Hamilton Insurance Group, Ltd. logo HG - Hamilton Insurance Group, Ltd.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 6
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $36.33 DETAILS
HIGH: $39.00
LOW: $33.00
MEDIAN: $37.00
CONSENSUS: $36.33
UPSIDE: 2.77%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 64.4% below fair value
Current Price $35.35
Bear Case $99.36 181.1% upside ($99.36 - $35.35) / $35.35 = 181.1% ROTCE 17.5% → 4.00x TBV
Fair Value $99.36 181.1% upside ($99.36 - $35.35) / $35.35 = 181.1% ROTCE 23.3% → 4.00x TBV
Bull Case $99.36 181.1% upside ($99.36 - $35.35) / $35.35 = 181.1% ROTCE 26.8% → 4.00x TBV

Adjust Assumptions

23.3%
6.7%

Key Value Driver

ROTCE (23.3%) vs. cost of equity (6.7%)

Implied Market Multiple 1.42x

Plain-Language Summary

With ROTCE of 23.3% vs. 6.7% cost of equity, fair P/TBV is 4.00x on $24.84 tangible book, implying $99.36 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (9 analysts) $36.33
Analyst Range $33.00 – $39.00
Divergence from AlphaVal 173%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $36.33 (from 9 analysts). Our estimate is 173% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly