Primis Financial Corp logo FRST - Primis Financial Corp

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 2
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $18.00 DETAILS
HIGH: $18.00
LOW: $18.00
MEDIAN: $18.00
CONSENSUS: $18.00
UPSIDE: 22.20%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 67.6% below fair value
Current Price $14.73
Bear Case $30.95 110.1% upside ($30.95 - $14.73) / $14.73 = 110.1% ROTCE 14.0% → 2.33x TBV
Fair Value $45.40 208.2% upside ($45.40 - $14.73) / $14.73 = 208.2% ROTCE 18.7% → 3.42x TBV
Bull Case $53.13 260.7% upside ($53.13 - $14.73) / $14.73 = 260.7% ROTCE 21.5% → 4.00x TBV

Adjust Assumptions

18.7%
8.3%

Key Value Driver

ROTCE (18.7%) vs. cost of equity (8.3%)

Implied Market Multiple 1.11x

Plain-Language Summary

With ROTCE of 18.7% vs. 8.3% cost of equity, fair P/TBV is 3.42x on $13.28 tangible book, implying $45.40 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly