Global Payments Inc. logo GPN - Global Payments Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 38
HOLD 21
SELL 4
STRONG
SELL
0
| PRICE TARGET: $102.88 DETAILS
HIGH: $137.00
LOW: $80.00
MEDIAN: $103.00
CONSENSUS: $102.88
UPSIDE: 24.22%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 0.1% below fair value
Current Price $82.82
Bear Case $58.06 29.9% downside ($58.06 - $82.82) / $82.82 = -29.9% ROTCE 20.0% → 3.38x TBV
Fair Value $82.94 0.1% upside ($82.94 - $82.82) / $82.82 = 0.1% ROTCE 25.0% → 4.00x TBV
Bull Case $107.82 30.2% upside ($107.82 - $82.82) / $82.82 = 30.2% ROTCE 30.0% → 4.00x TBV

Adjust Assumptions

88.6%
8.7%

Key Value Driver

ROTCE (88.6%) vs. cost of equity (8.7%)

Implied Market Multiple 13.86x

Plain-Language Summary

With ROTCE of 88.6% vs. 8.7% cost of equity, fair P/TBV is 4.00x on $5.97 tangible book, implying $82.94 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (63 analysts) $102.88
Analyst Range $80.00 – $137.00
Divergence from AlphaVal 19%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly