FCFS - FirstCash Holdings, Inc
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$260.00
DETAILS
HIGH:
$265.00
LOW:
$255.00
MEDIAN:
$260.00
CONSENSUS:
$260.00
UPSIDE:
20.78%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
80% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
1488.4%
7.3%
Key Value Driver
ROTCE (1488.4%) vs. cost of equity (7.3%)
Implied Market Multiple
420.63x
Plain-Language Summary
With ROTCE of 1488.4% vs. 7.3% cost of equity, fair P/TBV is 4.00x on $0.51 tangible book, implying $117.92 per share. DDM cross-check: $201.96.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (19 analysts)
$260.00
Analyst Range
$255.00 – $265.00
Divergence from AlphaVal
55%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $201.96 (71% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $260.00 (from 19 analysts). Our estimate is 55% below the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly