Hanover Bancorp, Inc. logo HNVR - Hanover Bancorp, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 1
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $28.50 DETAILS
HIGH: $28.50
LOW: $28.50
MEDIAN: $28.50
CONSENSUS: $28.50
UPSIDE: 20.41%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 3.8% below fair value
Current Price $23.67
Bear Case $17.22 27.2% downside ($17.22 - $23.67) / $23.67 = -27.2% ROTCE 4.0% → 0.30x TBV
Fair Value $24.60 3.9% upside ($24.60 - $23.67) / $23.67 = 3.9% ROTCE 4.3% → 0.30x TBV
Bull Case $31.98 35.1% upside ($31.98 - $23.67) / $23.67 = 35.1% ROTCE 4.9% → 0.47x TBV

Adjust Assumptions

4.3%
6.0%

Key Value Driver

ROTCE (4.3%) vs. cost of equity (6.0%)

Implied Market Multiple 0.97x

Plain-Language Summary

With ROTCE of 4.3% vs. 6.0% cost of equity, fair P/TBV is 0.30x on $24.39 tangible book, implying $24.60 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
⚠ Return on equity (4.3%) is below the minimum investors require (6.0%). This means the bank is worth less than the net assets on its books.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly