FBNC - First Bancorp
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$68.00
DETAILS
HIGH:
$71.00
LOW:
$65.00
MEDIAN:
$68.00
CONSENSUS:
$68.00
UPSIDE:
12.66%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
9.6%
9.0%
Key Value Driver
ROTCE (9.6%) vs. cost of equity (9.0%)
Implied Market Multiple
2.16x
Plain-Language Summary
With ROTCE of 9.6% vs. 9.0% cost of equity, fair P/TBV is 1.12x on $27.99 tangible book, implying $33.07 per share. DDM cross-check: $13.86.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (16 analysts)
$68.00
Analyst Range
$65.00 – $71.00
Divergence from AlphaVal
51%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $13.86 (58% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $68.00 (from 16 analysts). Our estimate is 51% below the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly