GBX - The Greenbrier Companies, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$54.40
DETAILS
HIGH:
$65.00
LOW:
$38.00
MEDIAN:
$60.00
CONSENSUS:
$54.40
UPSIDE:
18.49%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
6.35$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
7.2x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $6.35, the base-case value is $95.25 per share. DDM cross-check: $35.19.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (24 analysts)
$54.40
Analyst Range
$38.00 – $65.00
Divergence from AlphaVal
75%
Warnings
Dividend-based valuation: $35.19 (below our primary estimate by 63%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $54.40 (from 24 analysts). Our estimate is 75% above the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples