Huntington Ingalls Industries, Inc. logo HII - Huntington Ingalls Industries, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 11
HOLD 15
SELL 1
STRONG
SELL
0
| PRICE TARGET: $333.00 DETAILS
HIGH: $341.00
LOW: $325.00
MEDIAN: $333.00
CONSENSUS: $333.00
UPSIDE: 13.18%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 70% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Fair Value Mild
Trading 10.1% below fair value
Current Price $294.21
Bear Case $267.70 9.0% downside ($267.70 - $294.21) / $294.21 = -9.0% $14.87 × 18x
Fair Value $327.18 11.2% upside ($327.18 - $294.21) / $294.21 = 11.2% $14.87 × 22x
Bull Case $386.67 31.4% upside ($386.67 - $294.21) / $294.21 = 31.4% $14.87 × 26x

Adjust Assumptions

22.0x
14.87$

Key Value Driver

Through-cycle normalized EPS ($14.87)

Implied Market Multiple 19.8x

Plain-Language Summary

Using 7-year normalized EPS of $14.87 at a 22x cycle multiple, the base-case value is $327.18 per share. P/TBV cross-check: 6.7x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (27 analysts) $333.00
Analyst Range $325.00 – $341.00
Divergence from AlphaVal 2%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 6.7x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing