Fidelity National Information Services, Inc. logo FIS - Fidelity National Information Services, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 21
HOLD 14
SELL 1
STRONG
SELL
0
| PRICE TARGET: $63.50 DETAILS
HIGH: $85.00
LOW: $50.00
MEDIAN: $60.00
CONSENSUS: $63.50
UPSIDE: 45.81%
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Revenue
Revenue 10,677 10,127 9,831 9,719 13,877 12,552 10,333 8,423 8,668 9,241 6,596 6,413.8 6,070.7 5,807.6 5,745.7 5,269.5 3,769.5 3,446 2,921 4,132.6 1,117.1 1,039.5 1,015.5 1,008.0 851.1 827.4 763.3 625.8
Cost of Revenue 6,741 6,323 6,175 6,216 8,682 8,348 6,610 5,569 5,794 6,233 4,395 4,332.7 4,085.6 3,946.9 3,998 3,637.7 2,800.6 2,636.9 2,265.8 2,980.1 791.6 739.6 732.8 730.4 601.7 0 0 0
Gross Profit 3,936 3,804 3,656 3,503 5,195 4,204 3,723 2,854 2,874 3,008 2,201 2,081.1 1,985.1 1,860.7 1,747.7 1,631.8 968.9 809.1 655.2 1,152.5 325.6 299.9 282.7 277.5 249.4 827.4 763.3 625.8
Operating Expenses
R&D Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 84.8 70.4 105.6 0 0 0 0 0 0 0 0
SG&A Expenses 2,263 2,185 1,614 1,601 3,093 2,658 1,963 1,145 1,264 1,429 931 789 782.5 781.5 658.8 567.3 411.9 389.4 302.9 455.0 129.4 120.3 128.3 113.3 98.0 0 0 0
Other Expenses (86) (90) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12.2 0 681.8 635.8 522.5
Operating Expenses 2,177 2,095 1,614 1,601 3,093 2,658 1,963 1,145 1,264 1,429 931 789 782.5 781.5 658.8 567.3 411.9 474.2 373.3 560.6 129.4 120.3 128.3 125.6 98.0 681.8 635.8 522.5
Operating Income
Operating Income 1,759 1,709 2,042 1,902 2,102 1,546 1,760 1,709 1,610 1,579 1,270 1,292.1 1,202.6 1,079.2 1,088.9 1,064.5 557 334.9 281.9 591.9 196.1 179.7 154.4 151.9 151.4 145.6 127.5 103.3
Interest Expense 367 351 713 298 216 339 387 313 358 394 195 166.5 193.1 223.6 244.1 138.2 44.6 163.5 190.2 192.8 12.8 12.9 0 0 0 0 0 0
Interest Income 0 101 92 17 2 5 52 17 22 20 16 15.3 10.4 8.6 6 6.4 3.4 6.3 3 4.7 0 0 0 0 0 0 0 0
Profitability
EBITDA 2,900 3,385 2,905 2,875 5,021 4,319 3,244 2,837 2,700 2,474 1,901 1,846.2 1,632.7 1,687.6 1,625.6 1,384.6 634.6 808.1 1,071 1,030.0 239.2 228.3 201.9 191.0 197.8 870.1 163.2 103.3
EBIT 1,017 1,648 1,375 1,239 1,005 605 800 1,417 1,334 1,300 1,232 1,219.9 1,018.1 1,054.8 988.4 754.5 200.6 342.7 574.2 596.4 187.4 180.9 154.4 151.9 151.4 827.4 127.5 103.3
Income Before Tax 650 1,152 662 941 795 260 403 1,089 973 906 1,037 1,053.4 825 831.2 744.3 616.3 156 179 386.8 409.4 174.4 167.9 148.8 145.9 143.4 144.5 128.9 102.4
Income Tax Expense 265 362 157 325 371 96 100 208 (321) 317 379 335.1 309.2 270.9 239 215.3 52.1 57.6 136.2 150.2 68.9 62.1 55.1 56.0 56.3 57 54.3 40.5
Net Income 382 1,450 (6,655) (16,720) 417 158 298 846 1,261 568 632 679.1 493.1 461.2 469.6 404.5 105.9 214.8 561.2 259.1 103.0 111.8 92.4 90.0 87.1 88.5 74.6 61.1
Per Share Data
EPS (Basic) 0.74 1.42 -11.26 -27.68 0.68 0.26 0.67 2.58 3.82 1.74 2.22 2.38 1.70 1.58 1.56 1.17 0.45 1.12 2.91 1.39 1.66 1.78 1.42 1.32 1.27 1.32 1.09 0.86
EPS (Diluted) 0.75 1.42 -11.26 -27.68 0.67 0.25 0.66 2.55 3.75 1.72 2.19 2.35 1.68 1.55 1.53 1.15 0.44 1.11 2.86 1.37 1.63 1.75 1.40 1.30 1.26 1.30 1.07 0.85
Shares Outstanding 517 553 591 604 616 619 445 328 330 326 285 284.8 289.7 291.8 300.6 345.1 236.4 191.6 193.1 185.9 127.9 127.9 65.1 68.3 68.6 67.0 68.5 71.0
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2009 2008 2004 2003 2002 2001 2000 1999 1998
Current Assets
Cash & Cash Equivalents 599 834 440 456 2,010 1,959 1,152 703 665 683 430.9 220.9 41.8 22.3 14.2 27.7 0 0 0
Short-Term Investments 0 0 0 0 0 0 0 0 0 0 50.8 31.4 44.9 0 0 0 0 0 0
Net Receivables 2,376 2,246 2,001 2,424 5,344 3,631 4,350 2,042 2,093 1,879 890.8 721.4 258.0 200.2 183.2 213.3 0 0 0
Inventory 0 0 0 0 0 0 0 0 0 0 0 0 2.4 1.9 0 0 0 0 0
Other Current Assets 1,513 1,753 10,752 9,499 2,824 3,914 308 288 253 1,200 152.4 77.4 48.3 85.6 114.6 80.6 0 0 0
Total Current Assets 4,488 5,186 13,656 12,818 10,708 9,898 8,692 3,733 3,688 4,282 1,666.1 1,166.2 408.7 321.6 312 321.5 0 0 0
Non-Current Assets
Property, Plant & Equipment 691 876 909 960 1,411 1,421 1,464 587 610 626 375.9 272.6 61.5 58.9 38.6 34.3 0 0 0
Goodwill 17,762 17,260 16,971 16,816 53,330 53,268 52,242 13,545 13,730 14,178 8,232.9 4,194 0 0 0 0 0 0 0
Intangible Assets 959 3,844 3,938 4,523 14,838 17,298 19,002 4,927 5,613 6,272 3,329.5 1,541.3 258.4 223.8 200.3 240.6 0 0 0
Long-Term Investments 0 4,049 195 281 358 81 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 9,588 2,569 19,304 27,880 2,286 1,876 2,406 978 885 673 393.2 326.3 188.7 174.0 151.2 135.8 0 0 0
Total Non-Current Assets 29,000 28,598 41,317 50,460 72,223 73,944 75,114 20,037 20,838 21,749 12,331.5 6,334.2 513.5 463.4 390.1 414.7 0 0 0
Total Assets 33,488 33,784 54,973 63,278 82,931 83,842 83,806 23,770 24,526 26,031 13,997.6 7,500.4 922.2 785.0 702.1 736.2 523.0 516.6 508.5
Current Liabilities
Account Payables 0 214 110 623 1,829 1,576 1,386 687 776 512 0 61.6 56.8 22.3 22.9 22.0 0 0 0
Short-Term Debt 4,013 1,604 6,108 5,885 5,528 4,064 2,963 315 1,045 332 236.7 105.5 0 0 0 0.4 0 0 0
Deferred Revenue 957 902 829 777 779 881 817 739 776 680 279.5 182.9 8.4 8.8 0 0 0 0 0
Other Current Liabilities 2,646 1,094 8,884 7,366 0 0 0 0 0 279 0 (320) 222.3 169.9 217.4 225.0 0 0 0
Total Current Liabilities 7,616 6,094 18,229 16,224 14,466 12,361 10,382 3,125 4,011 3,151 1,234.7 816.5 290.3 244.1 250.9 260.6 0 0 0
Non-Current Liabilities
Long-Term Debt 0 9,686 12,970 14,206 14,825 15,951 17,229 8,670 7,718 10,146 3,016.6 2,409 274.0 222.4 214.2 230 0 0 0
Deferred Tax Liabilities 1,215 863 2,179 2,689 4,193 4,017 4,281 1,360 1,468 2,484 915.9 332.7 33.1 43.9 32.8 24.6 0 0 0
Other Non-Current Liabilities 10,755 1,147 2,212 2,369 1,362 1,514 1,940 326 403 386 207 158.5 17.5 13.5 5.8 9.1 0 0 0
Total Non-Current Liabilities 11,970 11,990 17,688 19,648 20,933 21,994 23,968 10,423 9,695 13,035 4,244.3 2,986.9 324.6 279.8 252.8 263.8 0 0 0
Total Liabilities 19,586 18,084 35,917 35,872 35,399 34,355 34,350 13,548 13,706 16,186 5,479 3,803.4 614.9 523.9 503.7 524.3 199.4 245.1 159.7
Stockholders' Equity
Common Stock 6 6 6 6 6 6 6 4 4 4 3.8 2 0.7 0.7 0.7 0.7 0 0 0
Retained Earnings (22,718) (22,257) (22,905) (14,971) 2,889 3,440 4,161 4,528 4,109 3,299 1,134.6 1,076.1 295.5 226.5 140.6 50.6 0 0 0
Accumulated Other Comprehensive Income (504) (364) (260) (360) 252 57 (33) (430) (332) (331) 82.2 (102.3) (59.2) (86.0) (123.9) (71.5) 0 0 0
Total Stockholders' Equity 13,899 15,698 19,050 27,218 47,347 49,300 49,440 10,215 10,711 9,741 8,308.9 3,532.8 307.3 261.1 198.4 211.9 323.6 271.5 348.8
Total Liabilities & Equity 33,488 33,784 54,973 63,278 82,931 83,842 83,806 23,770 24,526 26,031 13,997.6 7,500.4 922.2 785.0 702.1 736.2 523.0 516.6 508.5
Debt Metrics
Total Debt 4,013 11,541 19,341 20,409 20,877 20,620 20,787 8,985 8,763 10,478 3,253.3 2,514.5 274.0 222.4 214.2 230.4 0 0 0
Net Debt 3,414 10,707 18,901 19,953 18,867 18,661 19,635 8,282 8,098 9,795 2,822.4 2,293.6 232.2 200.1 200.0 202.7 0 0 0
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2005 2004 2003 2002 2001 2000 1999
Operating Activities
Net Income 511 787 498 604 424 164 303 881 1,294 547 196.6 189.4 92.4 90.0 87.1 0 0
Depreciation & Amortization 1,883 1,737 1,530 1,636 4,015 3,714 2,444 1,420 1,366 1,153 305.4 238.4 47.5 39.0 46.4 42.7 35.8
Stock-Based Compensation 181 186 120 189 383 283 402 84 107 137 0 0 0 0 0 0 0
Change in Working Capital (510) (787) (115) (557) (464) 311 (851) (439) (194) 293 (141.8) 80.3 (23.1) (21.5) (39.0) 0 0
Other Non-Cash Items 929 352 2,717 2,611 533 176 221 163 153 (15) 24.2 6.6 7.7 12.3 1.7 (42.7) 110.5
Operating Cash Flow 2,963 2,071 4,335 3,939 4,810 4,442 2,410 1,993 1,741 1,925 426.0 503.7 138.1 126.7 102.9 0 146.2
Investing Activities
Capital Expenditure (154) (97) (115) (268) (1,251) (1,129) (828) (622) (613) (616) (238.7) (177.5) (44.0) (49.0) (49.3) (38.8) (50.1)
Acquisitions (1,990) 9,169 (330) 50 (397) (469) (6,583) (16) 1,307 0 (48.4) (423.2) (4.5) (10.4) (79.0) 0 0
Purchases of Investments 0 (8) (20) 0 (24) 0 0 0 0 0 0 0 0 0 0 0 0
Sales/Maturities of Investments 0 0 0 726 0 552 0 0 0 0 0 0 0 0 0 0 0
Other Investing Activities (210) (205) (394) 241 (1,030) (734) (718) (525) (472) (474) 0 0 0 0 0 38.8 50.1
Investing Cash Flow (3,189) 8,139 (1,524) (373) (1,771) (914) (7,501) (668) 690 (619) (287.1) (600.7) (48.5) (59.4) (128.4) 0 0
Financing Activities
Net Debt Issuance 1,050.0 (7,751) (1,360) 902 633 (1,372) 8,680 223 (2,074) (1,004) 2,800 410 (18.1) (15.8) 23.2 0 0
Stock Repurchased (1,425) (4,045) (522) (1,938) (2,114) (112) (453) (1,255) (153) (40) 0 (96.5) (73.5) (79.6) (2.4) 0 0
Dividends Paid (847) (800) (1,231) (1,138) (961) (868) (656) (421) (385) (341) (2,700) (12.6) (3.2) 0 0 0 0
Other Financing Activities 35 (22) (248) (456) (96) (399) 10 217 132 76 (751.6) (117.0) (0.0) (0.4) 0 0 0
Financing Cash Flow (1,179) (12,615) (3,320) (2,573) (2,538) (2,751) 7,581 (1,236) (2,480) (1,309) (197.3) 195.2 (89.4) (79.8) 24.9 0 0
Cash Position
Net Change in Cash (235) (2,468) (399) 530 253 819 2,508 38 (18) 1 (57.7) 98.8 8.1 (13.5) (2.1) 0 0
Cash at Beginning 834 4,414 4,813 4,283 4,030 3,211 703 665 683 682 190.9 92.0 14.2 27.7 29.8 0 0
Cash at End 599 1,946 4,414 4,813 4,283 4,030 3,211 703 665 683 133.2 190.9 22.3 14.2 27.7 0 0
Free Cash Flow 2,809 1,974 4,220 3,671 3,559 3,313 1,582 1,371 1,128 1,309 187.3 326.2 94.1 77.7 53.5 0 96.1
Key Metrics 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Income Statement
Revenue 10,677 10,127 9,831 9,719 13,877 12,552 10,333 8,423 8,668 9,241 6,596 6,413.8 6,070.7 5,807.6 5,745.7 5,269.5 3,769.5 3,446 2,921 4,132.6 1,117.1 1,039.5 1,015.5 1,008.0 851.1 827.4 763.3 625.8
Gross Profit 3,936 3,804 3,656 3,503 5,195 4,204 3,723 2,854 2,874 3,008 2,201 2,081.1 1,985.1 1,860.7 1,747.7 1,631.8 968.9 809.1 655.2 1,152.5 325.6 299.9 282.7 277.5 249.4 827.4 763.3 625.8
Operating Income 1,759 1,709 2,042 1,902 2,102 1,546 1,760 1,709 1,610 1,579 1,270 1,292.1 1,202.6 1,079.2 1,088.9 1,064.5 557 334.9 281.9 591.9 196.1 179.7 154.4 151.9 151.4 145.6 127.5 103.3
Net Income 382 1,450 (6,655) (16,720) 417 158 298 846 1,261 568 632 679.1 493.1 461.2 469.6 404.5 105.9 214.8 561.2 259.1 103.0 111.8 92.4 90.0 87.1 88.5 74.6 61.1
EPS (Diluted) 0.75 1.42 -11.26 -27.68 0.67 0.25 0.66 2.55 3.75 1.72 2.19 2.35 1.68 1.55 1.53 1.15 0.44 1.11 2.86 1.37 1.63 1.75 1.40 1.30 1.26 1.30 1.07 0.85
Balance Sheet
Cash & Equivalents 599 834 440 456 2,010 1,959 1,152 703 665 683 430.9 220.9 41.8 22.3 14.2 27.7 0 0 0
Total Assets 33,488 33,784 54,973 63,278 82,931 83,842 83,806 23,770 24,526 26,031 13,997.6 7,500.4 922.2 785.0 702.1 736.2 523.0 516.6 508.5
Total Debt 4,013 11,541 19,341 20,409 20,877 20,620 20,787 8,985 8,763 10,478 3,253.3 2,514.5 274.0 222.4 214.2 230.4 0 0 0
Stockholders' Equity 13,899 15,698 19,050 27,218 47,347 49,300 49,440 10,215 10,711 9,741 8,308.9 3,532.8 307.3 261.1 198.4 211.9 323.6 271.5 348.8
Cash Flow
Operating Cash Flow 2,963 2,071 4,335 3,939 4,810 4,442 2,410 1,993 1,741 1,925 426.0 503.7 138.1 126.7 102.9 0 146.2
Capital Expenditure (154) (97) (115) (268) (1,251) (1,129) (828) (622) (613) (616) (238.7) (177.5) (44.0) (49.0) (49.3) (38.8) (50.1)
Free Cash Flow 2,809 1,974 4,220 3,671 3,559 3,313 1,582 1,371 1,128 1,309 187.3 326.2 94.1 77.7 53.5 0 96.1