ITIC - Investors Title Company
Price:
--
--
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue | 272.8 | 258.3 | 224.8 | 283.4 | 329.5 | 236.4 | 183.5 | 156.3 | 161.6 | 138.5 | 127.2 | 123.1 | 126.3 | 115.1 | 90.7 | 71.3 | 71.3 | 71.1 | 84.9 | 84.7 | 87.9 | 79.8 | 90.8 | 72.9 | 63.8 | 0 | 47.4 | 48.5 | 32.4 | 23.0 | 17.4 | 16.9 | 2.6 |
| Cost of Revenue | 4.6 | 111.9 | 88.1 | 125.8 | 148.5 | 112.0 | 76.3 | 65.4 | 72.0 | 63.9 | 66.7 | 70.9 | 66.6 | 65.5 | 52.9 | 4.4 | 8.5 | 15.2 | 10.1 | 7.4 | 38.5 | 8.0 | 9.3 | 6.9 | 6.8 | 0 | 6.0 | 8.1 | 4.7 | 2.9 | 1.4 | 0 | 0 |
| Gross Profit | 268.1 | 146.4 | 136.6 | 157.6 | 181.0 | 124.4 | 107.2 | 90.8 | 89.7 | 74.6 | 60.5 | 52.3 | 59.7 | 49.6 | 37.7 | 66.9 | 62.8 | 55.9 | 74.8 | 77.3 | 49.4 | 71.9 | 81.5 | 66.0 | 57.0 | 0 | 41.3 | 40.4 | 27.7 | 20.1 | 15.9 | 16.9 | 2.6 |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 89.4 | 72.5 | 76.7 | 85.3 | 64.2 | 51.9 | 46.1 | 43.6 | 39.9 | 31.5 | 39.7 | 36.1 | 34.8 | 31.0 | 26.0 | 57.7 | 56.4 | 56.0 | 59.7 | 26.7 | 30.3 | 29.2 | 39.1 | 32.0 | 28.1 | 0 | 17.0 | 17.4 | 10.1 | 5.8 | 3.7 | 7.9 | 0 |
| Other Expenses | 134.2 | 34.4 | 33.7 | 42.1 | 31.9 | 22.8 | 21.3 | 20.2 | 19.5 | 15.0 | 3.0 | 2.7 | 3.3 | 2.5 | 2.3 | 0.5 | 0.5 | 3.1 | 3.3 | 33.2 | 0.5 | 27.2 | 26.3 | 22.3 | 20.9 | 0 | 17.8 | 15.3 | 11.2 | 8.8 | 7.9 | 0.1 | (0.3) |
| Operating Expenses | 223.6 | 107.0 | 110.4 | 127.5 | 96.1 | 74.7 | 67.4 | 63.7 | 59.4 | 46.5 | 42.8 | 38.8 | 38.1 | 33.5 | 28.2 | 58.3 | 56.9 | 59.1 | 63.0 | 59.9 | 30.8 | 56.4 | 65.4 | 54.3 | 48.9 | 0 | 34.9 | 32.7 | 21.3 | 14.6 | 11.5 | 8 | (0.3) |
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income | 44.5 | 39.5 | 26.2 | 30.1 | 84.9 | 49.7 | 39.8 | 27.1 | 30.3 | 28.1 | 17.8 | 13.5 | 21.5 | 16.1 | 9.5 | 8.6 | 5.9 | (3.2) | 11.8 | 17.3 | 18.6 | 15.5 | 16.2 | 11.7 | 8.1 | 0 | 6.5 | 7.7 | 6.5 | 5.4 | 4.4 | 8.9 | 2.3 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.1 | 0.1 |
| Interest Income | 0 | 10.7 | 9.1 | 4.7 | 3.8 | 4.4 | 4.8 | 4.6 | 4.4 | 4.7 | 4.5 | 4.3 | 3.9 | 4.0 | 3.6 | 3.7 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | |||||||||||||||||||||||||||||||||
| EBITDA | 49.0 | 44.0 | 30.4 | 33.7 | 87.4 | 51.9 | 42.1 | 29.3 | 32.6 | 29.7 | 18.9 | 14.3 | 22.7 | 17.0 | 10.3 | 9.5 | 6.9 | (2.0) | 13.3 | 18.7 | 19.7 | 16.5 | 17.0 | 12.7 | 9.5 | 0 | 6.9 | 8.1 | 6.8 | 5.8 | 4.7 | 0.4 | 0 |
| EBIT | 44.5 | 39.5 | 26.2 | 30.1 | 84.9 | 49.7 | 39.8 | 27.1 | 30.3 | 28.1 | 17.8 | 13.5 | 21.5 | 16.1 | 9.5 | 8.6 | 5.9 | (3.2) | 11.8 | 17.3 | 18.6 | 15.5 | 16.2 | 11.7 | 8.1 | 0 | 6.5 | 7.7 | 6.5 | 5.4 | 4.4 | 0.1 | 0.1 |
| Income Before Tax | 44.5 | 39.5 | 26.2 | 30.1 | 84.9 | 49.7 | 39.8 | 27.1 | 30.3 | 28.1 | 17.8 | 13.5 | 21.5 | 16.1 | 9.5 | 8.6 | 5.9 | (3.2) | 11.8 | 17.3 | 18.6 | 15.5 | 16.2 | 11.7 | 8.7 | 0 | 6.5 | 7.7 | 6.5 | 5.4 | 4.4 | 4.4 | 0 |
| Income Tax Expense | 9.4 | 8.4 | 4.5 | 6.2 | 17.9 | 10.2 | 8.4 | 5.2 | 4.6 | 8.6 | 5.2 | 3.8 | 6.7 | 4.9 | 2.6 | 2.2 | 1.1 | (2.0) | 3.4 | 4.1 | 5.3 | 4.8 | 5.2 | 3.6 | 2.7 | 0 | 2.0 | 2.2 | 1.9 | 1.6 | 1.2 | 1.3 | (0.1) |
| Net Income | 35.2 | 31.1 | 21.7 | 23.9 | 67.0 | 39.4 | 31.5 | 21.9 | 25.7 | 19.5 | 12.5 | 9.7 | 14.8 | 11.2 | 6.9 | 6.4 | 4.8 | (1.2) | 8.4 | 13.2 | 13.3 | 10.7 | 11.0 | 8.1 | 6.0 | 0 | 4.4 | 5.5 | 4.5 | 3.8 | 3.3 | 3.1 | 2.3 |
| Per Share Data | |||||||||||||||||||||||||||||||||
| EPS (Basic) | 18.64 | 16.48 | 11.46 | 12.60 | 35.39 | 20.84 | 16.66 | 11.58 | 13.63 | 10.23 | 6.32 | 4.75 | 7.15 | 5.33 | 3.22 | 2.79 | 2.11 | -0.50 | 3.39 | 5.22 | 5.19 | 4.29 | 4.38 | 3.22 | 2.35 | 1.21 | 1.59 | 1.95 | 1.63 | 1.39 | 1.16 | 1.10 | 0.81 |
| EPS (Diluted) | 18.57 | 16.42 | 11.46 | 12.59 | 35.27 | 20.79 | 16.59 | 11.52 | 13.56 | 10.19 | 6.30 | 4.74 | 7.08 | 5.24 | 3.20 | 2.78 | 2.10 | -0.50 | 3.35 | 5.14 | 5.10 | 4.09 | 4.18 | 3.12 | 2.31 | 1.21 | 1.59 | 1.92 | 1.60 | 1.39 | 1.16 | 1.10 | 0.81 |
| Shares Outstanding | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.0 | 2.0 | 2.1 | 2.1 | 2.2 | 2.3 | 2.3 | 2.4 | 2.5 | 2.5 | 2.6 | 2.5 | 2.5 | 2.5 | 2.6 | 2.6 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2009 | 2008 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents | 20.8 | 24.7 | 24.0 | 35.3 | 37.2 | 13.7 | 25.9 | 18.7 | 20.2 | 27.9 | 8.7 | 5.2 | 4.7 | 5.1 | 3.8 | 3.5 | 7.9 | 7.6 | 8.1 | 2.8 | 4.2 | 2.5 | 0 | 0 |
| Short-Term Investments | 97.0 | 172.1 | 174.1 | 157.6 | 125.7 | 132.9 | 117.8 | 121.7 | 127.1 | 108.5 | 20.7 | 15.7 | 10.1 | 1.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 20.3 | 17.5 | 15.4 | 21.1 | 23.8 | 20.5 | 13.6 | 0 | 385.1 | 0 | 6.3 | 2,777.8 | 0 | 8.7 | 8.7 | 7.8 | 3.6 | 3.8 | 5.8 | 0.4 | 2.4 | 2.5 | 1.4 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (77.2) | 67,751.9 | 68,899.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | (221.3) | (227.0) | (225.1) | (198.4) | (176.5) | (162.8) | 0 | 0 | 0 | 37.6 | 31.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 147.5 | 0 | 0 | 0 | 0 | 0 | 0 | 153.5 | 67,966.4 | 69,107.7 | 20,587.5 | 17,898.2 | 9.1 | 14.8 | 12.5 | 11.3 | 11.5 | 11.4 | 14.0 | 3.3 | 6.7 | 5.0 | 1.4 | 0 |
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment | 37.2 | 34.1 | 30.2 | 24.5 | 18.2 | 14.7 | 14.2 | 10.3 | 10.2 | 8.8 | 3.9 | 4.4 | 4.9 | 4.4 | 4.9 | 4.7 | 5.7 | 6.0 | 3.4 | 3.1 | 2.9 | 3.1 | 2.9 | 1.9 |
| Goodwill | 9.3 | 9.6 | 9.6 | 9.6 | 7.2 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 11.6 | 5.4 | 6.6 | 8.0 | 8.7 | 5.4 | 5.9 | 6.4 | 7.0 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 154.8 | 212.0 | 211.3 | 209.3 | 202.6 | 197.8 | 178.9 | 170.2 | 174.5 | 149.7 | 121.4 | 113.9 | 92.0 | 79.8 | 64.8 | 53.0 | 41.1 | 30.9 | 33.8 | 31.1 | 23.6 | 19.7 | 0 | 0 |
| Other Non-Current Assets | 2.7 | (261.1) | (257.7) | (251.4) | (236.8) | (222.3) | (203.4) | (4.2) | 11,161.3 | 12,086.0 | (125.3) | (118.3) | (97.0) | (84.2) | (69.6) | (57.8) | (46.8) | (37.0) | (37.2) | (34.2) | (26.5) | (22.9) | (2.9) | (1.9) |
| Total Non-Current Assets | 215.7 | 0 | 0 | 0 | 0 | 0 | 0 | 191.3 | 19,983.0 | 23,374.9 | 1,833.2 | 3,841.3 | 97.0 | 84.2 | 69.6 | 57.8 | 46.8 | 37.0 | 37.2 | 34.2 | 26.5 | 22.9 | 2.9 | 0 |
| Total Assets | 363.1 | 333.6 | 330.6 | 339.8 | 331.5 | 282.9 | 263.9 | 244.3 | 248.9 | 228.9 | 146.4 | 139.9 | 113.2 | 100.5 | 84.6 | 70.2 | 59.3 | 55.2 | 51.6 | 41.3 | 33.6 | 28.2 | 24.2 | 17.9 |
| Current Liabilities | ||||||||||||||||||||||||
| Account Payables | 41.5 | 34.0 | 31.9 | 47.0 | 43.9 | 36.0 | 28.3 | 27.7 | 27.6 | 26.1 | 9.0 | 0.5 | 0.6 | 6.0 | 3.9 | 3.6 | 2.1 | 1.8 | 1.6 | 1.3 | 1.2 | 1.1 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 7.2 | (34.3) | (31.9) | (47.0) | (47.2) | (36.7) | (29.7) | (32.7) | (27.6) | (35.9) | (9.7) | (10.8) | (0.9) | (6.2) | (4.8) | (3.7) | (0.0) | (1.8) | (0.2) | (0.0) | (2.6) | (2.2) | 0 | 0 |
| Total Current Liabilities | 50.4 | 0 | 0 | 0 | 0 | 0 | 0 | 27.7 | 27.6 | 1,232.4 | 670.3 | 0.5 | 7.6 | 7.0 | 3.9 | 3.6 | 2.1 | 1.8 | 1.6 | 1.3 | 1.2 | 1.1 | 0 | 0 |
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 |
| Deferred Tax Liabilities | 7.2 | 4.1 | 3.5 | 7.7 | 13.1 | 8.6 | 7.0 | 4.2 | 8.6 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0.1 | 1.2 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 30.9 | (10.5) | (10.0) | (14.5) | (18.4) | (12.3) | (11.5) | 63.6 | 62.4 | 73.8 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | (0.1) | (1.2) | 0 | 0 | (0.5) | 0 |
| Total Non-Current Liabilities | 44.5 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 8.6 | 72,569.7 | 48,498.3 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0.1 | 1.2 | 0 | 0 | 0.5 | 0 |
| Total Liabilities | 94.8 | 81.8 | 79.0 | 98.7 | 102.4 | 82.5 | 72.5 | 68.6 | 71.0 | 73.8 | 49.2 | 50.0 | 40.7 | 37.3 | 32.0 | 25.9 | 20.1 | 17.7 | 15.3 | 10.2 | 7.7 | 6.0 | 5.6 | 2 |
| Stockholders' Equity | ||||||||||||||||||||||||
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.9 | 0.7 | 1.0 | 0 | 0 |
| Retained Earnings | 267.2 | 251.4 | 250.9 | 240.8 | 225.9 | 196.1 | 188.3 | 174.7 | 161.9 | 143.3 | 92.5 | 88.2 | 69.3 | 59.8 | 49.6 | 41.9 | 37.0 | 36.3 | 33.1 | 27.9 | 23.7 | 20.2 | 17.2 | 14.3 |
| Accumulated Other Comprehensive Income | 1.1 | 0.4 | 0.6 | 0.2 | 3.2 | 4.3 | 3.1 | 0.9 | 15.9 | 11.8 | 4.7 | 1.6 | 3.2 | 3.4 | 3.1 | 2.3 | 2.2 | 1.2 | 2.5 | 2.3 | 1.5 | 1.0 | 0 | 0 |
| Total Stockholders' Equity | 268.3 | 251.8 | 251.6 | 241.0 | 229.1 | 200.4 | 191.4 | 175.6 | 177.8 | 155.0 | 97.3 | 89.9 | 72.5 | 63.2 | 52.7 | 44.3 | 39.2 | 37.5 | 36.3 | 31.1 | 26.0 | 22.2 | 18.6 | 15.9 |
| Total Liabilities & Equity | 363.1 | 333.6 | 330.6 | 339.8 | 331.5 | 282.9 | 263.9 | 244.3 | 248.9 | 228.9 | 146.4 | 139.9 | 113.2 | 100.5 | 84.6 | 70.2 | 59.3 | 55.2 | 51.6 | 41.3 | 33.6 | 28.2 | 24.2 | 17.9 |
| Debt Metrics | ||||||||||||||||||||||||
| Total Debt | 8.1 | 6.4 | 6.4 | 6.8 | 5.3 | 3.7 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 |
| Net Debt | (12.8) | (18.3) | (17.6) | (28.5) | (31.8) | (10.1) | (21.4) | (18.7) | (20.2) | (27.9) | (8.7) | (5.2) | (4.7) | (5.1) | (3.8) | (3.5) | (7.9) | (7.6) | (8.1) | (2.8) | (4.2) | (2.5) | 0.5 | 0 |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||
| Net Income | 35.2 | 31.1 | 21.7 | 23.9 | 67.0 | 39.4 | 31.5 | 21.9 | 25.7 | 19.5 | 13.3 | 10.7 | 11.0 | 8.1 | 6.0 | 3.1 | 4.4 | 5.5 | 4.5 | 3.8 | 3.3 | 3.1 | 2.3 |
| Depreciation & Amortization | 0 | 0.1 | 4.1 | 3.6 | 2.4 | 2.3 | 2.3 | 2.2 | 2.4 | 1.5 | 1.1 | 1.0 | 0.9 | 1.0 | 1.4 | 0.8 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0 |
| Stock-Based Compensation | 0 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | (3.4) | 3.5 | (8.8) | 3.4 | (2.0) | (4.0) | (1.8) | 4.0 | (1.3) | 2.8 | (4.5) | (3.9) | 5.2 | (0.2) | (2.4) | 1.1 | 0.7 | (1.8) | (1.6) | 0.1 | (0.6) | 1 | 1.6 |
| Other Non-Cash Items | (0.9) | (5.7) | (5.8) | 9.7 | (20.6) | (5.0) | (13.6) | 0.0 | (2.4) | (4.2) | 8.3 | 7.7 | 0.5 | 4.3 | 4.2 | 1.9 | 2.1 | 6.0 | 2.4 | 1.1 | 0.2 | (0.2) | (2.2) |
| Operating Cash Flow | 30.9 | 29.8 | 7.4 | 36.2 | 51.9 | 34.1 | 20.9 | 24.4 | 19.9 | 22.5 | 17.4 | 15.7 | 16.8 | 12.3 | 8.7 | 7.1 | 7.7 | 8.9 | 5.2 | 5.4 | 3.3 | 4.5 | 1.8 |
| Investing Activities | |||||||||||||||||||||||
| Capital Expenditure | (5.6) | (7.4) | (9.2) | (5.7) | (6.5) | (3.2) | (1.5) | (1.9) | (2.9) | (2.5) | (1.9) | (1.5) | (0.9) | (0.7) | (0.4) | (0.5) | (3.1) | (1.2) | (0.4) | (0.3) | (0.3) | (0.3) | 0 |
| Acquisitions | 0 | 0 | 0 | (4.9) | 0 | 0.1 | 0.3 | 0.1 | (0.2) | (8.3) | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | 0 | (199.4) | (210.1) | (119.9) | (45.3) | (51.7) | (133.8) | (110.3) | (51.4) | (23.9) | (46.1) | (71.8) | (23.9) | (19.4) | (12.1) | (7.5) | (6.1) | (5.4) | (9.3) | (5.4) | (4.8) | (3.4) | 0 |
| Sales/Maturities of Investments | 0 | 208.3 | 212.0 | 101.7 | 53.2 | 40.2 | 139.5 | 109.3 | 34.1 | 25.8 | 43.6 | 58.1 | 10.2 | 8.9 | 4.0 | 3.5 | 2.8 | 3.5 | 3.3 | 2.6 | 2.7 | 1.7 | 0 |
| Other Investing Activities | (14.8) | 0.3 | 0.5 | 0.1 | 7.7 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | (2.0) | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 |
| Investing Cash Flow | (14.8) | 1.7 | (6.7) | (28.7) | 9.1 | (14.6) | 4.5 | (2.8) | (20.3) | (8.8) | (6.4) | (14.9) | (14.5) | (11.2) | (8.4) | (4.4) | (6.4) | (3.1) | (6.5) | (3.1) | (2.4) | (2) | 0 |
| Financing Activities | |||||||||||||||||||||||
| Net Debt Issuance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.5) | (1) | 0 |
| Stock Repurchased | 0 | (1.1) | (1.0) | (0.1) | 0 | (0.0) | (0.0) | (0.0) | (0.2) | (6.2) | (3.2) | (1.2) | (1.0) | (0.4) | (0.8) | (2.1) | (1.7) | (0.1) | 0 | (0.3) | (0.2) | (0.4) | 0 |
| Dividends Paid | (19.9) | (29.9) | (11.0) | (9.2) | (37.6) | (31.7) | (18.1) | (23.0) | (7.1) | (1.4) | (0.4) | (0.4) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) |
| Other Financing Activities | 0 | 0 | 0 | (0.0) | (0.0) | 0.0 | 0 | (0.1) | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | (0.0) | 0 | 0 | 0 | (1.5) |
| Financing Cash Flow | (19.9) | (31.0) | (12.0) | (9.3) | (37.6) | (31.7) | (18.1) | (23.1) | (7.3) | (7.6) | (1.1) | (1.2) | (0.9) | (0.4) | (1.1) | (2.4) | (1.9) | (0.5) | (0.2) | (0.6) | (1.0) | (1.6) | (1.7) |
| Cash Position | |||||||||||||||||||||||
| Net Change in Cash | (3.8) | 0.6 | (11.3) | (1.9) | 23.4 | (12.2) | 7.3 | (1.5) | (7.7) | 6.1 | 9.9 | (0.4) | 1.3 | 0.7 | (0.8) | 0.3 | (0.6) | 5.3 | (1.4) | 1.7 | (0.1) | (1.6) | 0.1 |
| Cash at Beginning | 24.7 | 24.0 | 35.3 | 37.2 | 13.7 | 25.9 | 18.7 | 20.2 | 27.9 | 21.8 | 4.7 | 5.1 | 3.8 | 3.1 | 4.3 | 7.6 | 8.1 | 2.8 | 4.2 | 2.5 | 2.6 | 1.7 | 0.2 |
| Cash at End | 20.8 | 24.7 | 24.0 | 35.3 | 37.2 | 13.7 | 25.9 | 18.7 | 20.2 | 27.9 | 14.6 | 4.7 | 5.1 | 3.8 | 3.5 | 7.9 | 7.6 | 8.1 | 2.8 | 4.2 | 2.5 | 0.1 | 0.3 |
| Free Cash Flow | 25.4 | 22.4 | (1.8) | 30.5 | 45.4 | 30.9 | 19.4 | 22.5 | 17.0 | 20.1 | 15.5 | 14.2 | 15.9 | 11.6 | 8.3 | 6.7 | 4.7 | 7.7 | 4.8 | 5.1 | 2.9 | 4.2 | 1.8 |
| Key Metrics | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||||||||||||||||
| Revenue | 272.8 | 258.3 | 224.8 | 283.4 | 329.5 | 236.4 | 183.5 | 156.3 | 161.6 | 138.5 | 127.2 | 123.1 | 126.3 | 115.1 | 90.7 | 71.3 | 71.3 | 71.1 | 84.9 | 84.7 | 87.9 | 79.8 | 90.8 | 72.9 | 63.8 | 0 | 47.4 | 48.5 | 32.4 | 23.0 | 17.4 | 16.9 | 2.6 |
| Gross Profit | 268.1 | 146.4 | 136.6 | 157.6 | 181.0 | 124.4 | 107.2 | 90.8 | 89.7 | 74.6 | 60.5 | 52.3 | 59.7 | 49.6 | 37.7 | 66.9 | 62.8 | 55.9 | 74.8 | 77.3 | 49.4 | 71.9 | 81.5 | 66.0 | 57.0 | 0 | 41.3 | 40.4 | 27.7 | 20.1 | 15.9 | 16.9 | 2.6 |
| Operating Income | 44.5 | 39.5 | 26.2 | 30.1 | 84.9 | 49.7 | 39.8 | 27.1 | 30.3 | 28.1 | 17.8 | 13.5 | 21.5 | 16.1 | 9.5 | 8.6 | 5.9 | (3.2) | 11.8 | 17.3 | 18.6 | 15.5 | 16.2 | 11.7 | 8.1 | 0 | 6.5 | 7.7 | 6.5 | 5.4 | 4.4 | 8.9 | 2.3 |
| Net Income | 35.2 | 31.1 | 21.7 | 23.9 | 67.0 | 39.4 | 31.5 | 21.9 | 25.7 | 19.5 | 12.5 | 9.7 | 14.8 | 11.2 | 6.9 | 6.4 | 4.8 | (1.2) | 8.4 | 13.2 | 13.3 | 10.7 | 11.0 | 8.1 | 6.0 | 0 | 4.4 | 5.5 | 4.5 | 3.8 | 3.3 | 3.1 | 2.3 |
| EPS (Diluted) | 18.57 | 16.42 | 11.46 | 12.59 | 35.27 | 20.79 | 16.59 | 11.52 | 13.56 | 10.19 | 6.30 | 4.74 | 7.08 | 5.24 | 3.20 | 2.78 | 2.10 | -0.50 | 3.35 | 5.14 | 5.10 | 4.09 | 4.18 | 3.12 | 2.31 | 1.21 | 1.59 | 1.92 | 1.60 | 1.39 | 1.16 | 1.10 | 0.81 |
| Balance Sheet | |||||||||||||||||||||||||||||||||
| Cash & Equivalents | 20.8 | 24.7 | 24.0 | 35.3 | 37.2 | 13.7 | 25.9 | 18.7 | 20.2 | 27.9 | 8.7 | 5.2 | 4.7 | 5.1 | 3.8 | 3.5 | 7.9 | 7.6 | 8.1 | 2.8 | 4.2 | 2.5 | 0 | 0 | |||||||||
| Total Assets | 363.1 | 333.6 | 330.6 | 339.8 | 331.5 | 282.9 | 263.9 | 244.3 | 248.9 | 228.9 | 146.4 | 139.9 | 113.2 | 100.5 | 84.6 | 70.2 | 59.3 | 55.2 | 51.6 | 41.3 | 33.6 | 28.2 | 24.2 | 17.9 | |||||||||
| Total Debt | 8.1 | 6.4 | 6.4 | 6.8 | 5.3 | 3.7 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | |||||||||
| Stockholders' Equity | 268.3 | 251.8 | 251.6 | 241.0 | 229.1 | 200.4 | 191.4 | 175.6 | 177.8 | 155.0 | 97.3 | 89.9 | 72.5 | 63.2 | 52.7 | 44.3 | 39.2 | 37.5 | 36.3 | 31.1 | 26.0 | 22.2 | 18.6 | 15.9 | |||||||||
| Cash Flow | |||||||||||||||||||||||||||||||||
| Operating Cash Flow | 30.9 | 29.8 | 7.4 | 36.2 | 51.9 | 34.1 | 20.9 | 24.4 | 19.9 | 22.5 | 17.4 | 15.7 | 16.8 | 12.3 | 8.7 | 7.1 | 7.7 | 8.9 | 5.2 | 5.4 | 3.3 | 4.5 | 1.8 | ||||||||||
| Capital Expenditure | (5.6) | (7.4) | (9.2) | (5.7) | (6.5) | (3.2) | (1.5) | (1.9) | (2.9) | (2.5) | (1.9) | (1.5) | (0.9) | (0.7) | (0.4) | (0.5) | (3.1) | (1.2) | (0.4) | (0.3) | (0.3) | (0.3) | 0 | ||||||||||
| Free Cash Flow | 25.4 | 22.4 | (1.8) | 30.5 | 45.4 | 30.9 | 19.4 | 22.5 | 17.0 | 20.1 | 15.5 | 14.2 | 15.9 | 11.6 | 8.3 | 6.7 | 4.7 | 7.7 | 4.8 | 5.1 | 2.9 | 4.2 | 1.8 | ||||||||||