2.1 | 2.4 | 1.0 | 1.7 | 2.0 | 1.3 | 1.3 | 1.0 | 1.3 | 1.6 | 1.2 | 0.9 | 1.2 | 1.0 | 0.7 | 1.2 | 1.4 | 1.2 | 0.6 | 0.8 | 0.9 | 0.7 | 0.7 | 0.9 | 1.0 | (0.6) | 0.5 | 0.1 | 1.7 | 0.6 | 0.2 | 1.7 |
| Operating Income | 0.3 | 2.8 | 0.8 | (1.1) | 0.9 | 1.6 | 1.7 | 0.7 | (0.1) | 0.6 | 0.3 | (0.4) | (0.4) | (0.8) | (4.8) | 0.2 | (1.4) | 0.6 | 0.1 | (0.3) | 0.5 | 1.2 | (1.7) | 0.6 | 0.9 | (0.6) | (0.3) | 0.3 | (0.1) | 0.7 | 0.4 | 0.3 | 0.9 | 0.9 | 0.3 | 0.2 | 0.1 | 0.6 | 0.4 | 1.3 | 1.4 | 0.8 | 0.9 | 0.2 | (3.1) | 0.1 | 2.4 | 1.2 | 2.1 | 2.2 | 0.2 | (3.0) | (0.5) | 1.8 | 0.3 | 2.0 | (0.5) | 2.6 | (2.3) | 0.3 | 1.8 | 1.4 | 0.9 | 0.8 | 1.3 | 1.0 | 0.8 | 1.4 | 0.7 | 0.7 | (2.0) | 1.1 | (3.4) | 0.3 | 0.1 | 0.4 | 0.5 | 0.4 | 0.6 | 0.4 | (0.5) | 0.9 | 1.1 | (0.8) | 1.0 | 0.7 | 0.5 | (0.2) | 0.4 | 1.0 | 0.0 | 0.3 | 0.1 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.1 | (0.0) | 0.4 | 0.7 | 0.1 | 0.1 | 0.3 | 0.3 | (0.1) | 0.3 | 0.3 | 0.5 | (1.1) | (0.1) | (0.3) | 1.1 | (0.4) | (0.2) | 1.1 |
| Net Income | 0.3 | 1.6 | 0.8 | (1.2) | 0.6 | 1.2 | 1.3 | 0.6 | (0.0) | 0.4 | 0.2 | (0.1) | (0.4) | (0.5) | (3.8) | 0.1 | (0.4) | 0.3 | 0.3 | (0.1) | 0.4 | 0.7 | (0.4) | 0.4 | 0.5 | (0.6) | (0.3) | 0.1 | (0.2) | 0.3 | 0.1 | 0.0 | 0.5 | 0.4 | 0.1 | 0.0 | 0.0 | 0.4 | 0.2 | 0.8 | 0.8 | 0.4 | 0.4 | 0.1 | (2.1) | 0.1 | 1.6 | 0.8 | 1.3 | 1.4 | 0.1 | (2.1) | (0.4) | 0.9 | 0.0 | 1.2 | (0.4) | 1.6 | (1.6) | 0.2 | 1.2 | 1.0 | 0.6 | 0.4 | 0.8 | 0.6 | 1.7 | 0.8 | 0.4 | 0.4 | (1.3) | 0.6 | (2.0) | 0.2 | (0.1) | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | (0.3) | 0.5 | 0.6 | (0.4) | 0.6 | 0.4 | 0.3 | (0.1) | 0.2 | 0.5 | 0.2 | 0.2 | 0.0 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 | (0.0) | 0.2 | 0.3 | (0.0) | 0.0 | 0.1 | 0.2 | (0.2) | 0.2 | 0.2 | 0.4 | (1.3) | (0.2) | (0.5) | 0.9 | (0.3) | (0.3) | 0.9 |
| EPS (Diluted) | 0.05 | 0.29 | 0.14 | -0.21 | 0.11 | 0.20 | 0.22 | 0.11 | -0.00 | 0.06 | 0.03 | -0.02 | -0.06 | -0.09 | -0.71 | 0.02 | -0.06 | 0.05 | 0.01 | -0.02 | 0.06 | 0.12 | -0.07 | 0.07 | 0.09 | -0.11 | -0.05 | 0.02 | -0.04 | 0.06 | 0.02 | 0.00 | 0.09 | 0.07 | 0.01 | 0.01 | 0.00 | 0.06 | 0.03 | 0.12 | 0.14 | 0.07 | 0.07 | 0.02 | -0.33 | 0.01 | 0.25 | 0.11 | 0.19 | 0.21 | 0.01 | -0.33 | -0.06 | 0.14 | 0.01 | 0.19 | -0.06 | 0.24 | -0.25 | 0.03 | 0.22 | 0.19 | 0.11 | 0.08 | 0.15 | 0.10 | 0.31 | 0.15 | 0.07 | 0.07 | -0.24 | 0.10 | -0.37 | 0.03 | -0.01 | 0.07 | 0.06 | 0.06 | 0.05 | 0.03 | -0.05 | 0.09 | 0.11 | -0.08 | 0.25 | 0.10 | 0.07 | -0.03 | 0.05 | 0.13 | 0.05 | 0.04 | 0.01 | 0.06 | 0.04 | 0.06 | 0.03 | 6.00 | 0.01 | -0.00 | 0.05 | 0.08 | -0.00 | 0.01 | 0.03 | 0.04 | -0.05 | 0.05 | 0.06 | 0.10 | -0.32 | -0.05 | -0.14 | 0.23 | -0.09 | -0.07 | 0.22 |
| Balance Sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents | 2.3 | 2.7 | 0.7 | 1.0 | 1.8 | 2.4 | 1.4 | 3.1 | 2.4 | 2.4 | 2.7 | 2.4 | 1.5 | 4.3 | 2.5 | 1.4 | 3.0 | 4.0 | 3.7 | 4.5 | 3.5 | 2.7 | 2.9 | 2.2 | 2.6 | 2.8 | 2.4 | 2.6 | 3.2 | 4.8 | 4.6 | 5.1 | 3.2 | 3.3 | 2.3 | 2.7 | 3.5 | 2.8 | 3.2 | 1.8 | 3.2 | 5.9 | 3.9 | 3.3 | 3.6 | 3.5 | 3.8 | 3.4 | 6.4 | 4.5 | 4.0 | 3.5 | 7.6 | 8.3 | 7.6 | 1.4 | 2.4 | 7.4 | 4.2 | 3.8 | 1.9 | 2.9 | 1.7 | 0.2 | 0.8 | 1.5 | 1.8 | 2.0 | 1.1 | 1.8 | 1.0 | 0.8 | 1.6 | 1.1 | 0.9 | 2.1 | 1.7 | 1.8 | 1.1 | 3.0 | 1.4 | 1.8 | 0.7 | 1.2 | 0.4 | 0.2 | 0.6 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 | 0.4 | 0.3 | (0.3) | (0.4) | (0.4) | (0.5) | 0.2 | 0.1 | 0.2 | |||
| Total Assets | 39.1 | 41.2 | 42.0 | 45.9 | 39.7 | 38.9 | 34.0 | 33.1 | 34.9 | 37.6 | 42.2 | 39.3 | 37.3 | 40.8 | 42.7 | 43.8 | 40.9 | 43.5 | 43.3 | 39.1 | 36.8 | 36.9 | 38.5 | 38.9 | 41.0 | 40.7 | 39.7 | 37.7 | 37.3 | 38.3 | 38.8 | 38.2 | 42.7 | 40.3 | 40.0 | 37.3 | 37.9 | 34.5 | 37.0 | 36.4 | 31.9 | 35.4 | 35.3 | 35.3 | 36.1 | 43.2 | 39.0 | 35.2 | 32.0 | 29.6 | 32.4 | 32.2 | 32.8 | 33.4 | 38.2 | 32.3 | 30.2 | 41.4 | 38.8 | 35.3 | 27.6 | 24.5 | 23.9 | 21.1 | 18.0 | 19.8 | 19.8 | 19.9 | 18.5 | 20.6 | 21.0 | 17.9 | 18.0 | 18.7 | 20.4 | 19.3 | 18.1 | 16.9 | 19.0 | 19.5 | 15.9 | 15.5 | 16.5 | 14.1 | 12.6 | 10.3 | 10.9 | 8.4 | 7.7 | 7.4 | 7.0 | 6.9 | 6.9 | 6.1 | 6.0 | 5.5 | 5.3 | 5.5 | 5.7 | 5.7 | 6.0 | 5.7 | 6.0 | 5.4 | 6.1 | 5.8 | 6.5 | 5.5 | 5.9 | 7.1 | 6.5 | 7.5 | 7.2 | 6.8 | |||
| Total Debt | 4.8 | 4.8 | 8.4 | 9.0 | 5.9 | 5.3 | 1.2 | 3.4 | 6.1 | 7.9 | 12.9 | 12.3 | 10.9 | 11.7 | 12.6 | 9.6 | 9.4 | 9.0 | 7.5 | 4.2 | 2.1 | 3.1 | 6.1 | 6.8 | 7.6 | 8.5 | 7.2 | 5.8 | 5.8 | 5.8 | 6.3 | 7.3 | 12.4 | 9.4 | 8.4 | 7.4 | 7.4 | 4.8 | 7.0 | 7.3 | 2.7 | 4.2 | 5.6 | 4.3 | 5.8 | 5.5 | 2.5 | 3.5 | 0 | 0 | 1.2 | 3.3 | 0 | 1.0 | 0.6 | 1.4 | 0.1 | 1.8 | 1.8 | 6.7 | 1.5 | 1.8 | 2.3 | 2.1 | 0 | 1.4 | 0.8 | 4.9 | 4.9 | 3.1 | 3.5 | 2.3 | 2.6 | 0.9 | 0.9 | 2.7 | 1.7 | 1.0 | 2.5 | 3.6 | 0.9 | 0.5 | 1.1 | 1.3 | 4.1 | 3.6 | 3.1 | 3.3 | 2.8 | 2.6 | 3.0 | 2.9 | 2.7 | 2.4 | 2.2 | 2.2 | 2.7 | 2.9 | 2.8 | 2.9 | 2.9 | 3.1 | 2.9 | 2.3 | 2.9 | 2.7 | 3.0 | 2.8 | 3.2 | 4.4 | 3.8 | 4.2 | 4.2 | 1.0 | |||
| Stockholders' Equity | 29.0 | 28.8 | 27.6 | 26.8 | 28.0 | 27.3 | 26.2 | 24.9 | 24.3 | 24.3 | 24.0 | 23.8 | 23.9 | 24.3 | 24.8 | 28.6 | 28.4 | 28.6 | 28.5 | 28.0 | 27.9 | 27.4 | 26.5 | 26.2 | 25.7 | 24.9 | 25.3 | 25.3 | 25.0 | 25.2 | 24.9 | 25.0 | 25.5 | 25.1 | 25.0 | 24.9 | 24.9 | 24.9 | 24.5 | 25.5 | 25.0 | 24.5 | 24.1 | 23.9 | 23.7 | 25.8 | 25.7 | 24.5 | 24.4 | 23.1 | 21.8 | 21.7 | 23.8 | 24.2 | 23.6 | 23.8 | 22.7 | 23.3 | 21.9 | 15.4 | 15.4 | 14.4 | 13.5 | 13.0 | 12.5 | 11.7 | 11.1 | 9.4 | 8.6 | 8.2 | 7.8 | 9.1 | 8.7 | 10.8 | 12.2 | 12.3 | 12.0 | 11.7 | 11.3 | 11.1 | 10.9 | 11.2 | 10.6 | 10.0 | 4.0 | 3.4 | 3.0 | 2.7 | 2.9 | 2.6 | 2.1 | 1.9 | 1.8 | 1.8 | 1.5 | 1.3 | 1.1 | 1.0 | 0.7 | 0.7 | 0.7 | 0.5 | 0.2 | 0.2 | 0.2 | 0.1 | (0.3) | (0.1) | (0.3) | (0.5) | (0.9) | 0.8 | 1.0 | 0.6 | |||
| Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Cash Flow | 0.0 | 6.6 | 0.4 | (3.8) | (1.2) | (0.4) | 0.2 | 1.8 | (1.2) | 4.6 | (0.1) | (0.4) | (1.6) | 2.8 | (2.6) | (1.3) | (0.3) | (1.2) | 0.3 | (0.6) | 2.3 | 2.8 | 1.5 | 0.5 | 0.7 | 1.7 | (1.2) | (0.3) | (1.4) | 0.8 | 0.7 | 7.4 | 0.2 | 0.4 | (1.0) | (0.6) | 1.0 | 2.1 | 2.9 | (4.3) | (0.8) | 3.8 | (0.5) | 1.2 | 0.1 | (3.1) | 1.8 | (5.6) | 2.0 | 1.9 | 2.8 | (7.3) | 0.7 | 0.5 | 7.3 | (1.7) | (1.1) | 3.6 | (2.7) | (3.0) | (0.3) | 2.0 | 1.1 | (0.1) | 0.8 | (0.4) | 0.5 | 1.0 | (2.5) | 1.4 | (1.0) | (0.5) | 0.6 | 0.4 | 1.0 | (0.4) | (0.8) | 2.4 | (1.0) | (0.7) | (0.4) | 1.8 | (0.1) | (2.9) | 0.0 | (0.9) | 0.9 | (0.5) | 0.8 | 0.4 | (0.1) | (0.3) | (0.1) | (0.2) | 0.4 | 0.3 | 0.0 | 0.2 | 0.0 | 0.1 | 0.4 | (0.3) | (0.4) | 0.8 | (0.8) | 0.4 | 0.2 | 0.4 | 0.3 | (0.2) | 0.6 | 0.3 | (0.7) | 1.2 | (0.0) | (0.2) | |
| Capital Expenditure | 0.3 | (0.3) | (0.5) | 0.2 | (0.2) | (0.0) | (0.0) | (0.0) | (0.2) | 0 | (0.1) | (0.1) | (0.4) | (0.2) | 0.3 | (0.5) | (0.8) | (0.0) | (0.0) | (0.9) | (0.5) | (0.1) | (0.0) | (0.3) | (0.1) | (0.1) | (0.2) | (0.3) | (0.2) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.3) | (0.3) | (0.4) | (0.1) | (0.2) | (0.0) | (0.0) | (0.3) | (0.0) | (0.1) | (0.2) | (0.0) | (0.1) | (0.2) | (0.1) | (0.4) | (0.1) | (0.1) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) | (0.1) | 0.4 | (0.1) | (0.2) | (0.1) | (0.4) | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | (0.3) | (0.0) | (0.1) | (0.1) | (0.8) | (0.0) | (0.0) | 0.1 | (0.0) | (0.1) | (0.1) | (0.3) | (0.0) | (0.0) | (0.0) | 0 | 0 | (0.0) | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | (0.0) | 0 | 0 | |
| Free Cash Flow | 0.4 | 6.3 | (0.1) | (3.6) | (1.3) | (0.4) | 0.2 | 1.8 | (1.4) | 4.6 | (0.3) | (0.5) | (2.0) | 2.6 | (2.3) | (1.8) | (1.1) | (1.3) | 0.3 | (1.5) | 1.8 | 2.7 | 1.4 | 0.2 | 0.7 | 1.6 | (1.4) | (0.6) | (1.6) | 0.7 | 0.7 | 7.4 | 0.0 | 0.3 | (1.1) | (0.8) | 0.9 | 1.8 | 2.6 | (4.7) | (0.8) | 3.6 | (0.5) | 1.2 | (0.2) | (3.2) | 1.7 | (5.9) | 1.9 | 1.7 | 2.6 | (7.4) | 0.3 | 0.5 | 7.2 | (2.0) | (1.3) | 3.5 | (2.8) | (3.2) | (0.5) | 1.9 | 1.0 | (0.3) | 0.7 | (0.5) | 0.5 | 0.9 | (2.5) | 1.3 | (0.6) | (0.6) | 0.5 | 0.3 | 0.6 | (0.5) | (0.9) | 2.3 | (1.0) | (0.8) | (0.4) | 1.7 | (0.2) | (2.9) | (0.3) | (0.9) | 0.8 | (0.6) | (0.0) | 0.4 | (0.1) | (0.2) | (0.2) | (0.3) | 0.2 | (0.0) | 0.0 | 0.1 | (0.0) | 0.1 | 0.4 | (0.3) | (0.4) | 0.8 | (0.8) | 0.4 | 0.2 | 0.4 | 0.3 | (0.2) | 0.6 | 0.3 | (0.7) | 1.1 | (0.0) | (0.2) | |