GTT - GTT Communications, Inc.
Price:
--
--
| Metric | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue | 369.2 | 207.3 | 157.4 | 107.9 | 91.2 | 81.1 | 64.2 | 67.0 | 57.6 | 10.5 | 0 |
| Cost of Revenue | 204.5 | 128.1 | 102.8 | 76 | 64.2 | 57.0 | 45.9 | 47.6 | 40.2 | 7.8 | 0.3 |
| Gross Profit | 164.8 | 79.3 | 54.6 | 31.9 | 27.0 | 24.1 | 18.4 | 19.4 | 17.4 | 2.7 | (0.3) |
| Operating Expenses | |||||||||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.2 | 0 | 0 | 0 |
| Other Expenses | 148.4 | 70.5 | 48.8 | 26.3 | 22.5 | 20.8 | 16.4 | 2.2 | 24.0 | 4.5 | 0.1 |
| Operating Expenses | 148.4 | 70.5 | 48.8 | 26.3 | 22.5 | 20.8 | 16.4 | 20.4 | 24.0 | 4.5 | 0.1 |
| Operating Income | |||||||||||
| Operating Income | 3.7 | 8.7 | 5.7 | 5.6 | 4.5 | 3.2 | 1.9 | (1.0) | (6.6) | (1.8) | (0.4) |
| Interest Expense | 13.9 | 8.5 | 8.4 | 4.7 | 2.5 | 1.4 | 0.9 | 0.8 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | |||||||||||
| EBITDA | 45.8 | 12.5 | 2.8 | 11.2 | 7.2 | 5.7 | 3.1 | (40.7) | (3.9) | (0.2) | 2.1 |
| EBIT | 11.8 | (12.4) | (6.7) | 4.6 | 4.3 | 2.9 | 2.0 | (42.9) | (6.6) | 0 | 0 |
| Income Before Tax | (14.8) | (20.9) | (22.8) | (0.8) | 0.8 | 1.5 | 0.5 | (43.7) | (6.6) | (1.7) | 0.9 |
| Income Tax Expense | (34.1) | 2.1 | (2.0) | 0.7 | 0.6 | 0.1 | 0.0 | (1.3) | (2.3) | 0.2 | 0.3 |
| Net Income | 19.3 | (23.0) | (20.8) | (1.6) | 0.3 | 1.4 | 0.5 | (42.4) | (4.3) | (1.8) | 0.6 |
| Per Share Data | |||||||||||
| EPS (Basic) | 0.55 | -0.85 | -0.95 | -0.08 | 0.01 | 0.08 | 0.03 | -2.85 | -0.35 | -0.15 | 0.07 |
| EPS (Diluted) | 0.54 | -0.85 | -0.95 | -0.08 | 0.01 | 0.08 | 0.03 | -2.85 | -0.35 | -0.15 | 0.07 |
| Shares Outstanding | 35.0 | 27.0 | 22.0 | 19.0 | 18.6 | 16.7 | 15.3 | 14.9 | 12.2 | 12.0 | 8.4 |
| Metric | 2009 | 2008 |
|---|---|---|
| Current Assets | ||
| Cash & Cash Equivalents | 5.5 | 5.8 |
| Short-Term Investments | 0 | 0 |
| Net Receivables | 9.4 | 8.7 |
| Inventory | 0 | 0 |
| Other Current Assets | 1.4 | 2.1 |
| Total Current Assets | 16.3 | 16.6 |
| Non-Current Assets | ||
| Property, Plant & Equipment | 2.2 | 1.3 |
| Goodwill | 29.2 | 22 |
| Intangible Assets | 7.6 | 4.1 |
| Long-Term Investments | 0 | 0 |
| Other Non-Current Assets | 0.4 | 0.7 |
| Total Non-Current Assets | 39.4 | 28.0 |
| Total Assets | 55.8 | 44.6 |
| Current Liabilities | ||
| Account Payables | 12.2 | 11.9 |
| Short-Term Debt | 12.5 | 0 |
| Deferred Revenue | 6.1 | 4.0 |
| Other Current Liabilities | 11.4 | 6.7 |
| Total Current Liabilities | 42.2 | 22.5 |
| Non-Current Liabilities | ||
| Long-Term Debt | 0.2 | 8.8 |
| Deferred Tax Liabilities | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0.9 |
| Total Non-Current Liabilities | 0.6 | 9.9 |
| Total Liabilities | 42.7 | 32.5 |
| Stockholders' Equity | ||
| Common Stock | 0.0 | 0.0 |
| Retained Earnings | (45.5) | (46.0) |
| Accumulated Other Comprehensive Income | (0.2) | 0.5 |
| Total Stockholders' Equity | 13.0 | 12.1 |
| Total Liabilities & Equity | 55.8 | 44.6 |
| Debt Metrics | ||
| Total Debt | 12.7 | 8.8 |
| Net Debt | 7.2 | 3.0 |
| Metric | 2005 |
|---|---|
| Operating Activities | |
| Net Income | 0.6 |
| Depreciation & Amortization | 1.2 |
| Stock-Based Compensation | 0 |
| Change in Working Capital | 0.1 |
| Other Non-Cash Items | (2.4) |
| Operating Cash Flow | (0.5) |
| Investing Activities | |
| Capital Expenditure | 0 |
| Acquisitions | 0 |
| Purchases of Investments | (161.4) |
| Sales/Maturities of Investments | 108.0 |
| Other Investing Activities | 0 |
| Investing Cash Flow | (53.4) |
| Financing Activities | |
| Net Debt Issuance | 0 |
| Stock Repurchased | 0 |
| Dividends Paid | 0 |
| Other Financing Activities | 55.3 |
| Financing Cash Flow | 55.3 |
| Cash Position | |
| Net Change in Cash | 1.4 |
| Cash at Beginning | 0 |
| Cash at End | 1.4 |
| Free Cash Flow | (0.5) |
| Key Metrics | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 369.2 | 207.3 | 157.4 | 107.9 | 91.2 | 81.1 | 64.2 | 67.0 | 57.6 | 10.5 | 0 |
| Gross Profit | 164.8 | 79.3 | 54.6 | 31.9 | 27.0 | 24.1 | 18.4 | 19.4 | 17.4 | 2.7 | (0.3) |
| Operating Income | 3.7 | 8.7 | 5.7 | 5.6 | 4.5 | 3.2 | 1.9 | (1.0) | (6.6) | (1.8) | (0.4) |
| Net Income | 19.3 | (23.0) | (20.8) | (1.6) | 0.3 | 1.4 | 0.5 | (42.4) | (4.3) | (1.8) | 0.6 |
| EPS (Diluted) | 0.54 | -0.85 | -0.95 | -0.08 | 0.01 | 0.08 | 0.03 | -2.85 | -0.35 | -0.15 | 0.07 |
| Balance Sheet | |||||||||||
| Cash & Equivalents | 5.5 | 5.8 | |||||||||
| Total Assets | 55.8 | 44.6 | |||||||||
| Total Debt | 12.7 | 8.8 | |||||||||
| Stockholders' Equity | 13.0 | 12.1 | |||||||||
| Cash Flow | |||||||||||
| Operating Cash Flow | (0.5) | ||||||||||
| Capital Expenditure | 0 | ||||||||||
| Free Cash Flow | (0.5) | ||||||||||