GTT - GTT Communications, Inc.
Price:
--
--
| Metric | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Revenue | 114.8 | 97.0 | 95.1 | 62.4 | 62.7 | 49.2 | 48.1 | 47.5 | 46.1 | 45.1 | 39.7 | 26.4 | 27.6 | 28.4 | 27.2 | 24.7 | 25.5 | 24.0 | 21.2 | 20.4 | 20.8 | 20.0 | 19.7 | 20.6 | 16.4 | 16.0 | 16.1 | 15.7 | 16.5 | 16.9 | 17.3 | 16.3 | 15.5 | 14.7 | 13.8 | 13.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 61.9 | 53.4 | 51.5 | 37.7 | 38.9 | 29.9 | 29.5 | 29.9 | 29.4 | 29.5 | 26.2 | 17.7 | 19.5 | 20.0 | 19.0 | 17.5 | 18.0 | 17.0 | 14.8 | 14.4 | 14.4 | 13.9 | 13.8 | 14.9 | 11.5 | 11.4 | 11.4 | 11.5 | 12.0 | 11.9 | 12.1 | 11.6 | 11.0 | 10.1 | 9.5 | 9.5 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 |
| Gross Profit | 52.9 | 43.6 | 43.6 | 24.7 | 23.8 | 19.3 | 18.6 | 17.6 | 16.7 | 15.6 | 13.5 | 8.8 | 8.1 | 8.4 | 8.1 | 7.3 | 7.5 | 7.1 | 6.4 | 6.0 | 6.4 | 6.1 | 5.9 | 5.7 | 4.9 | 4.6 | 4.7 | 4.2 | 4.5 | 4.9 | 5.2 | 4.7 | 4.5 | 4.6 | 4.3 | 4.1 | 0 | 0 | 0 | (0.3) | 0 | 0 | 0 |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 46.5 | 38.2 | 29.0 | 22.4 | 22.3 | 16.9 | 16.2 | 15.2 | 14.5 | 13.5 | 8.7 | 7.8 | 6.8 | 7.1 | 6.5 | 5.9 | 6.0 | 5.8 | 5.5 | 5.1 | 5.5 | 5.2 | 5.1 | 5.0 | 4.1 | 3.9 | 4.2 | 4.1 | 16 | 46.8 | 5.6 | 5.5 | 5.1 | 5.2 | 6.6 | 7.1 | 3.9 | 0.1 | 0.0 | 0 | (0.1) | 0.1 | 0.1 |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 46.5 | 38.2 | 41.3 | 22.4 | 22.3 | 16.9 | 16.2 | 15.2 | 14.5 | 13.5 | 13.0 | 7.8 | 6.8 | 7.1 | 6.5 | 5.9 | 6.0 | 5.8 | 5.5 | 5.1 | 5.5 | 5.2 | 5.1 | 5.0 | 4.1 | 3.9 | 4.2 | 4.1 | 16 | 46.8 | 5.6 | 5.5 | 5.1 | 5.2 | 6.6 | 7.1 | 3.9 | 0.2 | 0.1 | 0 | (0.1) | 0.1 | 0.1 |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income | 6.3 | 5.4 | 2.3 | 2.3 | 1.5 | 2.4 | 2.4 | 2.4 | 2.2 | 2.0 | 0.5 | 1.0 | 1.3 | 1.4 | 1.6 | 1.4 | 1.5 | 1.3 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.1 | 42.0 | (41.9) | (0.4) | (0.7) | (0.6) | (0.6) | (2.3) | (3.1) | (1.2) | (0.2) | (0.1) | (0.3) | (0.1) | (0.1) | (0.1) |
| Interest Expense | 6.1 | 3.1 | 3.2 | 1.6 | 1.7 | 1.8 | 2.6 | 2.4 | 2.8 | 2.4 | 1.9 | 1.3 | 1.3 | 1.3 | 1.2 | 0.8 | 0.9 | 0.8 | 0.5 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA | 13.9 | 17.4 | 4.8 | 9.7 | 3.3 | 1.6 | 8.5 | (1.0) | 1.9 | 3.7 | (4.2) | 1.4 | 3.7 | 3.3 | 2.4 | 1.9 | 2.5 | 2.4 | 0.8 | 1.5 | 1.5 | 1.5 | 1.4 | 1.3 | 0.5 | 1.1 | 1.0 | 0.6 | 0.4 | (41.4) | 0.1 | (0.3) | 0.6 | (0.1) | (1.6) | (2.5) | (6.5) | 3.7 | 5.4 | 0.8 | 0.9 | 0.8 | (306.8) |
| EBIT | (0.3) | 4.7 | 0.2 | 2.2 | (4.7) | (0.9) | 3.0 | (6.5) | (3.4) | (1.4) | (1.1) | (0.8) | 1.3 | 1.1 | 1.5 | 0.7 | 1.3 | 1.3 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.5 | 0.1 | 0.6 | 0.5 | 0.1 | 0 | (41.9) | 0 | 0 | 0 | 0 | (2.3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | (6.4) | 1.7 | (10.7) | 0.7 | (6.4) | (6.0) | 0.4 | (8.9) | (6.1) | (3.9) | (10.5) | (2.3) | (0.0) | (0.3) | (0.4) | (0.1) | 0.4 | 0.5 | (0.5) | 0.5 | 0.5 | 0.4 | 0.4 | 0.2 | (0.2) | 0.4 | 0.3 | (0.1) | (0.0) | (42.1) | (0.6) | (0.9) | (0.1) | (0.8) | (2.5) | (3.2) | (6.0) | 3.0 | 4.8 | 0.3 | 0.4 | 0.3 | 0.2 |
| Income Tax Expense | (34.0) | (0.1) | 0.4 | (0.4) | 1.3 | 0.6 | (0.5) | 0.7 | (2.4) | 0.4 | (0.2) | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | (0.4) | (0.4) | (0.1) | (0.3) | (1.6) | (0.3) | (0.2) | (0.2) | (0.3) | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| Net Income | 27.6 | 1.8 | (11.1) | 1.1 | (7.7) | (6.6) | 1.0 | (9.7) | (3.7) | (4.3) | (10.3) | (2.5) | (0.3) | (0.5) | (0.5) | (0.2) | (0.1) | 0.4 | (0.6) | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | (0.2) | 0.4 | 0.4 | (0.1) | 0.4 | (41.6) | (0.5) | (0.6) | 1.5 | (0.5) | (2.3) | (3.0) | (5.7) | 2.8 | 4.6 | 0.2 | 0.2 | 0.2 | 0.1 |
| Per Share Data | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.78 | 0.05 | -0.32 | 0.03 | -0.25 | -0.23 | 0.04 | -0.41 | -0.16 | -0.19 | -0.46 | -0.13 | -0.02 | -0.03 | -0.03 | -0.01 | -0.00 | 0.02 | -0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | -0.01 | 0.03 | 0.03 | -0.01 | 0.02 | -2.78 | -0.03 | -0.04 | 0.10 | -0.04 | -0.19 | -0.25 | -0.48 | 0.24 | 0.39 | 0.02 | 0.02 | 0.02 | 0.01 |
| EPS (Diluted) | 0.76 | 0.05 | -0.32 | 0.03 | -0.25 | -0.23 | 0.04 | -0.41 | -0.16 | -0.19 | -0.46 | -0.13 | -0.02 | -0.03 | -0.03 | -0.01 | -0.00 | 0.02 | -0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | -0.01 | 0.03 | 0.03 | -0.01 | 0.02 | -2.78 | -0.03 | -0.04 | 0.10 | -0.04 | -0.19 | -0.25 | -0.48 | 0.24 | 0.39 | 0.02 | 0.02 | 0.02 | 0.01 |
| Shares Outstanding | 35.5 | 35.0 | 34.8 | 33.9 | 30.4 | 28.4 | 25.6 | 23.4 | 23.4 | 22.9 | 22.5 | 19.3 | 19.3 | 19.0 | 18.9 | 18.8 | 18.8 | 18.7 | 18.7 | 18.2 | 18.2 | 16.8 | 17.0 | 16.4 | 16.4 | 15.3 | 15.3 | 15.3 | 15.0 | 15.0 | 14.9 | 14.6 | 14.6 | 11.9 | 11.8 | 12.0 | 12.0 | 11.7 | 11.7 | 11.7 | 11.7 | 11.7 | 9.9 |
| Metric | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | 2007 Q3 |
|---|---|---|---|---|---|---|
| Current Assets | ||||||
| Cash & Cash Equivalents | 5.7 | 6.2 | 5.5 | 4.7 | 5.6 | 2.1 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 10.0 | 10.4 | 9.4 | 9.1 | 7.5 | 7.2 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 1.6 | 3.7 | 1.4 | 1.8 | 1.9 | 2.1 |
| Total Current Assets | 17.3 | 20.4 | 16.3 | 15.5 | 15.0 | 11.3 |
| Non-Current Assets | ||||||
| Property, Plant & Equipment | 2.0 | 2.0 | 2.2 | 1.1 | 1.2 | 0.9 |
| Goodwill | 29.2 | 29.2 | 29.2 | 22 | 22 | 61.5 |
| Intangible Assets | 6.7 | 7.1 | 7.6 | 3.4 | 3.7 | 9.4 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.8 |
| Total Non-Current Assets | 38.2 | 38.7 | 39.4 | 26.9 | 27.4 | 72.5 |
| Total Assets | 55.4 | 59.1 | 55.8 | 42.4 | 42.4 | 83.8 |
| Current Liabilities | ||||||
| Account Payables | 11.2 | 10.9 | 12.2 | 9.0 | 10.5 | 12.8 |
| Short-Term Debt | 12.5 | 12.5 | 12.5 | 0 | 0 | 0.1 |
| Deferred Revenue | 5.3 | 5.5 | 6.1 | 4.0 | 3.8 | 3.5 |
| Other Current Liabilities | 9.9 | 13.8 | 11.4 | 7.2 | 6.4 | 4.3 |
| Total Current Liabilities | 38.9 | 42.8 | 42.2 | 20.2 | 20.7 | 20.5 |
| Non-Current Liabilities | ||||||
| Long-Term Debt | 1.6 | 1.7 | 0.2 | 8.8 | 8.8 | 10.3 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 3.6 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1.1 | 0.4 |
| Total Non-Current Liabilities | 2.1 | 2.1 | 0.6 | 10.4 | 10.1 | 14.3 |
| Total Liabilities | 41.0 | 44.9 | 42.7 | 30.6 | 30.8 | 34.9 |
| Stockholders' Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Retained Earnings | (45.0) | (45.3) | (45.5) | (45.7) | (46.1) | (5.1) |
| Accumulated Other Comprehensive Income | (0.4) | (0.3) | (0.2) | (0.4) | (0.1) | 0.3 |
| Total Stockholders' Equity | 14.4 | 14.2 | 13.0 | 11.8 | 11.6 | 48.9 |
| Total Liabilities & Equity | 55.4 | 59.1 | 55.8 | 42.4 | 42.4 | 83.8 |
| Debt Metrics | ||||||
| Total Debt | 14.2 | 14.2 | 12.7 | 8.8 | 8.8 | 10.4 |
| Net Debt | 8.5 | 8.0 | 7.2 | 4.1 | 3.2 | 8.3 |
| Metric | 2005 Q3 | 2005 Q2 |
|---|---|---|
| Operating Activities | ||
| Net Income | 0.2 | 0.1 |
| Depreciation & Amortization | 0.4 | (307.0) |
| Stock-Based Compensation | 0 | 0 |
| Change in Working Capital | 0.1 | 55,492.0 |
| Other Non-Cash Items | (0.8) | (55,287.8) |
| Operating Cash Flow | (0.1) | (102.7) |
| Investing Activities | ||
| Capital Expenditure | 0 | 0 |
| Acquisitions | 0 | 0 |
| Purchases of Investments | (53.8) | (53,429) |
| Sales/Maturities of Investments | 0 | 0 |
| Other Investing Activities | 53.8 | 0 |
| Investing Cash Flow | (53.8) | (53,429) |
| Financing Activities | ||
| Net Debt Issuance | 0 | 0 |
| Stock Repurchased | 0 | 0 |
| Dividends Paid | 0 | 0 |
| Other Financing Activities | 0.0 | 55,298.9 |
| Financing Cash Flow | 0.0 | 55,298.9 |
| Cash Position | ||
| Net Change in Cash | (0.1) | 1,767.2 |
| Cash at Beginning | 1.8 | 99.2 |
| Cash at End | 1.6 | 1,866.4 |
| Free Cash Flow | (0.1) | (102.7) |
| Key Metrics | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||||||||||||||||||||||||||
| Revenue | 114.8 | 97.0 | 95.1 | 62.4 | 62.7 | 49.2 | 48.1 | 47.5 | 46.1 | 45.1 | 39.7 | 26.4 | 27.6 | 28.4 | 27.2 | 24.7 | 25.5 | 24.0 | 21.2 | 20.4 | 20.8 | 20.0 | 19.7 | 20.6 | 16.4 | 16.0 | 16.1 | 15.7 | 16.5 | 16.9 | 17.3 | 16.3 | 15.5 | 14.7 | 13.8 | 13.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 52.9 | 43.6 | 43.6 | 24.7 | 23.8 | 19.3 | 18.6 | 17.6 | 16.7 | 15.6 | 13.5 | 8.8 | 8.1 | 8.4 | 8.1 | 7.3 | 7.5 | 7.1 | 6.4 | 6.0 | 6.4 | 6.1 | 5.9 | 5.7 | 4.9 | 4.6 | 4.7 | 4.2 | 4.5 | 4.9 | 5.2 | 4.7 | 4.5 | 4.6 | 4.3 | 4.1 | 0 | 0 | 0 | (0.3) | 0 | 0 | 0 |
| Operating Income | 6.3 | 5.4 | 2.3 | 2.3 | 1.5 | 2.4 | 2.4 | 2.4 | 2.2 | 2.0 | 0.5 | 1.0 | 1.3 | 1.4 | 1.6 | 1.4 | 1.5 | 1.3 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.1 | 42.0 | (41.9) | (0.4) | (0.7) | (0.6) | (0.6) | (2.3) | (3.1) | (1.2) | (0.2) | (0.1) | (0.3) | (0.1) | (0.1) | (0.1) |
| Net Income | 27.6 | 1.8 | (11.1) | 1.1 | (7.7) | (6.6) | 1.0 | (9.7) | (3.7) | (4.3) | (10.3) | (2.5) | (0.3) | (0.5) | (0.5) | (0.2) | (0.1) | 0.4 | (0.6) | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | (0.2) | 0.4 | 0.4 | (0.1) | 0.4 | (41.6) | (0.5) | (0.6) | 1.5 | (0.5) | (2.3) | (3.0) | (5.7) | 2.8 | 4.6 | 0.2 | 0.2 | 0.2 | 0.1 |
| EPS (Diluted) | 0.76 | 0.05 | -0.32 | 0.03 | -0.25 | -0.23 | 0.04 | -0.41 | -0.16 | -0.19 | -0.46 | -0.13 | -0.02 | -0.03 | -0.03 | -0.01 | -0.00 | 0.02 | -0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | -0.01 | 0.03 | 0.03 | -0.01 | 0.02 | -2.78 | -0.03 | -0.04 | 0.10 | -0.04 | -0.19 | -0.25 | -0.48 | 0.24 | 0.39 | 0.02 | 0.02 | 0.02 | 0.01 |
| Balance Sheet | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents | 5.7 | 6.2 | 5.5 | 4.7 | 5.6 | 2.1 | |||||||||||||||||||||||||||||||||||||
| Total Assets | 55.4 | 59.1 | 55.8 | 42.4 | 42.4 | 83.8 | |||||||||||||||||||||||||||||||||||||
| Total Debt | 14.2 | 14.2 | 12.7 | 8.8 | 8.8 | 10.4 | |||||||||||||||||||||||||||||||||||||
| Stockholders' Equity | 14.4 | 14.2 | 13.0 | 11.8 | 11.6 | 48.9 | |||||||||||||||||||||||||||||||||||||
| Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Operating Cash Flow | (0.1) | (102.7) | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditure | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | (0.1) | (102.7) | |||||||||||||||||||||||||||||||||||||||||