Robinhood Markets, Inc. logo HOOD - Robinhood Markets, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 19
HOLD 5
SELL 2
STRONG
SELL
0
| PRICE TARGET: $116.93 DETAILS
HIGH: $135.00
LOW: $97.00
MEDIAN: $121.00
CONSENSUS: $116.93
UPSIDE: 10.29%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 77.7% above fair value
Current Price $106.02
Bear Case $41.75 60.6% downside ($41.75 - $106.02) / $106.02 = -60.6% ROTCE 16.4% → 1.24x TBV
Fair Value $59.65 43.7% downside ($59.65 - $106.02) / $106.02 = -43.7% ROTCE 21.9% → 1.79x TBV
Bull Case $77.55 26.9% downside ($77.55 - $106.02) / $106.02 = -26.9% ROTCE 25.2% → 2.12x TBV

Adjust Assumptions

21.9%
14.0%

Key Value Driver

ROTCE (21.9%) vs. cost of equity (14.0%)

Implied Market Multiple 11.1x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $116.93 from 26 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $59.65 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $116.93 (from 26 analysts). Our estimate is 65% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly