GRAB - Grab Holdings Limited
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$6.03
DETAILS
HIGH:
$6.25
LOW:
$5.80
MEDIAN:
$6.03
CONSENSUS:
$6.03
UPSIDE:
55.41%
Profitability Ratios
| Ratio | Value |
|---|---|
| GP Margin | 43.2% |
| EBIT Margin | 10.1% |
| EBITDA Margin | 15.3% |
| Operating Margin | 6.6% |
| Pretax Margin | 8.0% |
| Cont. Ops Margin | 5.9% |
| Net Margin | 8.0% |
| Bottom Line Margin | 8.0% |
Liquidity Ratios
| Ratio | Value |
|---|---|
| Current Ratio | 1.75 |
| Quick Ratio | 1.73 |
| Solvency Ratio | 0.085 |
| Cash Ratio | 0.74 |
Valuation Ratios
| Ratio | Value |
|---|---|
| Price/Earnings | |
| PEG Ratio | -0.22 |
| Forward PEG | -0.22 |
| Price/Book | 3.04 |
| Price/Sales | 6.06 |
| Price/FCF | 152.39 |
| Price/Op Cash Flow | 88.40 |
Debt Ratios
| Ratio | Value |
|---|---|
| Debt/Assets | 0.1713 |
| Debt/Equity | 0.3051 |
| Debt/Capital | 0.2338 |
| Long-Term Debt/Capital | 0.0525 |
| Financial Leverage | 1.78 |
Cash Flow Ratios
| Ratio | Value |
|---|---|
| Working Capital Turnover | 0.91 |
| Operating Cash Flow Ratio | 0.050 |
| Operating Cash Flow/Sales | 6.9% |
| Free Cash Flow/Operating Cash Flow | 58.0% |
Coverage Ratios
| Ratio | Value |
|---|---|
| Debt Service Coverage | 0.26 |
| Interest Coverage | 3.1268 |
| Short-Term Operating Cash Flow Coverage | 0.14 |
| Operating Cash Flow Coverage | 0.11 |
| Capital Expenditure Coverage | 2.38 |
| Dividend + Capital Expenditure Coverage | 2.38 |
Dividend Ratios
| Ratio | Value |
|---|---|
| Payout Ratio | 0.0000% |
| Dividend Yield | 0.0000% |
| Dividend Yield % | 0.0000% |
| Dividend Per Share | 0.0000 |
Per Share Ratios
| Ratio | Value |
|---|---|
| Revenue/Share | 0.82 |
| EPS | 0.065 |
| Debt/Share | 0.5190 |
| Cash/Share | 1.66 |
| Book Value/Share | 1.65 |
| Tangible BV/Share | 1.39 |
| Equity/Share | 1.64 |
| Operating Cash Flow/Share | 0.056 |
| Capital Expenditure/Share | 0.024 |
| FCF/Share | 0.033 |
Other Ratios
| Ratio | Value |
|---|---|
| Net Income/Earnings Before Tax | 0.996 |
| Earnings Before Tax/EBIT | 1.212 |
| Price/Fair Value | 3.04 |
| Debt/Market Cap | 0.1005 |
| Effective Tax Rate | 25.7% |
| Enterprise Value Multiple | 36.83 |