GRC - The Gorman-Rupp Company
NEXT EARNINGS:
Apr 23, 2026
EPS Est: $0.49
|
Rev Est: $170.5M
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
Market Cap:
1.72B
Volume:
72,324
Avg Volume:
105,371
52 Week Range:
30.87-68.02
Sector:
Industrials
Industry:
Industrial - Machinery
Beta:
1.30
Last Dividend:
$0.75
Exchange:
NYSE
Country:
US
Employees:
1,450
IPO Date:
1980-03-17
EPS (TTM):
2.02
P/E Ratio:
23.68
Revenue (TTM):
682.39M
Total Assets:
860.05M
Total Debt:
307.53M
Cash & Equiv:
35.08M
Rev Growth (5Y):
14.4%
EPS Growth (5Y):
15.8%
FCF Growth (5Y):
15.5%
ROCE:
12.2%
Debt/Equity:
0.74
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-06 | $0.55 | $0.43 | +27.9% | $166.6M | $170.5M | -2.3% |
| 2025-10-24 | $0.52 | $0.55 | -5.5% | $172.8M | $167.1M | +3.4% |
| 2025-07-25 | $0.60 | $0.55 | +9.1% | $179.0M | $174.1M | +2.9% |
| 2025-04-24 | $0.46 | $0.44 | +4.5% | $163.9M | $164.8M | -0.5% |
| 2025-02-07 | $0.42 | $0.45 | -6.7% | $162.7M | $164.8M | -1.3% |
| 2024-10-25 | $0.49 | $0.55 | -10.9% | $168.2M | $162.8M | +3.3% |
| 2024-07-26 | $0.54 | $0.44 | +22.7% | $169.5M | $176.2M | -3.8% |
| 2024-04-25 | $0.30 | $0.34 | -11.8% | $159.3M | $168.2M | -5.3% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682.39M | 659.67M | 659.51M | 521.03M | 378.32M | 348.97M | 398.18M | 414.33M | 379.39M | 382.07M | 406.15M | 434.93M |
| Net Income | 53.02M | 40.12M | 34.95M | 11.20M | 29.85M | 25.19M | 35.81M | 39.98M | 26.55M | 24.88M | 25.11M | 36.14M |
| EPS | 2.02 | 1.53 | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 |
| Total Assets | 860.05M | 858.47M | 890.36M | 872.83M | 420.75M | 394.46M | 382.76M | 368.28M | 395.01M | 382.82M | 364.20M | 379.64M |
| Total Debt | 307.53M | 387.07M | 425.28M | 439.01M | 1.14M | 1.67M | 1.81M | 0 | 0 | 0 | 0 | 12.00M |
| Cash & Equivalents | 35.08M | 24.21M | 30.52M | 6.78M | 125.19M | 108.20M | 80.56M | 46.46M | 79.68M | 57.60M | 23.72M | 24.75M |
| Operating Cash Flow | 106.23M | 69.83M | 98.22M | 13.69M | 45.44M | 51.16M | 62.17M | 41.21M | 43.27M | 53.43M | 40.68M | 29.00M |
| Free Cash Flow | 88.85M | 55.51M | 77.39M | (4.30M) | 35.69M | 43.16M | 51.26M | 30.26M | 35.51M | 46.56M | 32.42M | 15.73M |
| FCF per Share | 3.38 | 2.12 | 2.97 | -0.16 | 1.37 | 1.65 | 1.96 | 1.16 | 1.36 | 1.78 | 1.24 | 0.60 |
| Book Value | 414.72M | 373.80M | 349.46M | 331.19M | 329.98M | 315.51M | 307.88M | 293.13M | 325.50M | 302.89M | 287.02M | 281.97M |
| Cash & ST Investments | 35.08M | 24.21M | 30.52M | 6.78M | 125.19M | 108.20M | 80.56M | 46.46M | 79.68M | 57.60M | 23.72M | 24.75M |
| ROC Equity | 0.13 | 0.11 | 0.10 | 0.03 | 0.09 | 0.08 | 0.12 | 0.14 | 0.08 | 0.08 | 0.09 | 0.13 |