Flywire Corporation logo FLYW - Flywire Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 13
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $18.56 DETAILS
HIGH: $21.00
LOW: $16.00
MEDIAN: $18.00
CONSENSUS: $18.56
UPSIDE: 15.14%
AlphaQuality

AlphaQuality

Quantitative six-pillar business-quality grade

Platform & Compounding FCF

AlphaQuality — archetype-weighted quantitative grade

F 30.0 / 100 pillar composite

Composite Grade

Composite of six pillars weighted for platform & compounding fcf businesses. Purely quantitative — no stock price or analyst input.

⚠ 3 of the last 5 fiscal years showed negative net income — AlphaQuality will not grade above F for persistent unprofitability in a platform & compounding fcf business.

Grade overrides the 30.0 pillar composite because hard gates always win. Use the pillar breakdown below to see where the underlying numbers sit.

Profitability

Weight: 25%
D 36.2
  • 5yr Avg ROIC -0.6% 9/100
  • Operating Margin Trend +2.86 pp/yr 100/100
Contributes 9.1 pts toward composite.

Capital Efficiency

Weight: 15%
F 5.8
  • 5yr Avg ROE -1.4% 7/100
  • 5yr Share-Count CAGR 4.7% 3/100
Contributes 0.9 pts toward composite.

Growth Quality

Weight: 25%
A+ 100.0
  • 5yr Revenue CAGR 32.7% 100/100
  • 5yr EPS CAGR 391.1% 100/100
  • Revenue-Growth Years (5) 5/5 100/100
Contributes 25.0 pts toward composite.

Cash Generation

Weight: 20%
B 69.7
  • 5yr FCF Margin 11.4% 73/100
  • 5yr FCF/NI Conversion 19.27x 65/100
Contributes 13.9 pts toward composite.

Balance Sheet

Weight: 10%
B- 67.2
  • Net Debt / EBITDA -6.96x 100/100
  • Interest Coverage (EBIT/Int) 7.08x 73/100
  • Altman Z-Score 0.06 1/100
Contributes 6.7 pts toward composite.

Stability

Weight: 5%
A 90.0
  • EPS Volatility (σ/μ) 0.00 100/100
  • Piotroski F-Score 6 67/100
  • Negative-Revenue Years (5) 0/5 100/100
Contributes 4.5 pts toward composite.

Guru Flow

Curated superinvestor sentiment — not part of the AlphaQuality grade.
Holding

4 of 5 gurus held; 4 added; 1 full exit.

Holders
4 -1
Avg Δ position
+7.4%
New buys
0
Full exits
1
As of Q1 2026
How this is calculated

AlphaQuality grades six pillars from 0-100 and weights each by archetype:

  • Profitability (25%) — 5yr Avg ROIC, Operating Margin Trend
  • Capital Efficiency (15%) — 5yr Avg ROE, 5yr Share-Count CAGR
  • Growth Quality (25%) — 5yr Revenue CAGR, 5yr EPS CAGR, Revenue-Growth Years (5)
  • Cash Generation (20%) — 5yr FCF Margin, 5yr FCF/NI Conversion
  • Balance Sheet (10%) — Net Debt / EBITDA, Interest Coverage (EBIT/Int), Altman Z-Score
  • Stability (5%) — EPS Volatility (σ/μ), Piotroski F-Score, Negative-Revenue Years (5)

We deliberately ignore stock price, analyst targets, and consensus ratings so the grade is suitable for backtesting forward returns. A minimum of 5 fiscal years of audited statements is required; distressed and highly leveraged infrastructure businesses are declared ungradable rather than forced into a numeric score.