HomeTrust Bancshares, Inc. logo HTB - HomeTrust Bancshares, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $57.00 DETAILS
HIGH: $57.00
LOW: $57.00
MEDIAN: $57.00
CONSENSUS: $57.00
UPSIDE: 20.63%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 11.0% below fair value
Current Price $47.25
Bear Case $32.71 30.8% downside ($32.71 - $47.25) / $47.25 = -30.8% ROTCE 8.6% → 0.98x TBV
Fair Value $53.10 12.4% upside ($53.10 - $47.25) / $47.25 = 12.4% ROTCE 11.5% → 1.59x TBV
Bull Case $65.34 38.3% upside ($65.34 - $47.25) / $47.25 = 38.3% ROTCE 13.2% → 1.95x TBV

Adjust Assumptions

11.5%
8.7%

Key Value Driver

ROTCE (11.5%) vs. cost of equity (8.7%)

Implied Market Multiple 1.41x

Plain-Language Summary

With ROTCE of 11.5% vs. 8.7% cost of equity, fair P/TBV is 1.59x on $33.43 tangible book, implying $53.10 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly