FedEx Corporation logo FDX - FedEx Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 28
HOLD 18
SELL 3
STRONG
SELL
0
| PRICE TARGET: $307.55 DETAILS
HIGH: $425.00
LOW: $140.00
MEDIAN: $340.00
CONSENSUS: $307.55
UPSIDE: 3.13%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 120.1% above fair value
Current Price $298.23
Bear Case $135.49 54.6% downside ($135.49 - $298.23) / $298.23 = -54.6% 3% stage 1 growth, 12% discount
Fair Value $135.49 54.6% downside ($135.49 - $298.23) / $298.23 = -54.6% 3% stage 1 growth, 12% discount
Bull Case $152.44 48.9% downside ($152.44 - $298.23) / $298.23 = -48.9% 4% stage 1 growth, 12% discount

Adjust Assumptions

3.0%
12.0%
3.0%

Key Value Driver

FCF growth rate (3% base case)

Terminal Value % of EV 28%
Implied Market Multiple 18.6x
Market is pricing in (growth) 9.8% vs our 3.0% base

Plain-Language Summary

Using a two-stage FCF DCF with 3% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $135.49 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (49 analysts) $307.55
Analyst Range $140.00 – $425.00
Divergence from AlphaVal 56%

Warnings

ℹ Wall Street's average price target is $307.55 (from 49 analysts). Our estimate is 56% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions