Robinhood Markets, Inc. logo HOOD - Robinhood Markets, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 19
HOLD 5
SELL 2
STRONG
SELL
0
| PRICE TARGET: $122.86 DETAILS
HIGH: $160.00
LOW: $100.00
MEDIAN: $121.00
CONSENSUS: $122.86
UPSIDE: 15.20%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 523.0% above fair value
Current Price $106.65
Bear Case $11.88 88.9% downside ($11.88 - $106.65) / $106.65 = -88.9% ROTCE 16.4% → 1.24x TBV
Fair Value $17.12 83.9% downside ($17.12 - $106.65) / $106.65 = -83.9% ROTCE 21.9% → 1.79x TBV
Bull Case $20.26 81.0% downside ($20.26 - $106.65) / $106.65 = -81.0% ROTCE 25.2% → 2.12x TBV

Adjust Assumptions

21.9%
14.0%

Key Value Driver

ROTCE (21.9%) vs. cost of equity (14.0%)

Implied Market Multiple 11.15x

Plain-Language Summary

With ROTCE of 21.9% vs. 14.0% cost of equity, fair P/TBV is 1.79x on $9.56 tangible book, implying $17.12 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (26 analysts) $122.86
Analyst Range $100.00 – $160.00
Divergence from AlphaVal 86%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $122.86 (from 26 analysts). Our estimate is 86% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly