HBT Financial, Inc. logo HBT - HBT Financial, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 3
HOLD 2
SELL 1
STRONG
SELL
0
| PRICE TARGET: $38.00 DETAILS
HIGH: $44.00
LOW: $32.00
MEDIAN: $38.00
CONSENSUS: $38.00
UPSIDE: 4.08%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 26.5% below fair value
Current Price $36.51
Bear Case $32.40 11.3% downside ($32.40 - $36.51) / $36.51 = -11.3% ROTCE 10.7% → 2.18x TBV
Fair Value $49.67 36.0% upside ($49.67 - $36.51) / $36.51 = 36.0% ROTCE 14.2% → 3.34x TBV
Bull Case $59.46 62.9% upside ($59.46 - $36.51) / $36.51 = 62.9% ROTCE 16.4% → 4.00x TBV

Adjust Assumptions

14.2%
7.1%

Key Value Driver

ROTCE (14.2%) vs. cost of equity (7.1%)

Implied Market Multiple 2.46x

Plain-Language Summary

With ROTCE of 14.2% vs. 7.1% cost of equity, fair P/TBV is 3.34x on $14.86 tangible book, implying $49.67 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (6 analysts) $38.00
Analyst Range $32.00 – $44.00
Divergence from AlphaVal 31%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $38.00 (from 6 analysts). Our estimate is 31% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly