Home Bancorp, Inc. logo HBCP - Home Bancorp, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $65.00 DETAILS
HIGH: $66.00
LOW: $64.00
MEDIAN: $65.00
CONSENSUS: $65.00
UPSIDE: 6.21%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 52.3% below fair value
Current Price $61.20
Bear Case $82.14 34.2% upside ($82.14 - $61.20) / $61.20 = 34.2% ROTCE 9.8% → 1.84x TBV
Fair Value $128.28 109.6% upside ($128.28 - $61.20) / $61.20 = 109.6% ROTCE 13.1% → 2.88x TBV
Bull Case $155.96 154.8% upside ($155.96 - $61.20) / $61.20 = 154.8% ROTCE 15.1% → 3.50x TBV

Adjust Assumptions

13.1%
7.2%

Key Value Driver

ROTCE (13.1%) vs. cost of equity (7.2%)

Implied Market Multiple 1.37x

Plain-Language Summary

With ROTCE of 13.1% vs. 7.2% cost of equity, fair P/TBV is 2.88x on $44.61 tangible book, implying $128.28 per share. DDM cross-check: $147.28.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly