Home Bancorp, Inc. logo HBCP - Home Bancorp, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $74.00 DETAILS
HIGH: $74.00
LOW: $74.00
MEDIAN: $74.00
CONSENSUS: $74.00
UPSIDE: 6.91%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 48.8% below fair value
Current Price $69.22
Bear Case $86.52 25.0% upside ($86.52 - $69.22) / $69.22 = 25.0% ROTCE 9.8% → 1.94x TBV
Fair Value $135.12 95.2% upside ($135.12 - $69.22) / $69.22 = 95.2% ROTCE 13.1% → 3.03x TBV
Bull Case $164.28 137.3% upside ($164.28 - $69.22) / $69.22 = 137.3% ROTCE 15.1% → 3.68x TBV

Adjust Assumptions

13.1%
7.0%

Key Value Driver

ROTCE (13.1%) vs. cost of equity (7.0%)

Implied Market Multiple 1.55x

Plain-Language Summary

With ROTCE of 13.1% vs. 7.0% cost of equity, fair P/TBV is 3.03x on $44.63 tangible book, implying $135.12 per share. DDM cross-check: $192.84.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $192.84 (43% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly