HLNE - Hamilton Lane Incorporated
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$125.00
DETAILS
HIGH:
$182.00
LOW:
$94.00
MEDIAN:
$120.00
CONSENSUS:
$125.00
UPSIDE:
45.91%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
27.2%
11.1%
Key Value Driver
ROTCE (27.2%) vs. cost of equity (11.1%)
Implied Market Multiple
5.2x
Plain-Language Summary
With ROTCE of 27.2% vs. 11.1% cost of equity, fair P/TBV is 2.94x on $16.48 tangible book, implying $103.48 per share. DDM cross-check: $102.76.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (10 analysts)
$125.00
Analyst Range
$94.00 – $182.00
Divergence from AlphaVal
17%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly