HALO - Halozyme Therapeutics, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$75.00
DETAILS
HIGH:
$95.00
LOW:
$56.00
MEDIAN:
$75.00
CONSENSUS:
$75.00
UPSIDE:
9.78%
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue | 1,396.6 | 1,015.3 | 829.3 | 660.1 | 443.3 | 267.6 | 196.0 | 151.9 | 316.6 | 146.7 | 135.1 | 75.3 | 54.8 | 42.3 | 56.1 | 13.6 | 13.7 | 8.8 | 3.8 | 1.0 | 0.1 | 0 | 0.0 | 0.1 | 0.0 |
| Cost of Revenue | 305.4 | 159.4 | 192.4 | 139.3 | 81.4 | 43.4 | 45.5 | 10.1 | 31.2 | 33.2 | 29.2 | 22.7 | 6.2 | 1.1 | 0.3 | 1.0 | 0.3 | 0.3 | 0.2 | 0.4 | 0.1 | 0 | 0.0 | 0.0 | 0.0 |
| Gross Profit | 1,091.2 | 855.9 | 636.9 | 520.8 | 361.9 | 224.2 | 150.4 | 141.7 | 285.5 | 113.5 | 105.8 | 52.6 | 48.6 | 41.2 | 55.8 | 12.6 | 13.4 | 8.4 | 3.6 | 0.5 | 0.1 | 0 | (0.0) | 0.0 | 0.0 |
| Operating Expenses | |||||||||||||||||||||||||
| R&D Expenses | 81.5 | 79.0 | 76.4 | 66.6 | 35.7 | 34.2 | 140.8 | 150.3 | 150.6 | 150.8 | 93.2 | 79.7 | 96.6 | 70.0 | 57.6 | 51.8 | 56.6 | 44.2 | 20.6 | 9.2 | 10.2 | 6.5 | 0 | 0 | 0 |
| SG&A Expenses | 193.4 | 154.3 | 149.2 | 143.5 | 50.3 | 45.7 | 77.3 | 60.8 | 53.8 | 45.9 | 40.0 | 35.9 | 32.3 | 24.8 | 18.1 | 15.1 | 15.2 | 14.6 | 11.2 | 6.9 | 3.4 | 2.6 | 0.1 | 0.0 | 0.0 |
| Other Expenses | 0 | 71.0 | 73.8 | 43.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
| Operating Expenses | 274.9 | 304.4 | 299.3 | 253.3 | 86.0 | 80.0 | 218.1 | 211.1 | 204.5 | 196.7 | 133.3 | 115.6 | 129.0 | 94.9 | 75.7 | 66.9 | 71.8 | 58.9 | 31.7 | 16.1 | 13.6 | 9.1 | 0.1 | 0.1 | 0.0 |
| Operating Income | |||||||||||||||||||||||||
| Operating Income | 816.3 | 551.5 | 337.6 | 267.5 | 275.9 | 144.3 | (67.6) | (69.3) | 81.0 | (83.2) | (27.5) | (63.0) | (80.4) | (53.6) | (19.8) | (54.3) | (58.5) | (50.4) | (28.2) | (15.6) | (13.6) | (9.1) | (0.1) | (0.0) | (0.0) |
| Interest Expense | 18.1 | 18.1 | 18.8 | 16.9 | 7.5 | 20.4 | 11.6 | 18.0 | 22.0 | 20.0 | 5.2 | 5.6 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.0 | 0.1 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | |||||||||||||||||||||||||
| EBITDA | 904.3 | 656.5 | 451.9 | 315.5 | 259.0 | 153.0 | (56.6) | (69.3) | 83.2 | (79.5) | (25.4) | (61.0) | (79.0) | (52.5) | (18.7) | (52.7) | (56.9) | (49.4) | (28.2) | (14.5) | (13.4) | (9.0) | (0.1) | (0.0) | (0.0) |
| EBIT | 816.3 | 575.2 | 367.1 | 265.9 | 256.0 | 149.7 | (60.6) | (69.3) | 81.0 | (81.9) | (27.0) | (62.8) | (80.2) | (53.6) | (19.8) | (54.3) | (58.5) | (50.4) | (28.2) | (15.6) | (13.6) | (9.1) | 0 | (0.0) | (0.0) |
| Income Before Tax | 466.9 | 557.1 | 348.3 | 248.9 | 248.5 | 129.3 | (72.3) | (79.8) | 61.6 | (101.9) | (32.2) | (68.4) | (83.5) | (53.6) | (19,769.9) | (53.2) | (58.4) | (48.7) | 0 | 0 | (13.3) | (9.1) | 0 | (0.1) | (0.0) |
| Income Tax Expense | 150.0 | 113.0 | 66.7 | 46.8 | (154.2) | 0.2 | (0.0) | 0.5 | (1.4) | 1.2 | 0 | 0 | 2.0 | (1.1) | (1.2) | 0 | 0 | (0.1) | (4.3) | (0.8) | 0 | 0.0 | 0.1 | 0.0 | 0 |
| Net Income | 316.9 | 444.1 | 281.6 | 202.1 | 402.7 | 129.1 | (72.2) | (80.3) | 63.0 | (103.0) | (32.2) | (68.4) | (83.5) | (53.6) | (19.8) | (53.2) | (58.4) | (48.7) | (23.9) | (14.8) | (13.3) | (9.1) | (0.1) | (0.1) | (0.0) |
| Per Share Data | |||||||||||||||||||||||||
| EPS (Basic) | 2.64 | 3.50 | 2.13 | 1.48 | 2.86 | 0.95 | -0.50 | -0.56 | 0.46 | -0.81 | -0.25 | -0.56 | -0.74 | -0.48 | -0.19 | -0.56 | -0.67 | -0.61 | -0.32 | -0.24 | -0.26 | -0.26 | -0.01 | -0.01 | -0.03 |
| EPS (Diluted) | 2.56 | 3.43 | 2.10 | 1.44 | 2.74 | 0.91 | -0.50 | -0.56 | 0.45 | -0.81 | -0.25 | -0.56 | -0.74 | -0.48 | -0.19 | -0.56 | -0.67 | -0.61 | -0.32 | -0.24 | -0.26 | -0.26 | -0.01 | -0.01 | -0.03 |
| Shares Outstanding | 119.8 | 126.8 | 131.9 | 136.8 | 140.6 | 136.2 | 144.3 | 143.4 | 136.4 | 127.2 | 126.7 | 122.7 | 112.8 | 111.1 | 102.6 | 94.4 | 86.7 | 79.8 | 74.3 | 62.6 | 50.3 | 35.4 | 6.8 | 4.6 | 1.2 |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2009 | 2008 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||||||||
| Cash & Cash Equivalents | 133.8 | 115.8 | 118.4 | 234.2 | 118.7 | 147.7 | 120.2 | 57.9 | 168.7 | 66.8 | 67.5 | 63.7 | 16.0 | 0.0 | 0.1 | 0.0 |
| Short-Term Investments | 9 | 480.2 | 217.6 | 128.6 | 622.2 | 220.3 | 301.1 | 296.6 | 300.5 | 138.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 441.3 | 308.5 | 234.2 | 231.1 | 91.0 | 97.7 | 59.4 | 30.0 | 22.1 | 15.7 | 4.2 | 7.3 | 0 | 0 | 0 | 0 |
| Inventory | 176.5 | 141.9 | 127.6 | 100.1 | 53.9 | 60.7 | 29.4 | 22.6 | 5.1 | 14.6 | 1.2 | 0.4 | 0.1 | 0 | 0 | 0 |
| Other Current Assets | 64.6 | 39.0 | 48.6 | 45.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.5) | 0 | 0 |
| Total Current Assets | 825.2 | 1,085.3 | 746.4 | 739.0 | 926.3 | 554.8 | 543.4 | 427.8 | 510.4 | 256.5 | 74.4 | 74.0 | 16.1 | 0.0 | 0.1 | 0.0 |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment | 82.1 | 75.0 | 74.9 | 75.6 | 8.8 | 10.6 | 10.9 | 7.5 | 3.5 | 4.3 | 2.7 | 2.5 | 0.2 | 0 | 0 | 0 |
| Goodwill | 580.4 | 416.8 | 416.8 | 409.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 981.5 | 401.8 | 472.9 | 546.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 56.2 | 80.6 | 17.8 | 26.8 | 13.9 | 14.6 | 11.6 | 4.9 | 6.1 | 0.7 | 0 | 0 | 0.0 | 0 | 0 | 0 |
| Total Non-Current Assets | 1,700.1 | 978.1 | 986.8 | 1,102.5 | 178.1 | 25.2 | 22.4 | 12.4 | 9.6 | 5.0 | 2.7 | 2.5 | 0.3 | 0 | 0 | 0 |
| Total Assets | 2,525.3 | 2,063.5 | 1,733.3 | 1,841.5 | 1,104.4 | 579.9 | 565.9 | 440.2 | 519.9 | 261.5 | 77.1 | 76.6 | 16.4 | 0.0 | 0.1 | 0.0 |
| Current Liabilities | ||||||||||||||||
| Account Payables | 20.9 | 10.2 | 11.8 | 17.7 | 1.5 | 1.9 | 6.4 | 4.1 | 7.9 | 3.6 | 2.8 | 6.7 | 1.5 | 0.0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 13.3 | 89.4 | 397.2 | 19.5 | 91.5 | 77.2 | 17.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 3.2 | 1.7 | 1.7 | 4.0 | 4.2 | 6.6 | 4.8 | 5.5 | 3.6 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 156.2 | 0 | 0 | (3.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 |
| Total Current Liabilities | 177.1 | 139.1 | 112.5 | 130.8 | 117.1 | 421.4 | 85.6 | 149.4 | 131.3 | 54.6 | 14.4 | 14.2 | 1.6 | 0.0 | 0.0 | 0.0 |
| Non-Current Liabilities | ||||||||||||||||
| Long-Term Debt | 2,142.6 | 1,505.8 | 1,499.2 | 1,492.8 | 787.3 | 0 | 383.0 | 34.9 | 125.1 | 199.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 42.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 113.9 | 54.8 | 37.7 | 45.9 | 0.5 | 3.5 | 4.2 | 2.1 | 0.8 | 0.4 | 0.9 | 1.1 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities | 2,299.4 | 1,560.6 | 1,537.0 | 1,540.9 | 790.3 | 7.5 | 388.5 | 42 | 180.3 | 239.4 | 55.8 | 47.0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2,476.5 | 1,699.7 | 1,649.5 | 1,671.7 | 907.5 | 428.9 | 474.1 | 191.4 | 311.6 | 294.0 | 70.2 | 61.2 | 1.6 | 0.0 | 0.0 | 0.0 |
| Stockholders' Equity | ||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Retained Earnings | 54.8 | 359.9 | 90.5 | 143.2 | (58.9) | (474.6) | (603.7) | (531.4) | (522.4) | (585.3) | (172.0) | (113.6) | (13.1) | (0.2) | (0.1) | (0.0) |
| Accumulated Other Comprehensive Income | (18.1) | 3.8 | (9.3) | (0.9) | (0.6) | 0.0 | 0.2 | (0.3) | (0.5) | (0.0) | (3.4) | (2.0) | (0.3) | 0 | 0 | 0 |
| Total Stockholders' Equity | 48.8 | 363.8 | 83.8 | 169.8 | 197.0 | 151.0 | 91.8 | 248.9 | 208.4 | (32.5) | 6.9 | 15.4 | 14.8 | 0.0 | 0.1 | 0.0 |
| Total Liabilities & Equity | 2,525.3 | 2,063.5 | 1,733.3 | 1,841.5 | 1,104.4 | 579.9 | 565.9 | 440.2 | 519.9 | 261.5 | 77.1 | 76.6 | 16.4 | 0.0 | 0.1 | 0.0 |
| Debt Metrics | ||||||||||||||||
| Total Debt | 2,142.6 | 1,505.8 | 1,499.2 | 1,506.1 | 876.7 | 397.2 | 402.6 | 126.4 | 202.4 | 216.6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 2,008.8 | 1,389.9 | 1,380.9 | 1,271.9 | 758.0 | 249.5 | 282.4 | 68.4 | 33.6 | 149.9 | (67.5) | (63.7) | (16.0) | (0.0) | (0.1) | (0.0) |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Net Income | 316.9 | 444.1 | 281.6 | 202.1 | 402.7 | 129.1 | (72.2) | (80.3) | 63.0 | (103.0) | (13.3) | (9.1) | (0.1) | (0.1) | (0.0) |
| Depreciation & Amortization | 88.1 | 88.7 | 84.9 | 57.5 | 6.6 | 17.4 | 6.6 | 2.4 | 2.2 | 2.4 | 0.2 | 0.1 | 0 | 0 | 0 |
| Stock-Based Compensation | 51.6 | 43.4 | 36.6 | 24.4 | 20.8 | 17.2 | 34.8 | 35.7 | 30.7 | 25.6 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | (152.3) | (136.3) | (38.7) | (110.5) | 2.6 | (67.2) | (55.2) | (5.9) | 20.7 | 17.0 | (0.1) | 1.2 | 0.0 | 0.0 | 0.0 |
| Other Non-Cash Items | 346.7 | 39.2 | (10.3) | 66.6 | (133.3) | (41.1) | 0.7 | 1.7 | 17.8 | 7.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Operating Cash Flow | 651.6 | 479.1 | 388.6 | 240.1 | 299.4 | 55.5 | (85.4) | (49.5) | 134.1 | (50.4) | (13.0) | (7.7) | (0.0) | (0.1) | (0.0) |
| Investing Activities | |||||||||||||||
| Capital Expenditure | (7.0) | (10.7) | (15.3) | (4.8) | (1.5) | (2.5) | (4.0) | (4.7) | (1.4) | (3.1) | (0.4) | (0.2) | 0 | 0 | 0 |
| Acquisitions | (726.0) | 0 | 0 | (999.1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | (247.4) | 0 | (292.9) | 0 | 0 | 0 | 0 | (311.1) | (398.2) | (155.4) | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 722.2 | 0 | 211.3 | 0 | 0 | 0 | 0 | 318.3 | 235.8 | 81.8 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | (287.8) | (252.0) | 0 | 516.9 | (404.8) | 80.9 | (1.5) | 7.2 | (162.4) | (73.6) | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | (545.8) | (262.7) | (96.9) | (487.0) | (406.3) | 78.4 | (5.5) | 2.5 | (163.7) | (76.8) | (0.4) | (0.2) | 0 | 0 | 0 |
| Financing Activities | |||||||||||||||
| Net Debt Issuance | 235.4 | 0 | (13.5) | 624.5 | 415.8 | (19.6) | 339.3 | (77.5) | (16.0) | 148.8 | 0 | 0 | 0 | 0 | 0 |
| Stock Repurchased | (342.4) | (250) | (402.4) | (200.0) | (350.1) | (150.1) | (200.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 0 | 31.1 | 7.9 | (62.2) | 12.1 | 63.4 | 13.9 | 13.7 | 12.8 | 1.9 | 0 | 7.9 | 0 | 0 | 0 |
| Financing Cash Flow | (85.2) | (218.9) | (408.0) | 362.4 | 77.9 | (106.3) | 153.2 | (63.8) | 131.7 | 150.6 | 16.5 | 23.4 | 0 | 0.1 | 0.1 |
| Cash Position | |||||||||||||||
| Net Change in Cash | 20.6 | (2.5) | (116.3) | 115.5 | (29.0) | 27.5 | 62.2 | (110.8) | 102.0 | 23.5 | 3.1 | 15.5 | (0.0) | 0.1 | 0.0 |
| Cash at Beginning | 115.8 | 118.4 | 234.7 | 119.2 | 148.2 | 120.7 | 58.4 | 169.2 | 67.3 | 43.3 | 16.0 | 0.5 | 0.1 | 0.0 | 0 |
| Cash at End | 136.4 | 115.8 | 118.4 | 234.7 | 119.2 | 148.2 | 120.7 | 58.4 | 169.2 | 66.8 | 19.1 | 16.0 | 0.0 | 0.1 | 0.0 |
| Free Cash Flow | 644.6 | 468.4 | 373.3 | 235.3 | 298.0 | 53.0 | (89.5) | (54.2) | 132.7 | (53.5) | (13.3) | (7.9) | (0.0) | (0.1) | (0.0) |
| Key Metrics | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||||||||
| Revenue | 1,396.6 | 1,015.3 | 829.3 | 660.1 | 443.3 | 267.6 | 196.0 | 151.9 | 316.6 | 146.7 | 135.1 | 75.3 | 54.8 | 42.3 | 56.1 | 13.6 | 13.7 | 8.8 | 3.8 | 1.0 | 0.1 | 0 | 0.0 | 0.1 | 0.0 |
| Gross Profit | 1,091.2 | 855.9 | 636.9 | 520.8 | 361.9 | 224.2 | 150.4 | 141.7 | 285.5 | 113.5 | 105.8 | 52.6 | 48.6 | 41.2 | 55.8 | 12.6 | 13.4 | 8.4 | 3.6 | 0.5 | 0.1 | 0 | (0.0) | 0.0 | 0.0 |
| Operating Income | 816.3 | 551.5 | 337.6 | 267.5 | 275.9 | 144.3 | (67.6) | (69.3) | 81.0 | (83.2) | (27.5) | (63.0) | (80.4) | (53.6) | (19.8) | (54.3) | (58.5) | (50.4) | (28.2) | (15.6) | (13.6) | (9.1) | (0.1) | (0.0) | (0.0) |
| Net Income | 316.9 | 444.1 | 281.6 | 202.1 | 402.7 | 129.1 | (72.2) | (80.3) | 63.0 | (103.0) | (32.2) | (68.4) | (83.5) | (53.6) | (19.8) | (53.2) | (58.4) | (48.7) | (23.9) | (14.8) | (13.3) | (9.1) | (0.1) | (0.1) | (0.0) |
| EPS (Diluted) | 2.56 | 3.43 | 2.10 | 1.44 | 2.74 | 0.91 | -0.50 | -0.56 | 0.45 | -0.81 | -0.25 | -0.56 | -0.74 | -0.48 | -0.19 | -0.56 | -0.67 | -0.61 | -0.32 | -0.24 | -0.26 | -0.26 | -0.01 | -0.01 | -0.03 |
| Balance Sheet | |||||||||||||||||||||||||
| Cash & Equivalents | 133.8 | 115.8 | 118.4 | 234.2 | 118.7 | 147.7 | 120.2 | 57.9 | 168.7 | 66.8 | 67.5 | 63.7 | 16.0 | 0.0 | 0.1 | 0.0 | |||||||||
| Total Assets | 2,525.3 | 2,063.5 | 1,733.3 | 1,841.5 | 1,104.4 | 579.9 | 565.9 | 440.2 | 519.9 | 261.5 | 77.1 | 76.6 | 16.4 | 0.0 | 0.1 | 0.0 | |||||||||
| Total Debt | 2,142.6 | 1,505.8 | 1,499.2 | 1,506.1 | 876.7 | 397.2 | 402.6 | 126.4 | 202.4 | 216.6 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Stockholders' Equity | 48.8 | 363.8 | 83.8 | 169.8 | 197.0 | 151.0 | 91.8 | 248.9 | 208.4 | (32.5) | 6.9 | 15.4 | 14.8 | 0.0 | 0.1 | 0.0 | |||||||||
| Cash Flow | |||||||||||||||||||||||||
| Operating Cash Flow | 651.6 | 479.1 | 388.6 | 240.1 | 299.4 | 55.5 | (85.4) | (49.5) | 134.1 | (50.4) | (13.0) | (7.7) | (0.0) | (0.1) | (0.0) | ||||||||||
| Capital Expenditure | (7.0) | (10.7) | (15.3) | (4.8) | (1.5) | (2.5) | (4.0) | (4.7) | (1.4) | (3.1) | (0.4) | (0.2) | 0 | 0 | 0 | ||||||||||
| Free Cash Flow | 644.6 | 468.4 | 373.3 | 235.3 | 298.0 | 53.0 | (89.5) | (54.2) | 132.7 | (53.5) | (13.3) | (7.9) | (0.0) | (0.1) | (0.0) | ||||||||||