FC - Franklin Covey Co.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$25.00
DETAILS
HIGH:
$25.00
LOW:
$25.00
MEDIAN:
$25.00
CONSENSUS:
$25.00
UPSIDE:
24.50%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
17.0x
1.24$
Key Value Driver
Normalized P/E multiple (17x base case)
Implied Market Multiple
16.2x
Plain-Language Summary
Applying a 17x P/E to adjusted EPS of $1.24, the base-case value is $21.08 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (8 analysts)
$25.00
Analyst Range
$25.00 – $25.00
Divergence from AlphaVal
16%
Warnings
The company's reported profits differ from official accounting profits by 417%. Check what costs are being left out of the adjusted number.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples