AlphaMadera's AlphaVal page classifies The Gorman-Rupp Company as a Stable Earnings Power business and values it using P/Adj-EPS × Normalized Multiple, then compares the result to the current market price to flag GRC as undervalued, fairly valued, or overvalued.

What is The Gorman-Rupp Company's fair value?

Fair value for GRC comes from a P/Adj-EPS × Normalized Multiple model -- the approach AlphaVal selected for this company's Stable Earnings Power classification. The live AlphaVal page shows bear, base, and bull scenarios alongside the key assumption behind each.

How does AlphaMadera value GRC?

AlphaVal routes each company to one of ten valuation archetypes based on its business model. GRC was classified as Stable Earnings Power and is valued using P/Adj-EPS × Normalized Multiple, built from GRC's most recent reported fundamentals.

GRC - The Gorman-Rupp Company

Price: -- -- | CONSENSUS: Hold DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong

Trading 94.9% above fair value

Current Price $77.82

Bear Case $31.94 59.0% downside ($31.94 - $77.82) / $77.82 = -59.0% $2.02 × 16x P/E

Fair Value $39.93 48.7% downside ($39.93 - $77.82) / $77.82 = -48.7% $2.02 × 20x P/E

Bull Case $47.91 38.4% downside ($47.91 - $77.82) / $77.82 = -38.4% $2.02 × 24x P/E

Adjust Assumptions

P/E Multiple

19.8x

Adjusted EPS

2.02$

Key Value Driver

Normalized P/E multiple (20x base case)

Terminal Value % of EV

Implied Market Multiple 38.5x

Market is pricing in (growth)

Plain-Language Summary

Applying a 20x P/E to adjusted EPS of $2.02, the base-case value is $39.93 per share. DDM cross-check: $13.51.

Warnings

ℹ Dividend-based valuation: $13.51 (below our primary estimate by 66%). Large gaps may signal the dividend doesn't reflect full earning power.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples