HG - Hamilton Insurance Group, Ltd.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$36.33
DETAILS
HIGH:
$39.00
LOW:
$33.00
MEDIAN:
$37.00
CONSENSUS:
$36.33
UPSIDE:
2.77%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
23.3%
6.7%
Key Value Driver
ROTCE (23.3%) vs. cost of equity (6.7%)
Implied Market Multiple
1.42x
Plain-Language Summary
With ROTCE of 23.3% vs. 6.7% cost of equity, fair P/TBV is 4.00x on $24.84 tangible book, implying $99.36 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (9 analysts)
$36.33
Analyst Range
$33.00 – $39.00
Divergence from AlphaVal
173%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $36.33 (from 9 analysts). Our estimate is 173% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly