FWRG - First Watch Restaurant Group, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$16.50
DETAILS
HIGH:
$19.00
LOW:
$14.00
MEDIAN:
$16.50
CONSENSUS:
$16.50
UPSIDE:
36.25%
Profitability Ratios
| Ratio | Value |
|---|---|
| GP Margin | 13.0% |
| EBIT Margin | 2.4% |
| EBITDA Margin | 8.5% |
| Operating Margin | 2.8% |
| Pretax Margin | 1.0% |
| Cont. Ops Margin | 1.6% |
| Net Margin | 1.6% |
| Bottom Line Margin | 1.6% |
Liquidity Ratios
| Ratio | Value |
|---|---|
| Current Ratio | 0.29 |
| Quick Ratio | 0.25 |
| Solvency Ratio | 0.085 |
| Cash Ratio | 0.13 |
Valuation Ratios
| Ratio | Value |
|---|---|
| Price/Earnings | |
| PEG Ratio | 14.95 |
| Forward PEG | 14.95 |
| Price/Book | 1.50 |
| Price/Sales | 0.77 |
| Price/FCF | -30.35 |
| Price/Op Cash Flow | 7.47 |
Debt Ratios
| Ratio | Value |
|---|---|
| Debt/Assets | 0.5790 |
| Debt/Equity | 1.6106 |
| Debt/Capital | 0.6169 |
| Long-Term Debt/Capital | 0.2919 |
| Financial Leverage | 2.78 |
Cash Flow Ratios
| Ratio | Value |
|---|---|
| Working Capital Turnover | -12.16 |
| Operating Cash Flow Ratio | 0.752 |
| Operating Cash Flow/Sales | 10.3% |
| Free Cash Flow/Operating Cash Flow | -24.6% |
Coverage Ratios
| Ratio | Value |
|---|---|
| Debt Service Coverage | 3.70 |
| Interest Coverage | 2.0223 |
| Short-Term Operating Cash Flow Coverage | 9.46 |
| Operating Cash Flow Coverage | 0.12 |
| Capital Expenditure Coverage | 0.80 |
| Dividend + Capital Expenditure Coverage | 0.80 |
Dividend Ratios
| Ratio | Value |
|---|---|
| Payout Ratio | 0.0000% |
| Dividend Yield | 0.0000% |
| Dividend Yield % | 0.0000% |
| Dividend Per Share | 0.0000 |
Per Share Ratios
| Ratio | Value |
|---|---|
| Revenue/Share | 20.05 |
| EPS | 0.319 |
| Debt/Share | 16.8193 |
| Cash/Share | 0.35 |
| Book Value/Share | 10.27 |
| Tangible BV/Share | 0.51 |
| Equity/Share | 10.27 |
| Operating Cash Flow/Share | 2.065 |
| Capital Expenditure/Share | 2.574 |
| FCF/Share | -0.508 |
Other Ratios
| Ratio | Value |
|---|---|
| Net Income/Earnings Before Tax | 1.602 |
| Earnings Before Tax/EBIT | 0.359 |
| Price/Fair Value | 1.50 |
| Debt/Market Cap | 0.2887 |
| Effective Tax Rate | -60.2% |
| Enterprise Value Multiple | 18.57 |