Huntington Ingalls Industries, Inc. logo HII - Huntington Ingalls Industries, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 11
HOLD 15
SELL 1
STRONG
SELL
0
| PRICE TARGET: $363.67 DETAILS
HIGH: $439.00
LOW: $325.00
MEDIAN: $327.00
CONSENSUS: $363.67
UPSIDE: 41.04%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 70% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Fair Value Moderate
Trading 21.2% below fair value
Current Price $257.84
Bear Case $267.70 3.8% upside ($267.70 - $257.84) / $257.84 = 3.8% $14.87 × 18x
Fair Value $327.18 26.9% upside ($327.18 - $257.84) / $257.84 = 26.9% $14.87 × 22x
Bull Case $386.67 50.0% upside ($386.67 - $257.84) / $257.84 = 50.0% $14.87 × 26x

Adjust Assumptions

22.0x
14.87$

Key Value Driver

Through-cycle normalized EPS ($14.87)

Implied Market Multiple 17.3x

Plain-Language Summary

Using 7-year normalized EPS of $14.87 at a 22x cycle multiple, the base-case value is $327.18 per share. P/TBV cross-check: 5.9x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (27 analysts) $363.67
Analyst Range $325.00 – $439.00
Divergence from AlphaVal 10%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
⚠ Price-to-book value of 5.9x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing