GPN - Global Payments Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$102.88
DETAILS
HIGH:
$137.00
LOW:
$80.00
MEDIAN:
$103.00
CONSENSUS:
$102.88
UPSIDE:
24.22%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
80% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
88.6%
8.7%
Key Value Driver
ROTCE (88.6%) vs. cost of equity (8.7%)
Implied Market Multiple
13.86x
Plain-Language Summary
With ROTCE of 88.6% vs. 8.7% cost of equity, fair P/TBV is 4.00x on $5.97 tangible book, implying $82.94 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (63 analysts)
$102.88
Analyst Range
$80.00 – $137.00
Divergence from AlphaVal
19%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly