FBNC - First Bancorp
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$70.00
DETAILS
HIGH:
$75.00
LOW:
$65.00
MEDIAN:
$70.00
CONSENSUS:
$70.00
UPSIDE:
10.36%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
9.6%
8.8%
Key Value Driver
ROTCE (9.6%) vs. cost of equity (8.8%)
Implied Market Multiple
2.27x
Plain-Language Summary
With ROTCE of 9.6% vs. 8.8% cost of equity, fair P/TBV is 1.16x on $27.99 tangible book, implying $33.07 per share. DDM cross-check: $14.71.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (16 analysts)
$70.00
Analyst Range
$65.00 – $75.00
Divergence from AlphaVal
53%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $14.71 (56% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $70.00 (from 16 analysts). Our estimate is 53% below the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly